Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $37.03 | $40.36 | -8.25% | 18.89x | 9.69x | 1.94x | 4.45x | 0.44x | $235.27M | 7.33% | $723.61M | 8.34 | $2.96B | 10.82 | |
GOLF | ACUSHNET HOLDINGS CORP | $61.49 | $28.09 | 118.87% | 20.77x | 18.30x | 1.73x | 4.52x | 1.82x | $296.46M | 7.19% | $864.24M | 12.89 | $4.54B | 13.59 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.22 | $3.55 | -93.91% | 1.66x | N/A | 0.35x | 0.18x | 0.03x | -$27.25M | -248.15% | $61.05M | 1.20 | $17.22M | 1.22 | |
BOWL | BOWLERO CORP | $12.13 | $5.89 | 105.93% | 60.65x | 29.59x | 1.67x | -17.30x | 0.89x | -$11.29M | -0.62% | -$104.97M | -0.70 | $4.46B | 15.43 | |
JOUT | JOHNSON OUTDOORS INC | $42.40 | N/A | N/A | 24.37x | N/A | 0.69x | 0.87x | N/A | $21.75M | 5.03% | $503.87M | 49.42 | $409.09M | 9.91 | |
JAKK | JAKKS PACIFIC INC | $22.15 | N/A | N/A | 5.99x | 8.00x | 0.31x | 1.26x | N/A | $57.54M | 26.08% | $189.41M | 19.01 | $190.68M | 3.16 | |
PLNT | PLANET FITNESS INC | $59.35 | $33.59 | 76.69% | 36.41x | 22.83x | 4.70x | -45.25x | 0.84x | $194.37M | 3.86% | -$115.65M | -1.36 | $7.28B | 16.81 | |
XPOF | XPONENTIAL FITNESS INC | $13.18 | $15.21 | -13.37% | 11.17x | 8.85x | 1.31x | -5.00x | 0.53x | $28.05M | 6.71% | -$125.25M | -3.95 | $982.97M | 14.29 | |
ESCA | ESCALADE INC | $14.07 | N/A | N/A | 19.54x | N/A | 0.74x | 1.19x | N/A | $46.38M | 23.78% | $164.58M | 11.87 | $254.85M | 10.84 | |
MAT | MATTEL INC | $18.05 | $17.13 | 5.36% | 29.59x | N/A | 1.17x | 2.89x | 0.46x | $716.34M | 11.22% | $2.15B | 6.08 | $7.54B | 9.60 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $37.82 | $855.86 | -95.58% | 24.24x | N/A | 2.03x | -17.79x | 0.02x | $154.40M | 8.50% | -$102.05M | -2.13 | $2.75B | 13.85 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $13.79 | $4.71 | 192.93% | 35.36x | 28.73x | 1.22x | 1.20x | 1.88x | -$230.90M | -8.56% | $2.25B | 11.52 | $6.94B | 14.77 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $8.21 | N/A | N/A | -10.01x | 6.04x | 0.54x | 0.57x | N/A | $10.35M | 9.78% | $182.43M | 14.16 | $123.79M | 23.99 | |
SPGC | SACKS PARENTE GOLF INC | $0.51 | N/A | N/A | -1.33x | N/A | 17.45x | 1.28x | N/A | -$5.34M | -86.17% | $5.79M | 0.47 | $2.11M | -0.46 | |
HAS | HASBRO INC | $54.82 | N/A | N/A | -5.11x | 8.47x | 1.52x | 7.00x | N/A | $516.30M | 6.79% | $1.09B | 7.83 | $10.53B | -12.18 | |
CLAR | CLARUS CORP | $5.98 | N/A | N/A | -22.13x | N/A | 0.78x | 0.78x | N/A | $26.41M | 11.78% | $292.12M | 7.79 | $336.93M | -106.59 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $15.67 | N/A | N/A | 30.73x | N/A | 0.68x | 0.74x | N/A | -$117.00M | -4.03% | $3.88B | 20.96 | $5.58B | 11.50 | |
FUN | CEDAR FAIR L P | $38.64 | $33.77 | 14.43% | 15.77x | 12.15x | 1.09x | -3.38x | 0.67x | $105.25M | 5.35% | -$582.96M | -11.45 | $4.25B | 9.01 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $23.78 | $32.51 | -26.84% | 50.60x | 9.99x | 1.39x | -2.23x | 0.28x | $85.66M | 4.32% | -$897.96M | -10.77 | $4.45B | 13.31 | |
AS | AMER SPORTS INC | $13.35 | N/A | N/A | -24.72x | N/A | 1.54x | -42.10x | N/A | $320.80M | 4.76% | -$160.20M | -0.32 | $12.92B | 24.39 | |
OSW | ONESPAWORLD HOLDINGS LTD | $12.15 | N/A | N/A | -405.00x | 25.31x | 1.50x | 2.81x | N/A | $57.96M | 4.87% | $434.07M | 4.44 | $1.36B | 34.92 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $1.99 | N/A | N/A | -0.05x | N/A | 0.19x | 10.91x | N/A | -$2.27M | -124.92% | $4.05M | 4.44 | $32.65M | 11.35 | |
SRM | SRM ENTERTAINMENT INC | $1.51 | N/A | N/A | -5.59x | N/A | 2.02x | 3.72x | N/A | -$809.66k | -6.95% | $4.12M | 0.54 | $12.37M | -6.21 | |
FTEL | FITELL CORP | $6.84 | N/A | N/A | -15.20x | N/A | 18.54x | 7.63x | N/A | -$7.25M | -10.12% | $9.96M | 0.95 | $72.61M | -16.63 | |
VSTO | VISTA OUTDOOR INC | $31.97 | N/A | N/A | -5.36x | N/A | 0.66x | 1.72x | N/A | $386.01M | 20.79% | $1.08B | 18.65 | $2.73B | -13.26 | |
PTON | PELOTON INTERACTIVE INC | $3.09 | N/A | N/A | -1.27x | -2.66x | 0.41x | -2.27x | N/A | -$249.60M | -22.30% | -$499.30M | -1.38 | $2.67B | -4.65 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $7.68 | N/A | N/A | -3.34x | N/A | 5.89x | 1.08x | N/A | -$6.79M | -8.32% | $75.47M | 7.10 | $97.72M | -25.32 | |
PRKS | UNITED PARKS & RESORTS INC | $51.16 | N/A | N/A | 13.98x | 15.05x | 1.90x | -15.72x | N/A | $200.08M | 6.11% | -$208.22M | -3.26 | $5.25B | 8.55 | |
FNKO | FUNKO INC | $5.71 | N/A | N/A | -1.79x | N/A | 0.25x | 1.31x | N/A | -$4.20M | -1.52% | $231.94M | 4.80 | $628.93M | 9.86 | |
TRUG | TRUGOLF HOLDINGS INC | $1.67 | N/A | N/A | -0.00x | N/A | 0.53x | -2.85x | N/A | -$6.31M | -86.49% | -$7.79M | -1.79 | $24.15M | -3.53 | |
PLBY | PLBY GROUP INC | $0.91 | N/A | N/A | -0.36x | N/A | 0.45x | 1.44x | N/A | -$46.84M | -72.28% | $45.89M | 0.64 | $256.35M | -1.62 | |
HWH | HWH INTERNATIONAL INC | $0.95 | N/A | N/A | N/A | N/A | N/A | -133.43x | N/A | N/A | N/A | -$115.51k | -0.01 | $15.08M | N/A |