Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JAKK | JAKKS PACIFIC INC | $19.46 | $23.51 | -17.23% | 5.95x | 5.66x | 0.30x | 0.90x | 1.33x | $27.70M | 13.21% | $240.33M | 22.29 | $203.29M | 4.02 | ||
FNKO | FUNKO INC | $4.07 | N/A | N/A | -14.54x | -58.14x | 0.20x | 0.95x | N/A | $90.73M | 42.83% | $233.02M | 4.48 | $447.61M | 6.13 | ||
ESCA | ESCALADE INC | $14.48 | $8.55 | 69.42% | 15.40x | 15.24x | 0.79x | 1.17x | 1.57x | $39.98M | 20.19% | $169.00M | 12.36 | $220.60M | 8.45 | ||
MAT | MATTEL INC | $15.75 | $9.91 | 58.88% | 9.91x | 9.90x | 1.00x | 2.30x | 5.51x | $600.02M | 11.19% | $2.26B | 6.65 | $6.42B | 6.87 | ||
HAS | HASBRO INC | $61.57 | $41.81 | 47.25% | 22.23x | 14.79x | 2.08x | 7.25x | 0.83x | $649.90M | 7.57% | $1.19B | 8.49 | $11.28B | 12.94 | ||
AS | AMER SPORTS INC | $24.24 | $7.97 | 204.25% | 161.60x | 35.18x | 2.33x | 2.44x | 1.21x | N/A | N/A | $5.16B | 10.37 | $13.72B | N/A | ||
PLNT | PLANET FITNESS INC | $95.58 | $30.66 | 211.72% | 47.55x | 32.93x | 6.93x | -37.58x | 1.76x | $190.21M | 2.32% | -$215.38M | -2.52 | $10.32B | 20.60 | ||
YETI | YETI HOLDINGS INC | $28.68 | $20.48 | 40.03% | 13.86x | 11.44x | 1.33x | 3.19x | 1.15x | $219.55M | 9.01% | $740.11M | 8.71 | $2.18B | 7.76 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $31.65 | $12.71 | 149.02% | 41.10x | 28.43x | 2.43x | 2.54x | 1.34x | $66.16M | 1.04% | $2.61B | 12.95 | $10.59B | 16.77 | ||
GOLF | ACUSHNET HOLDINGS CORP | $65.32 | $23.41 | 179.02% | 19.33x | 18.80x | 1.68x | 5.12x | 5.17x | $170.48M | 4.12% | $765.25M | 12.08 | $4.63B | 12.48 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $17.64 | $8.04 | 119.51% | 25.20x | 20.22x | 2.05x | 3.33x | 1.53x | $72.06M | 3.93% | $554.50M | 5.33 | $1.90B | 17.09 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $16.68 | N/A | N/A | -42.77x | N/A | 10.50x | 2.84x | N/A | -$849.91k | -0.40% | $74.69M | 5.86 | $224.36M | -219.78 | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.89 | N/A | N/A | 0.00x | N/A | 2.16x | 0.50x | N/A | -$208.63k | -1.79% | $26.07M | 2.05 | $12.91M | -0.94 | ||
XPOF | XPONENTIAL FITNESS INC | $8.41 | N/A | N/A | -3.70x | 10.62x | 0.84x | -1.88x | N/A | $7.31M | 2.71% | -$216.57M | -6.77 | $746.01M | 240.49 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $0.58 | N/A | N/A | -29.00x | N/A | 1.91x | 7.53x | N/A | -$37.00k | -0.52% | $1.07M | 0.10 | $8.56M | 133.98 | ||
PTON | PELOTON INTERACTIVE INC | $6.93 | N/A | N/A | -9.12x | -19.24x | 1.02x | -5.44x | N/A | $151.30M | 5.66% | -$497.20M | -1.29 | $3.85B | 5,502.93 | ||
PLBY | PLBY GROUP INC | $0.99 | N/A | N/A | -0.95x | -0.63x | 0.65x | -12.03x | N/A | -$19.46M | -25.81% | -$7.73M | -0.10 | $261.72M | -6.80 | ||
PRKS | UNITED PARKS & RESORTS INC | $43.86 | $37.36 | 17.40% | 11.48x | 9.95x | 1.51x | -5.23x | 0.98x | $231.71M | 8.87% | -$461.54M | -7.75 | $4.66B | 7.48 | ||
CLAR | CLARUS CORP | $3.33 | N/A | N/A | -2.43x | 34.44x | 0.48x | 0.55x | N/A | -$13.72M | -10.75% | $233.09M | 6.09 | $84.27M | -3.09 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $32.78 | N/A | N/A | 12.46x | 31.42x | 1.65x | 151.84x | N/A | $63.38M | 4.00% | $10.33M | 0.21 | $2.60B | 14.98 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.45 | $1.54 | 514.07% | 945.00x | 22.35x | 1.15x | -7.52x | 2.27x | -$19.30M | -1.42% | -$179.66M | -1.25 | $4.32B | 12.28 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $6.73 | N/A | N/A | -0.85x | -13.13x | 0.29x | 0.51x | N/A | $87.20M | 7.06% | $2.41B | 13.11 | $3.74B | -3.84 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $35.23 | N/A | N/A | -10.94x | 22.31x | 0.98x | 1.73x | N/A | $52.59M | 1.98% | $2.04B | 27.13 | $8.62B | 15.32 | ||
NWTG | NEWTON GOLF INC | $1.88 | N/A | N/A | -0.01x | -4.09x | 0.04x | -1.55x | N/A | -$5.43M | -4,383.72% | -$5.19M | -78.71 | $440.26k | -0.04 | ||
JOUT | JOHNSON OUTDOORS INC | $23.57 | N/A | N/A | -5.27x | -40.64x | 0.43x | 0.55x | N/A | $16.72M | 6.92% | $440.28M | 42.97 | $198.35M | -5.64 | ||
HWH | HWH INTERNATIONAL INC | $1.20 | N/A | N/A | N/A | N/A | 6.18x | 2.81x | N/A | -$1.69M | -21.77% | $2.77M | 0.43 | $5.21M | -2.63 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $0.91 | N/A | N/A | N/A | N/A | N/A | 1.87x | N/A | N/A | N/A | $5.35M | 0.49 | $12.02M | N/A | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.30 | N/A | N/A | -0.42x | N/A | 0.03x | 0.02x | N/A | -$2.04M | -268.35% | $83.72M | 32.65 | -$8.74M | -2.18 | ||
SRM | SRM ENTERTAINMENT INC | $0.40 | N/A | N/A | -1.08x | N/A | 1.08x | 1.30x | N/A | -$2.88M | -62.00% | $5.29M | 0.46 | $6.05M | -1.44 |