| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ESCA | ESCALADE INC | $15.42 | N/A | N/A | 15.42x | 15.91x | 0.88x | 1.22x | N/A | $28.50M | 13.50% | $173.22M | 12.65 | $219.08M | 9.16 | ||
| HAS | HASBRO INC | $95.07 | N/A | N/A | -41.33x | 16.48x | 2.84x | 23.65x | N/A | $694.90M | 5.20% | $565.50M | 4.02 | $15.86B | 69.42 | ||
| JOUT | JOHNSON OUTDOORS INC | $44.73 | N/A | N/A | -20.42x | 38.13x | 0.73x | 1.13x | N/A | $38.52M | 8.37% | $413.55M | 40.23 | $383.66M | 12.98 | ||
| JAKK | JAKKS PACIFIC INC | $20.56 | $75.42 | -72.74% | 23.36x | 6.32x | 0.40x | 0.94x | 0.11x | -$1.07M | -0.47% | $249.11M | 22.26 | $234.59M | 9.21 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $58.21 | $19.41 | 199.92% | 52.44x | 48.04x | 2.72x | 76.41x | 1.63x | $192.68M | 6.98% | $36.01M | 0.76 | $3.79B | 20.05 | ||
| PTON | PELOTON INTERACTIVE INC | $3.71 | N/A | N/A | -30.92x | 25.03x | 0.64x | -4.83x | N/A | $345.40M | 22.10% | -$326.70M | -0.78 | $2.30B | 11.16 | ||
| YETI | YETI HOLDINGS INC | $37.93 | $27.74 | 36.71% | 18.50x | 13.17x | 1.64x | 4.39x | 0.87x | $212.07M | 6.94% | $650.28M | 8.07 | $2.90B | 10.53 | ||
| MAT | MATTEL INC | $16.04 | $12.58 | 27.46% | 12.83x | 12.73x | 0.95x | 2.17x | 1.09x | $411.26M | 8.06% | $2.23B | 7.02 | $6.20B | 8.01 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $21.02 | $12.23 | 71.85% | 30.46x | 18.63x | 2.26x | 3.93x | 0.93x | $68.45M | 3.15% | $542.58M | 5.26 | $2.21B | 20.56 | ||
| AS | AMER SPORTS INC | $34.69 | $14.00 | 147.75% | 45.05x | 28.89x | 2.95x | 3.33x | 1.32x | $504.30M | 2.61% | $5.80B | 10.40 | $20.45B | 18.70 | ||
| PLBY | PLAYBOY INC | $1.72 | N/A | N/A | -5.55x | 22.99x | 1.04x | 49.12x | N/A | -$1.49M | -0.87% | $3.77M | 0.04 | $352.62M | -226.33 | ||
| TRON | TRON INC | $1.50 | N/A | N/A | 16.67x | N/A | 36.59x | 1.61x | N/A | -$2.19M | -1.33% | $239.77M | 2.18 | $375.81M | 23.84 | ||
| XPOF | XPONENTIAL FITNESS INC | $5.74 | N/A | N/A | -3.90x | 8.01x | 0.63x | -1.05x | N/A | $24.74M | 12.39% | -$269.08M | -7.73 | $755.68M | 27.06 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $26.79 | $11.66 | 129.68% | 15.67x | 17.52x | 1.95x | 1.90x | 5.30x | -$20.96M | -0.36% | $3.13B | 14.34 | $9.85B | 11.30 | ||
| CALY | CALLAWAY GOLF CO | $13.64 | N/A | N/A | -6.12x | 27.15x | 1.22x | 1.21x | N/A | $302.20M | 12.06% | $2.07B | 11.26 | $3.28B | -12.94 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $95.52 | $33.51 | 185.08% | 30.52x | 24.98x | 2.25x | 7.14x | 2.25x | $120.03M | 2.08% | $783.57M | 13.00 | $6.49B | 18.30 | ||
| PRKS | UNITED PARKS & RESORTS INC | $32.93 | $36.74 | -10.36% | 10.66x | 8.32x | 1.08x | -3.67x | 0.63x | $162.60M | 9.05% | -$435.81M | -7.99 | $3.85B | 7.19 | ||
| YYAI | AIRWA INC | $0.97 | N/A | N/A | -0.12x | N/A | 0.33x | 0.11x | N/A | -$32.27M | -796.61% | $165.39M | 39.72 | -$112.35M | -10.18 | ||
| PLNT | PLANET FITNESS INC | $76.29 | $37.46 | 103.67% | 29.12x | 21.78x | 4.81x | -12.64x | 1.25x | $276.38M | 4.34% | -$482.78M | -5.78 | $8.59B | 15.10 | ||
| FNKO | FUNKO INC | $4.63 | N/A | N/A | -3.67x | -64.85x | 0.27x | 1.40x | N/A | -$9.48M | -3.76% | $182.68M | 3.34 | $529.52M | 36.18 | ||
| CLAR | CLARUS CORP | $3.04 | N/A | N/A | -2.51x | 17.79x | 0.47x | 0.59x | N/A | -$9.79M | -8.39% | $196.39M | 5.12 | $80.05M | -1.60 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.58 | N/A | N/A | -4.16x | N/A | 1.02x | 0.23x | N/A | $1.44M | 6.84% | $97.75M | 7.29 | $24.91M | -8.84 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.50 | N/A | N/A | -12.69x | 277.78x | 0.94x | -3.22x | N/A | -$203.93M | -17.47% | -$363.85M | -2.65 | $4.33B | 11.60 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $16.02 | N/A | N/A | -1.01x | -69.62x | 0.52x | 2.96x | N/A | -$152.20M | -9.44% | $549.76M | 5.46 | $6.93B | -7.56 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.83 | N/A | N/A | -0.17x | N/A | 0.09x | 0.03x | N/A | $19.19M | 1,324.88% | $180.65M | 227.58 | -$74.21M | 20.10 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.44 | N/A | N/A | -0.22x | N/A | 4.16x | -4.16x | N/A | -$8.35M | -145.12% | -$1.38M | -0.11 | $3.77M | -0.15 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $5.05 | N/A | N/A | -23.93x | N/A | 24.16x | 2.25x | N/A | -$2.40M | -3.41% | $33.79M | 2.41 | $47.32M | -17.89 | ||
| NOMA | NOMADAR CORP | $5.04 | N/A | N/A | -41.98x | N/A | 83.97x | 14.12x | N/A | -$1.82M | -2.42% | $5.41M | 0.36 | $77.48M | -41.67 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.56 | N/A | N/A | -0.01x | -25.49x | 1.04x | 2.43x | N/A | -$6.02M | -83.91% | $3.06M | 0.66 | $4.97M | -0.42 | ||
| HWH | HWH INTERNATIONAL INC | $1.36 | N/A | N/A | N/A | N/A | 8.00x | 3.10x | N/A | -$1.00M | -11.40% | $2.84M | 0.44 | $7.02M | -12.57 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $2.20 | $0.44 | 403.93% | 84.62x | N/A | 2.54x | 16.93x | 2.80x | -$1.30M | -2.73% | $2.79M | 0.13 | $44.29M | 49.70 |