| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HAS | HASBRO INC | $81.10 | N/A | N/A | -20.43x | 16.22x | 2.61x | 26.24x | N/A | $550.30M | 4.83% | $433.80M | 3.09 | $14.08B | -239.04 | ||
| JOUT | JOHNSON OUTDOORS INC | $40.96 | N/A | N/A | -10.58x | 38.24x | 0.75x | 0.94x | N/A | $34.50M | 8.20% | $450.46M | 43.85 | $313.09M | -13.24 | ||
| PTON | PELOTON INTERACTIVE INC | $6.42 | N/A | N/A | -23.78x | 64.72x | 1.08x | -7.73x | N/A | $380.40M | 14.35% | -$347.00M | -0.84 | $3.50B | 20.96 | ||
| XPOF | XPONENTIAL FITNESS INC | $7.08 | N/A | N/A | -4.21x | 23.01x | 0.79x | -1.50x | N/A | $15.43M | 6.21% | -$230.37M | -6.56 | $679.86M | 35.92 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $51.79 | $19.14 | 170.59% | 71.93x | 24.06x | 2.56x | -37.18x | 1.28x | $140.19M | 5.70% | -$65.80M | -1.39 | $3.63B | 22.19 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $20.03 | $10.76 | 86.10% | 27.82x | 19.47x | 2.21x | 3.69x | 1.13x | $66.78M | 3.23% | $552.79M | 5.36 | $2.11B | 19.41 | ||
| AS | AMER SPORTS INC | $35.81 | $11.29 | 217.08% | 63.95x | 37.47x | 3.26x | 3.53x | 1.65x | N/A | N/A | $5.65B | 10.15 | $21.43B | N/A | ||
| YYAI | AIRWA INC | $1.04 | N/A | N/A | -0.05x | N/A | 0.03x | 0.01x | N/A | -$1.39M | -459.04% | $26.16M | 89.81 | $250.22k | 0.03 | ||
| PLBY | PLAYBOY INC | $2.16 | N/A | N/A | -6.97x | -13.81x | 1.31x | 61.69x | N/A | -$1.49M | -0.69% | $3.77M | 0.04 | $400.04M | -256.76 | ||
| YETI | YETI HOLDINGS INC | $43.36 | $25.38 | 70.81% | 22.35x | 17.35x | 1.90x | 4.80x | 1.14x | $265.16M | 7.61% | $702.56M | 8.74 | $3.43B | 12.91 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $26.71 | $12.61 | 111.78% | 20.08x | 19.41x | 2.02x | 1.97x | 2.03x | $70.51M | 1.20% | $2.99B | 13.57 | $9.77B | 12.82 | ||
| MODG | TOPGOLF CALLAWAY BRANDS CORP | $11.51 | N/A | N/A | -1.41x | -59.39x | 0.52x | 0.85x | N/A | $34.80M | 1.64% | $2.48B | 13.46 | $4.43B | -4.50 | ||
| PLNT | PLANET FITNESS INC | $111.08 | $32.60 | 240.69% | 45.34x | 35.99x | 7.20x | -47.51x | 2.24x | $225.28M | 2.43% | -$194.76M | -2.33 | $11.44B | 20.59 | ||
| TRON | TRON INC | $1.86 | N/A | N/A | 20.67x | N/A | 45.37x | 1.99x | N/A | -$2.19M | -1.08% | $239.77M | 2.18 | $468.37M | 29.71 | ||
| MAT | MATTEL INC | $21.15 | $14.05 | 50.51% | 15.78x | 13.33x | 1.28x | 2.90x | 1.25x | $490.39M | 7.34% | $2.26B | 7.16 | $8.46B | 10.55 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $83.60 | $24.66 | 239.04% | 22.66x | 24.12x | 1.98x | 5.75x | 9.69x | $110.14M | 2.20% | $852.28M | 14.23 | $5.72B | 14.53 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $1.27 | N/A | N/A | -0.64x | N/A | 12.01x | -12.02x | N/A | -$8.35M | -50.27% | -$1.38M | -0.11 | $14.62M | -0.57 | ||
| JAKK | JAKKS PACIFIC INC | $16.57 | $13.87 | 19.49% | 33.82x | 19.34x | 0.32x | 0.73x | 0.56x | $17.62M | 9.51% | $255.92M | 22.88 | $215.60M | 10.89 | ||
| PRKS | UNITED PARKS & RESORTS INC | $35.53 | $30.98 | 14.68% | 10.64x | 10.56x | 1.17x | -6.28x | 1.14x | $220.71M | 11.29% | -$308.74M | -5.61 | $4.07B | 7.33 | ||
| CLAR | CLARUS CORP | $3.51 | N/A | N/A | -1.66x | 36.60x | 0.53x | 0.60x | N/A | -$7.00M | -5.19% | $225.81M | 5.88 | $107.26M | -1.90 | ||
| FNKO | FUNKO INC | $3.01 | N/A | N/A | -2.39x | -3.95x | 0.18x | 0.91x | N/A | -$9.48M | -5.78% | $182.68M | 3.34 | $439.78M | 30.05 | ||
| NOMA | NOMADAR CORP | $6.62 | N/A | N/A | -55.17x | N/A | 110.33x | 18.56x | N/A | -$1.82M | -1.84% | $5.41M | 0.36 | $101.48M | -54.59 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.51 | N/A | N/A | -21.82x | 278.10x | 0.96x | -3.64x | N/A | -$229.19M | -19.44% | -$326.29M | -2.36 | $4.33B | 10.99 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $11.52 | N/A | N/A | -30.32x | N/A | 7.46x | 1.68x | N/A | $1.44M | 0.94% | $97.75M | 7.29 | $166.66M | -59.13 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $4.91 | N/A | N/A | -23.27x | N/A | 23.49x | 2.19x | N/A | -$2.40M | -3.50% | $33.79M | 2.41 | $45.21M | -17.10 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $15.64 | N/A | N/A | -0.84x | -1.40x | 0.50x | 2.58x | N/A | -$168.71M | -10.69% | $614.31M | 6.09 | $6.76B | -7.60 | ||
| ESCA | ESCALADE INC | $12.57 | $5.90 | 112.96% | 13.66x | 13.40x | 0.72x | 1.01x | 8.43x | $26.80M | 15.44% | $172.33M | 12.48 | $191.62M | 8.20 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.86 | N/A | N/A | -0.02x | -1.13x | 1.24x | 2.89x | N/A | -$6.02M | -70.38% | $3.06M | 0.66 | $6.39M | -0.54 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.28 | $0.44 | 188.24% | 49.04x | N/A | 1.47x | 9.81x | 1.62x | -$1.30M | -4.71% | $2.79M | 0.13 | $24.41M | 27.38 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $3.97 | N/A | N/A | -0.00x | N/A | 0.00x | 0.00x | N/A | $13.46M | 19,472.07% | $113.70M | 6,531.97 | -$58.55M | 6.08 | ||
| HWH | HWH INTERNATIONAL INC | $1.83 | N/A | N/A | N/A | N/A | 10.76x | 4.17x | N/A | -$1.00M | -8.47% | $2.84M | 0.44 | $10.06M | -18.02 |