Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VIK | VIKING HOLDINGS LTD | $57.56 | $30.62 | 88.00% | 46.42x | 23.45x | 4.62x | -95.27x | 0.86x | $1.24B | 4.86% | -$267.47M | -0.60 | $28.25B | 24.03 | ||
CCL | CARNIVAL CORP | $29.07 | $15.73 | 84.75% | 14.76x | 14.53x | 1.52x | 3.94x | 2.12x | $3.18B | 8.06% | $10.01B | 7.38 | $65.92B | 9.55 | ||
TNL | TRAVEL & LEISURE CO | $58.41 | $59.02 | -1.04% | 9.97x | 9.14x | 0.97x | -4.46x | 0.78x | $495.00M | 13.05% | -$851.00M | -13.11 | $8.99B | 9.87 | ||
BKNG | BOOKING HOLDINGS INC | $5,386.29 | $2.21k | 143.42% | 36.99x | 24.40x | 6.99x | -26.22x | 1.35x | $9.24B | 5.28% | -$6.66B | -204.87 | $175.96B | 20.50 | ||
EXPE | EXPEDIA GROUP INC | $178.06 | $125.57 | 41.80% | 19.87x | 14.67x | 1.66x | 21.11x | 0.83x | $2.38B | 10.40% | $1.07B | 8.33 | $21.37B | 8.30 | ||
TRIP | TRIPADVISOR INC | $16.21 | $7.77 | 108.70% | 42.66x | 28.04x | 1.24x | 3.30x | 1.01x | $30.00M | 1.31% | $643.00M | 4.56 | $2.21B | 10.35 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $11.73 | N/A | N/A | -20.22x | -32.48x | 0.96x | -2.54x | N/A | $56.37M | 8.80% | -$252.22M | -4.62 | $1.03B | 13.16 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $314.25 | $144.26 | 117.84% | 23.38x | 20.10x | 4.97x | 9.31x | 1.59x | $3.59B | 4.20% | $9.17B | 33.71 | $104.36B | 15.82 | ||
SABR | SABRE CORP | $2.93 | N/A | N/A | -6.51x | 39.07x | 0.37x | -0.72x | N/A | -$6.64M | -0.58% | -$1.57B | -4.08 | $5.58B | 13.76 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $24.50 | $13.61 | 80.00% | 12.56x | 13.94x | 1.15x | 7.73x | 3.07x | -$555.45M | -5.14% | $1.42B | 3.21 | $24.76B | 10.15 | ||
TCOM | TRIPCOM GROUP LTD | $60.63 | N/A | N/A | 16.93x | 19.50x | 5.26x | 2.00x | N/A | N/A | N/A | $20.02B | 30.33 | $38.15B | N/A | ||
ABNB | AIRBNB INC | $128.02 | $37.94 | 237.46% | 31.77x | 30.45x | 7.08x | 10.10x | 2.89x | $4.38B | 5.51% | $7.94B | 12.78 | $74.59B | 22.69 | ||
MMYT | MAKEMYTRIP LTD | $91.77 | $17.62 | 420.86% | 104.28x | 48.17x | 10.64x | 186.97x | 2.54x | $156.32M | 1.48% | $56.50M | 0.49 | $11.44B | N/A | ||
ISPO | INSPIRATO INC | $2.52 | N/A | N/A | -1.57x | -2.52x | 0.12x | -0.25x | N/A | -$20.62M | -65.73% | -$125.16M | -10.06 | $210.83M | 3.50 | ||
YTRA | YATRA ONLINE INC | $0.88 | N/A | N/A | -44.15x | N/A | 0.59x | 0.87x | N/A | -$4.01M | -7.36% | $62.85M | 1.01 | $57.98M | 16.84 | ||
TOUR | TUNIU CORP | $0.78 | N/A | N/A | 11.58x | N/A | 1.24x | 0.63x | N/A | N/A | N/A | $143.82M | 1.24 | $21.18M | N/A |