| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $262.80 | $191.64 | 37.13% | 21.88x | 13.34x | 2.11x | 54.76x | 0.70x | $4.10B | 12.81% | $576.00M | 4.73 | $28.46B | 9.23 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $29.57 | N/A | N/A | -55.79x | 289.90x | 2.23x | -10.20x | N/A | $71.44M | 4.01% | -$190.13M | -3.16 | $2.28B | 25.42 | ||
| BKNG | BOOKING HOLDINGS INC | $181.46 | $103.17 | 75.88% | 23.63x | 16.99x | 5.18x | -16.12x | 0.99x | $9.03B | 6.30% | -$8.72B | -11.04 | $143.53B | 14.64 | ||
| CCL | CARNIVAL CORP LTD | $29.07 | $20.19 | 43.99% | 12.58x | 12.86x | 1.46x | 3.07x | 1.26x | $3.21B | 8.07% | $12.97B | 9.47 | $63.74B | 8.69 | ||
| SABR | SABRE CORP | $1.99 | N/A | N/A | 1.59x | -146.32x | 0.28x | -0.76x | N/A | -$249.02M | -31.66% | -$1.04B | -2.63 | $4.39B | 4.07 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $21.24 | $17.15 | 23.87% | 16.99x | 12.65x | 0.97x | 4.01x | 0.69x | -$949.08M | -9.78% | $2.43B | 5.32 | $24.72B | 9.25 | ||
| TNL | TRAVEL & LEISURE CO | $78.04 | $78.95 | -1.15% | 21.15x | 10.49x | 1.20x | -4.77x | 0.45x | $452.00M | 9.28% | -$1.02B | -16.36 | $10.17B | 14.26 | ||
| ABNB | AIRBNB INC | $145.56 | $51.33 | 183.57% | 35.24x | 28.06x | 6.88x | 11.49x | 1.69x | $4.57B | 5.24% | $7.64B | 12.77 | $83.17B | 25.83 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $318.13 | $151.79 | 109.59% | 19.25x | 18.19x | 4.67x | 8.70x | 1.70x | $1.37B | 1.60% | $9.81B | 36.33 | $106.60B | 14.45 | ||
| VIK | VIKING HOLDINGS LTD | $103.26 | $37.87 | 172.66% | 38.24x | 30.83x | 6.92x | 43.19x | 1.50x | $1.30B | 2.83% | $1.07B | 2.39 | $47.85B | 25.67 | ||
| TRIP | TRIPADVISOR INC | $13.76 | $8.65 | 59.10% | 76.44x | 10.61x | 0.85x | 2.57x | 0.61x | $181.30M | 11.42% | $623.70M | 5.41 | $1.71B | 8.79 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.71 | N/A | N/A | 42.75x | N/A | 2.39x | 4.07x | N/A | -$1.10M | -2.28% | $12.49M | 0.44 | $47.77M | 30.54 | ||
| TCOM | TRIPCOM GROUP LTD | $40.89 | $556.17 | -92.65% | 5.51x | N/A | 2.94x | 1.06x | 0.03x | $1.99B | 7.41% | $25.05B | 38.08 | $24.35B | 4.06 | ||
| MMYT | MAKEMYTRIP LTD | $53.38 | $14.98 | 256.28% | 104.67x | 28.41x | 5.21x | -76.49x | 1.48x | $182.54M | 3.35% | -$67.77M | -0.67 | $6.17B | N/A | ||
| TOUR | TUNIU CORP | $4.65 | $28.01 | -83.40% | 10.52x | 1.90x | 0.58x | 0.33x | 0.06x | N/A | N/A | $150.71M | 13.86 | $17.33M | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| YTRA | YATRA ONLINE INC | $0.90 | N/A | N/A | -24.89x | 9.76x | 0.54x | 1.04x | N/A | $6.04M | 10.71% | $55.04M | 0.88 | $58.30M | N/A |