| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $289.25 | $169.32 | 70.83% | 25.99x | 18.99x | 2.49x | 26.51x | 1.03x | $3.00B | 8.38% | $1.34B | 10.81 | $34.66B | 12.43 | ||
| TRIP | TRIPADVISOR INC | $13.87 | $17.34 | -19.99% | 20.40x | 9.95x | 0.85x | 2.29x | 0.38x | $259.00M | 16.10% | $707.00M | 6.10 | $1.65B | 6.98 | ||
| BKNG | BOOKING HOLDINGS INC | $5,393.74 | $2.43k | 122.23% | 34.77x | 23.59x | 6.71x | -36.71x | 1.31x | $8.32B | 4.76% | -$4.74B | -146.25 | $174.88B | 19.03 | ||
| TCOM | TRIPCOM GROUP LTD | $72.22 | $202.58 | -64.35% | 10.83x | 1.66x | 5.64x | 2.00x | 0.16x | N/A | N/A | $23.61B | 36.04 | $43.47B | N/A | ||
| TNL | TRAVEL & LEISURE CO | $72.06 | $54.95 | 31.15% | 11.70x | 11.26x | 1.17x | -5.65x | 1.40x | $506.00M | 10.92% | -$821.00M | -12.76 | $9.80B | 10.47 | ||
| CCL | CARNIVAL CORP | $31.12 | $20.40 | 52.58% | 15.48x | 14.34x | 1.61x | 3.54x | 1.33x | $3.27B | 7.74% | $11.93B | 8.80 | $68.30B | 9.79 | ||
| YTRA | YATRA ONLINE INC | $1.69 | $0.74 | 128.65% | 281.67x | -165.69x | 0.92x | 1.78x | 0.89x | $7.33M | 6.98% | $59.26M | 0.95 | $104.08M | N/A | ||
| VIK | VIKING HOLDINGS LTD | $73.27 | $31.13 | 135.35% | 34.08x | 29.49x | 5.30x | 40.45x | 1.46x | $673.69M | 2.07% | $803.54M | 1.81 | $35.11B | 21.80 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $7.21 | N/A | N/A | N/A | N/A | N/A | 31.73x | N/A | N/A | N/A | $6.70M | 0.23 | $211.42M | N/A | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $293.59 | $148.05 | 98.30% | 19.56x | 18.58x | 4.58x | 7.93x | 1.79x | $2.04B | 2.55% | $10.09B | 37.10 | $100.61B | 14.94 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $14.72 | N/A | N/A | -21.97x | -28.30x | 1.11x | -3.18x | N/A | $52.17M | 6.38% | -$256.59M | -4.62 | $1.19B | 15.30 | ||
| ABNB | AIRBNB INC | $135.28 | $41.41 | 226.68% | 31.61x | 32.00x | 6.92x | 9.67x | 3.04x | $4.59B | 5.55% | $8.61B | 14.09 | $77.74B | 22.95 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $23.04 | $23.86 | -3.45% | 15.46x | 10.89x | 1.07x | 4.78x | 0.56x | -$1.04B | -9.97% | $2.19B | 4.86 | $24.84B | 9.84 | ||
| SABR | SABRE CORP | $1.48 | N/A | N/A | 1.06x | -17.58x | 0.20x | -0.60x | N/A | -$231.66M | -39.66% | -$966.51M | -2.45 | $4.12B | 3.74 | ||
| MMYT | MAKEMYTRIP LTD | $86.39 | $16.76 | 415.60% | 130.89x | 56.73x | 8.37x | 389.89x | 2.48x | $169.35M | 2.00% | $25.51M | 0.26 | $10.81B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| ISPO | INSPIRATO INC | $4.18 | N/A | N/A | -5.04x | -4.14x | 0.21x | -0.39x | N/A | -$4.51M | -8.54% | -$133.98M | -10.61 | $206.62M | 3.78 | ||
| TOUR | TUNIU CORP | $0.68 | $1.17 | -42.07% | 84.88x | 5.12x | 0.97x | 0.52x | 0.22x | N/A | N/A | $147.81M | 1.31 | $43.45M | N/A |