| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $324.17 | $180.17 | 79.93% | 19.41x | 16.44x | 2.48x | 32.18x | 1.10x | $4.46B | 11.44% | $1.21B | 10.06 | $35.51B | 9.62 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $31.32 | N/A | N/A | -84.65x | 202.06x | 2.47x | -10.49x | N/A | $109.03M | 5.32% | -$195.84M | -2.99 | $2.36B | 23.38 | ||
| CCL | CARNIVAL CORP LTD | $25.37 | $19.43 | 30.59% | 10.98x | 11.24x | 1.27x | 2.68x | 1.07x | $3.21B | 9.25% | $12.97B | 9.47 | $58.67B | 8.00 | ||
| PRSU | PURSUIT ATTRACTIONS & HOSPITALITY INC | $48.02 | $15.35 | 212.85% | 35.57x | 27.86x | 2.75x | 2.44x | 1.83x | -$5.57M | -0.42% | $536.25M | 19.36 | $1.52B | 13.62 | ||
| TNL | TRAVEL & LEISURE CO | $70.74 | $77.16 | -8.32% | 18.57x | 9.29x | 1.06x | -4.25x | 0.40x | $452.00M | 10.44% | -$1.02B | -16.63 | $9.57B | 13.31 | ||
| ABNB | AIRBNB INC | $185.00 | $48.46 | 281.78% | 41.39x | 35.66x | 8.32x | 14.20x | 2.32x | $4.86B | 4.44% | $7.80B | 13.17 | $106.43B | 31.30 | ||
| SABR | SABRE CORP | $2.08 | N/A | N/A | 1.15x | -135.95x | 0.29x | -0.78x | N/A | -$16.40M | -1.97% | -$1.07B | -2.68 | $4.46B | 3.61 | ||
| BKNG | BOOKING HOLDINGS INC | $209.87 | $96.01 | 118.58% | 23.01x | 19.64x | 5.71x | -14.62x | 1.37x | $9.54B | 5.92% | -$10.78B | -14.04 | $161.17B | 14.51 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $287.62 | $145.13 | 98.19% | 17.66x | 16.43x | 4.13x | 7.52x | 1.49x | -$416.00M | -0.54% | $10.24B | 38.19 | $99.57B | 13.52 | ||
| VIK | VIKING HOLDINGS LTD | $90.53 | $36.21 | 150.03% | 29.88x | 26.80x | 5.80x | 24.47x | 1.41x | $1.15B | 2.86% | $1.65B | 3.70 | $42.64B | 20.99 | ||
| TRIP | TRIPADVISOR INC | $10.03 | $5.45 | 84.04% | 125.38x | 7.74x | 0.65x | 1.77x | 0.64x | $142.00M | 12.13% | $662.50M | 5.68 | $1.21B | 7.43 | ||
| TCOM | TRIPCOM GROUP LTD | $46.43 | $116.04 | -59.99% | 6.53x | N/A | 3.14x | 1.23x | 0.19x | N/A | N/A | $24.41B | 37.61 | $26.32B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $16.75 | $15.55 | 7.70% | 10.09x | 9.69x | 0.76x | 2.99x | 0.76x | -$1.19B | -15.41% | $2.57B | 5.60 | $22.51B | 7.95 | ||
| MMYT | MAKEMYTRIP LTD | $60.79 | $13.09 | 364.25% | 178.79x | 34.48x | 5.55x | -84.89x | 1.73x | $168.54M | 2.86% | -$69.37M | -0.72 | $6.95B | N/A | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.49 | N/A | N/A | 37.25x | N/A | 2.09x | 3.55x | N/A | -$1.10M | -2.62% | $12.49M | 0.44 | $41.23M | 26.36 | ||
| NTRP | NEXTTRIP INC | $1.36 | N/A | N/A | -0.96x | -2.13x | 3.87x | 5.48x | N/A | -$6.13M | -31.47% | $3.70M | 0.26 | $23.50M | -1.91 | ||
| YTRA | YATRA ONLINE INC | $0.98 | N/A | N/A | -23.36x | 10.69x | 0.61x | 1.08x | N/A | -$14.69M | -23.45% | $58.14M | 0.91 | $71.46M | N/A | ||
| TOUR | TUNIU CORP | $4.87 | $26.66 | -81.73% | 11.02x | 1.99x | 0.61x | 0.35x | 0.06x | N/A | N/A | $150.71M | 13.86 | $19.70M | N/A |