Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VIK | VIKING HOLDINGS LTD | $46.56 | $29.99 | 55.26% | 37.55x | 19.31x | 3.74x | -77.07x | 0.71x | $1.24B | 6.01% | -$267.47M | -0.60 | $23.38B | 19.89 | ||
TRIP | TRIPADVISOR INC | $13.30 | $7.61 | 74.87% | 35.00x | 23.13x | 1.02x | 2.71x | 0.85x | $30.00M | 1.60% | $643.00M | 4.56 | $1.83B | 8.57 | ||
CCL | CARNIVAL CORP | $22.41 | $16.38 | 36.82% | 13.92x | 12.01x | 1.19x | 3.31x | 1.05x | $2.05B | 6.76% | $9.18B | 6.78 | $57.92B | 8.96 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $258.08 | $144.33 | 78.81% | 20.97x | 16.74x | 4.14x | 8.80x | 1.19x | $2.11B | 3.04% | $7.96B | 29.59 | $89.82B | 14.29 | ||
EXPE | EXPEDIA GROUP INC | $165.63 | $124.82 | 32.70% | 18.49x | 13.69x | 1.55x | 19.64x | 0.77x | $2.38B | 11.18% | $1.07B | 8.33 | $19.79B | 7.68 | ||
BKNG | BOOKING HOLDINGS INC | $5,298.38 | $2.08k | 154.22% | 32.50x | 24.75x | 7.23x | -28.21x | 1.57x | $8.48B | 4.87% | -$6.11B | -186.09 | $173.33B | 18.77 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $10.60 | N/A | N/A | -18.28x | -29.35x | 0.86x | -2.30x | N/A | $56.37M | 9.74% | -$252.22M | -4.62 | $972.55M | 12.38 | ||
SABR | SABRE CORP | $2.63 | N/A | N/A | -5.84x | 35.07x | 0.34x | -0.65x | N/A | -$6.64M | -0.65% | -$1.57B | -4.08 | $5.47B | 13.47 | ||
TOUR | TUNIU CORP | $0.90 | N/A | N/A | 13.36x | N/A | 1.43x | 0.72x | N/A | N/A | N/A | $143.82M | 1.24 | $35.00M | N/A | ||
TNL | TRAVEL & LEISURE CO | $47.79 | $57.35 | -16.67% | 7.90x | 7.56x | 0.82x | -3.51x | 0.70x | $454.00M | 14.30% | -$903.00M | -13.60 | $8.47B | 9.14 | ||
TCOM | TRIPCOM GROUP LTD | $59.98 | $20.71 | 189.65% | 16.74x | 18.63x | 5.20x | 1.98x | 21.82x | N/A | N/A | $20.02B | 30.33 | $37.72B | N/A | ||
MMYT | MAKEMYTRIP LTD | $98.72 | $15.62 | 532.15% | 117.52x | 60.38x | 11.36x | 9.29x | 3.16x | $185.29M | 1.67% | $1.20B | 10.68 | $10.90B | N/A | ||
ABNB | AIRBNB INC | $135.54 | $38.22 | 254.59% | 33.63x | 32.46x | 7.49x | 10.70x | 2.98x | $4.38B | 5.21% | $7.94B | 12.78 | $79.30B | 24.13 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $17.78 | $13.77 | 29.17% | 9.12x | 9.96x | 0.83x | 5.61x | 2.07x | -$555.45M | -7.08% | $1.42B | 3.21 | $21.75B | 8.92 | ||
YTRA | YATRA ONLINE INC | $0.97 | N/A | N/A | -48.40x | N/A | 0.65x | 0.96x | N/A | -$3.74M | -6.30% | $62.85M | 1.02 | $62.62M | N/A | ||
ISPO | INSPIRATO INC | $3.90 | N/A | N/A | -2.42x | -3.90x | 0.18x | -0.39x | N/A | -$20.62M | -42.49% | -$125.16M | -10.06 | $227.99M | 3.78 |