Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ABNB | AIRBNB INC | $166.41 | N/A | N/A | 22.13x | 48.23x | 10.69x | 13.19x | N/A | $3.88B | 3.66% | $8.17B | 12.82 | $103.05B | 46.23 | |
TCOM | TRIPCOM GROUP LTD | $43.64 | N/A | N/A | 20.62x | 34.91x | 4.60x | 1.67x | N/A | N/A | N/A | $17.02B | 26.07 | $28.66B | N/A | |
EXPE | EXPEDIA GROUP INC | $138.99 | $77.85 | 78.54% | 25.27x | 17.12x | 1.57x | 12.35x | 1.02x | $1.84B | 9.15% | $1.53B | 10.58 | $19.85B | 9.11 | |
BKNG | BOOKING HOLDINGS INC | $3,673.50 | $1.46k | 152.27% | 30.96x | 24.96x | 6.21x | -45.75x | 1.60x | $7.00B | 5.27% | -$2.74B | -75.93 | $128.20B | 18.20 | |
TRIP | TRIPADVISOR INC | $27.85 | $5.19 | 436.34% | 397.86x | 24.01x | 2.17x | 4.41x | 2.03x | $172.00M | 4.44% | $871.00M | 6.27 | $3.67B | 14.33 | |
MMYT | MAKEMYTRIP LTD | $70.60 | $5.84 | 1,108.33% | 150.21x | 252.14x | 10.77x | 8.37x | 7.57x | $163.50M | 2.08% | $936.52M | 8.43 | $7.78B | N/A | |
TNL | TRAVEL & LEISURE CO | $48.41 | $65.15 | -25.70% | 9.12x | 7.36x | 0.92x | -3.74x | 0.47x | $276.00M | 8.03% | -$919.00M | -12.94 | $8.63B | 9.93 | |
YTRA | YATRA ONLINE INC | $1.63 | N/A | N/A | -27.63x | 8.58x | 1.99x | 1.53x | N/A | -$21.58M | -20.67% | $68.57M | 1.07 | $103.27M | N/A | |
MOND | MONDEE HOLDINGS INC | $2.26 | N/A | N/A | -2.63x | N/A | 0.88x | -3.54x | N/A | -$32.83M | -18.63% | -$54.77M | -0.70 | $303.66M | -20.34 | |
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $21.34 | $16.10 | 32.53% | 54.72x | 15.93x | 1.06x | 30.20x | 0.54x | -$744.65M | -8.22% | $300.81M | 0.71 | $22.74B | 12.82 | |
RCL | ROYAL CARIBBEAN CRUISES LTD | $139.72 | N/A | N/A | 21.07x | 34.50x | 2.58x | 7.59x | N/A | $593.00M | 1.65% | $4.72B | 18.41 | $57.49B | 12.62 | |
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $9.25 | N/A | N/A | -9.84x | 42.05x | 0.86x | -2.20x | N/A | -$4.52M | -0.92% | -$225.06M | -4.23 | $930.63M | 18.59 | |
DESP | DESPEGARCOM CORP | $12.19 | N/A | N/A | N/A | 135.44x | 1.34x | -7.77x | N/A | $52.98M | 5.62% | -$121.27M | -1.57 | $755.87M | 6.69 | |
CCL | CARNIVAL CORP | $17.19 | $16.50 | 4.20% | 53.72x | 15.21x | 1.00x | 3.37x | 0.41x | $1.63B | 7.24% | $6.68B | 5.10 | $52.29B | 10.56 | |
TOUR | TUNIU CORP | $0.72 | N/A | N/A | -6.38x | N/A | 1.46x | 0.62x | N/A | N/A | N/A | $143.17M | 1.16 | $31.21M | N/A | |
SABR | SABRE CORP | $2.41 | N/A | N/A | -1.54x | 4.55x | 0.29x | -0.66x | N/A | -$31.18M | -3.73% | -$1.39B | -4.01 | $5.08B | 48.99 | |
ISPO | INSPIRATO INC | $3.97 | N/A | N/A | -0.26x | 2.48x | 0.04x | -0.86x | N/A | -$63.52M | -473.35% | -$30.24M | -8.95 | $266.41M | 43.17 |