| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ACU | ACME UNITED CORP | $65.78 | N/A | N/A | 25.60x | 23.34x | 1.19x | 2.08x | N/A | $15.48M | 6.16% | $121.30M | 31.75 | $285.63M | 13.30 | ||
| HELE | HELEN OF TROY LTD | $29.20 | N/A | N/A | -6.81x | 7.36x | 0.37x | 0.80x | N/A | $225.67M | 33.17% | $853.83M | 36.65 | $1.39B | 15.30 | ||
| NWL | NEWELL BRANDS INC | $5.39 | N/A | N/A | -10.17x | 7.02x | 0.32x | 0.94x | N/A | $118.00M | 5.16% | $2.45B | 5.76 | $7.51B | 16.02 | ||
| SPB | SPECTRUM BRANDS HOLDINGS INC | $80.69 | $49.77 | 62.14% | 25.22x | 14.17x | 0.65x | 1.00x | 0.69x | $291.60M | 15.64% | $1.85B | 80.03 | $2.34B | 11.36 | ||
| HNST | HONEST COMPANY INC | $4.71 | N/A | N/A | -47.10x | 37.68x | 1.52x | 3.03x | N/A | $52.71M | 10.11% | $167.02M | 1.51 | $401.61M | -159.62 | ||
| ELF | ELF BEAUTY INC | $113.17 | $23.96 | 372.23% | 114.31x | 30.83x | 3.80x | 5.71x | 1.75x | $280.16M | 4.19% | $1.17B | 19.76 | $7.26B | 31.87 | ||
| EL | ESTEE LAUDER COMPANIES INC | $108.35 | $18.91 | 472.83% | 216.70x | 31.58x | 2.61x | 10.30x | 1.96x | $1.33B | 3.38% | $3.81B | 10.51 | $44.95B | 27.29 | ||
| COTY | COTY INC | $3.29 | N/A | N/A | -4.70x | 10.29x | 0.50x | 0.97x | N/A | $348.20M | 12.07% | $2.99B | 3.41 | $6.00B | 79.63 | ||
| EPC | EDGEWELL PERSONAL CARE CO | $28.04 | N/A | N/A | -14.16x | 13.90x | 0.63x | 0.89x | N/A | $52.40M | 4.05% | $1.46B | 31.67 | $2.17B | 58.77 | ||
| KVUE | KENVUE INC | $19.43 | $8.18 | 137.48% | 22.08x | 16.03x | 2.42x | 3.54x | 1.43x | $1.91B | 5.13% | $10.55B | 5.50 | $44.69B | 14.12 | ||
| KMB | KIMBERLY CLARK CORP | $109.10 | $45.19 | 141.45% | 18.55x | 14.62x | 2.19x | 20.73x | 1.85x | $1.82B | 5.02% | $1.75B | 5.26 | $41.85B | 11.47 | ||
| NUS | NU SKIN ENTERPRISES INC | $4.73 | N/A | N/A | -1.07x | 5.71x | 0.17x | 0.42x | N/A | $10.78M | 4.69% | $542.74M | 11.17 | $304.34M | 4.68 | ||
| CL | COLGATE PALMOLIVE CO | $92.17 | $27.83 | 231.15% | 36.15x | 23.14x | 3.49x | 311.34x | 1.74x | $3.86B | 5.25% | $236.00M | 0.30 | $79.96B | 21.52 | ||
| IPAR | INTERPARFUMS INC | $115.19 | $35.76 | 222.16% | 22.02x | 22.95x | 2.46x | 4.24x | 3.07x | $243.22M | 6.59% | $870.46M | 27.18 | $3.68B | 13.80 | ||
| UL | UNILEVER PLC | $65.05 | $40.32 | 61.34% | 12.95x | N/A | 2.68x | 7.61x | 1.16x | $7.01B | 5.01% | $18.40B | 8.55 | $171.19B | 10.76 | ||
| SKIN | SKINHEALTH SYSTEMS INC | $10.12 | N/A | N/A | -2.20x | -3.10x | 0.23x | 1.19x | N/A | $16.64M | 25.38% | $55.57M | 8.58 | $226.82M | 8.73 | ||
| PG | PROCTER & GAMBLE CO | $159.23 | $44.09 | 261.11% | 23.55x | 22.16x | 4.20x | 6.70x | 3.84x | $15.34B | 4.16% | $55.10B | 23.77 | $392.62B | 16.10 | ||
| HIMS | HIMS & HERS HEALTH INC | $27.92 | N/A | N/A | -45.77x | -43.51x | 2.51x | 20.10x | N/A | $61.63M | 0.95% | $324.07M | 1.40 | $7.45B | -126.03 | ||
| CHD | CHURCH & DWIGHT CO INC | $105.01 | $25.54 | 311.09% | 33.55x | 27.53x | 3.99x | 5.73x | 2.89x | $1.12B | 4.49% | $4.35B | 18.37 | $26.91B | 20.60 | ||
| YSG | YATSEN HOLDING LTD | $2.39 | N/A | N/A | -7.31x | -2.85x | 0.33x | 0.56x | N/A | N/A | N/A | $397.30M | 4.24 | $206.73M | N/A | ||
| CLX | CLOROX CO | $87.36 | $38.37 | 127.67% | 18.12x | 15.17x | 1.58x | 117.38x | 1.66x | $405.00M | 3.81% | $90.00M | 0.74 | $15.94B | 13.81 | ||
| TANH | TANTECH HOLDINGS LTD | $12.88 | N/A | N/A | -0.02x | N/A | 0.02x | 0.01x | N/A | -$5.82M | -979.95% | $110.35M | 2,395.00 | -$26.81M | 0.81 | ||
| GROV | GROVE COLLABORATIVE HOLDINGS INC | $1.06 | N/A | N/A | -5.58x | -6.50x | 0.27x | -2.58x | N/A | -$1.11M | -2.55% | -$17.53M | -0.43 | $53.92M | -14.50 | ||
| BYAH | PARK HA BIOLOGICAL TECHNOLOGY CO LTD | $2.25 | N/A | N/A | -0.06x | N/A | 0.31x | 0.26x | N/A | -$584.99k | -74.27% | $5.39M | 15.39 | $943.61k | -0.19 | ||
| BIOT | INSTINCT BIO TECHNICAL CO INC | $0.20 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $2.10M | 0.07 | N/A | N/A | ||
| DSY | BIG TREE CLOUD HOLDINGS LTD | $3.35 | N/A | N/A | -4.38x | N/A | 24.10x | 5.74x | N/A | -$3.18M | -20.42% | $2.77M | 0.60 | $15.18M | -5.77 | ||
| MTEX | MANNATECH INC | $8.38 | N/A | N/A | -2.14x | N/A | 0.15x | -3.25x | N/A | $1.60M | 9.87% | -$4.97M | -2.58 | $16.53M | 2.06 | ||
| ATTT | ATLAS TRINITY TECH LIMITED | $2.50 | N/A | N/A | 2.73x | N/A | 0.32x | 0.41x | N/A | -$1.85M | -31.93% | $16.52M | 7.12 | -$1.28M | -0.48 | ||
| SLSN | SOLESENCE INC | $0.81 | N/A | N/A | -40.70x | N/A | 1.04x | 4.37x | N/A | -$849.00k | -1.47% | $13.15M | 0.19 | $79.16M | 851.19 | ||
| UG | UNITED GUARDIAN INC | $6.67 | N/A | N/A | 12.34x | N/A | 2.73x | 2.63x | N/A | $3.41M | 11.13% | $11.63M | 2.53 | $28.23M | 8.79 |