| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EWCZ | EUROPEAN WAX CENTER INC | $3.93 | $7.09 | -44.54% | 15.12x | 6.46x | 0.81x | 2.74x | 0.26x | $59.35M | 34.81% | $78.11M | 1.80 | $515.80M | 8.40 | ||
| NUS | NU SKIN ENTERPRISES INC | $11.01 | N/A | N/A | 4.96x | 7.68x | 0.35x | 0.67x | N/A | $53.35M | 9.81% | $799.80M | 16.19 | $576.38M | 2.69 | ||
| EL | ESTEE LAUDER COMPANIES INC | $116.39 | N/A | N/A | -44.94x | 52.60x | 2.91x | 10.78x | N/A | $1.05B | 2.49% | $3.89B | 10.77 | $49.15B | 116.73 | ||
| ACU | ACME UNITED CORP | $42.02 | N/A | N/A | 15.86x | 19.13x | 0.82x | 1.38x | N/A | $5.00M | 3.13% | $115.76M | 30.45 | $190.40M | 9.34 | ||
| SPB | SPECTRUM BRANDS HOLDINGS INC | $64.53 | $45.03 | 43.30% | 16.63x | 13.92x | 0.59x | 0.79x | 1.04x | $165.30M | 9.97% | $1.91B | 74.31 | $2.04B | 9.49 | ||
| YSG | YATSEN HOLDING LTD | $4.18 | N/A | N/A | -6.20x | 1.52x | 0.69x | 0.93x | N/A | N/A | N/A | $423.94M | 4.52 | $304.56M | N/A | ||
| SKIN | BEAUTY HEALTH CO | $1.52 | N/A | N/A | -16.89x | -15.59x | 0.64x | 2.95x | N/A | $34.12M | 17.70% | $65.66M | 0.52 | $353.39M | 12.13 | ||
| IPAR | INTERPARFUMS INC | $98.29 | $46.06 | 113.41% | 19.16x | 19.71x | 2.16x | 3.62x | 2.17x | $141.97M | 4.50% | $870.89M | 27.12 | $3.27B | 11.98 | ||
| KMB | KIMBERLY CLARK CORP | $101.14 | $59.36 | 70.39% | 17.06x | 13.04x | 1.86x | 25.20x | 1.46x | $1.67B | 4.98% | $1.33B | 4.01 | $40.25B | 10.99 | ||
| CL | COLGATE PALMOLIVE CO | $85.20 | $30.63 | 178.17% | 23.73x | 21.54x | 3.42x | 80.23x | 3.11x | $3.44B | 5.01% | $856.00M | 1.06 | $75.82B | 16.02 | ||
| CHD | CHURCH & DWIGHT CO INC | $91.93 | $30.75 | 199.00% | 28.73x | 24.32x | 3.62x | 5.23x | 2.72x | $1.02B | 4.60% | $4.22B | 17.47 | $23.97B | 17.64 | ||
| HELE | HELEN OF TROY LTD | $17.78 | N/A | N/A | -0.52x | 4.82x | 0.23x | 0.48x | N/A | $56.15M | 13.71% | $852.26M | 37.00 | $1.33B | -2.00 | ||
| NWL | NEWELL BRANDS INC | $4.37 | N/A | N/A | -72.83x | 7.15x | 0.25x | 0.68x | N/A | -$20.00M | -1.10% | $2.70B | 6.44 | $6.82B | 11.42 | ||
| COTY | COTY INC | $3.22 | N/A | N/A | -7.00x | 7.37x | 0.48x | 0.77x | N/A | $296.90M | 10.56% | $3.64B | 4.17 | $6.84B | 23.97 | ||
| PG | PROCTER & GAMBLE CO | $149.49 | $52.00 | 187.46% | 21.63x | 20.82x | 4.07x | 6.55x | 4.43x | $14.85B | 4.27% | $53.04B | 22.82 | $373.23B | 15.31 | ||
| EPC | EDGEWELL PERSONAL CARE CO | $19.25 | $23.91 | -19.50% | 36.32x | 8.10x | 0.41x | 0.58x | 0.34x | $41.40M | 4.53% | $1.55B | 32.70 | $2.08B | 11.22 | ||
| ELF | ELF BEAUTY INC | $88.80 | $31.52 | 181.70% | 61.24x | 30.87x | 3.74x | 4.65x | 1.40x | $141.98M | 2.74% | $1.14B | 19.52 | $6.01B | 29.66 | ||
| HNST | HONEST COMPANY INC | $2.50 | N/A | N/A | 41.67x | 43.78x | 0.73x | 1.47x | N/A | -$21.62M | -7.72% | $190.19M | 1.70 | $214.50M | 9.94 | ||
| CLX | CLOROX CO | $112.87 | $47.18 | 139.24% | 17.64x | 18.89x | 2.04x | -625.81x | 3.95x | $636.00M | 4.59% | -$22.00M | -0.18 | $16.68B | 12.76 | ||
| HIMS | HIMS & HERS HEALTH INC | $30.28 | $10.90 | 177.76% | 51.32x | 51.78x | 3.10x | 11.86x | 1.47x | $119.48M | 1.74% | $580.98M | 2.57 | $7.67B | 42.85 | ||
| UL | UNILEVER PLC | $67.31 | $25.37 | 165.34% | 25.43x | 20.44x | 2.35x | 7.88x | 2.42x | $10.96B | 6.64% | $20.94B | 8.54 | $197.60B | 15.76 | ||
| UG | UNITED GUARDIAN INC | $6.47 | N/A | N/A | 15.05x | N/A | 2.95x | 2.81x | N/A | $1.55M | 5.22% | $10.58M | 2.30 | $28.86M | 11.23 | ||
| SLSN | SOLESENCE INC | $1.52 | N/A | N/A | 152.00x | N/A | 1.72x | 6.22x | N/A | -$12.48M | -11.64% | $17.23M | 0.24 | $131.97M | 39.99 | ||
| MTEX | MANNATECH INC | $7.68 | N/A | N/A | -8.93x | N/A | 0.13x | 2.10x | N/A | -$3.95M | -27.08% | $6.95M | 3.66 | $15.01M | 5.11 | ||
| TANH | TANTECH HOLDINGS LTD | $0.95 | N/A | N/A | -0.10x | N/A | 0.03x | 0.01x | N/A | -$3.97M | -323.84% | $140.63M | 109.24 | -$27.81M | -2.81 | ||
| RAY | RAYTECH HOLDING LTD | $4.59 | N/A | N/A | 6.11x | N/A | 0.94x | 0.83x | N/A | $659.85k | 7.49% | $15.08M | 7.86 | -$3.08M | N/A | ||
| BYAH | PARK HA BIOLOGICAL TECHNOLOGY CO LTD | $0.15 | N/A | N/A | -0.20x | N/A | 1.55x | 1.01x | N/A | $1.09M | 25.34% | $4.25M | 0.15 | $3.03M | -0.16 | ||
| KVUE | KENVUE INC | $17.64 | $9.65 | 82.75% | 23.21x | 15.63x | 2.25x | 3.18x | 1.22x | $1.64B | 4.85% | $10.63B | 5.54 | $41.63B | 14.54 | ||
| PTNM | PITANIUM LTD | $10.39 | N/A | N/A | N/A | N/A | N/A | 167.19x | N/A | N/A | N/A | $1.41M | 0.06 | $236.95M | N/A | ||
| DSY | BIG TREE CLOUD HOLDINGS LTD | $0.28 | N/A | N/A | -0.69x | N/A | 8.90x | 138.41x | N/A | -$7.00M | -31.16% | $173.43k | 0.00 | $25.23M | -0.82 | ||
| GROV | GROVE COLLABORATIVE HOLDINGS INC | $1.43 | N/A | N/A | -2.27x | -9.35x | 0.31x | -3.67x | N/A | -$8.10M | -14.41% | -$16.15M | -0.41 | $68.97M | -4.18 |