Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PSTL | POSTAL REALTY TRUST INC | $14.50 | $8.12 | 78.48% | 38.16x | 14.53x | 3.94x | 1.42x | 0.90x | -$51.90M | -15.23% | $250.80M | 10.67 | $684.17M | 14.24 | ||
CDP | COPT DEFENSE PROPERTIES | $27.79 | $21.32 | 30.33% | 21.71x | 10.41x | 4.18x | 2.10x | 0.73x | $38.21M | 1.22% | $1.50B | 13.26 | $5.60B | 14.55 | ||
KRC | KILROY REALTY CORP | $38.33 | $27.76 | 38.09% | 20.61x | 9.33x | 3.99x | 0.84x | 0.82x | $171.03M | 3.77% | $5.37B | 45.37 | $8.94B | 12.63 | ||
FSP | FRANKLIN STREET PROPERTIES CORP | $1.61 | N/A | N/A | -3.10x | N/A | 1.49x | 0.27x | N/A | $56.35M | 33.79% | $624.70M | 6.03 | $384.72M | 22.28 | ||
ONL | ORION PROPERTIES INC | $2.57 | N/A | N/A | -1.86x | N/A | 0.95x | 0.20x | N/A | $31.35M | 21.67% | $728.01M | 12.94 | $608.93M | 25.36 | ||
VNO | VORNADO REALTY TRUST | $37.05 | N/A | N/A | 8.78x | 16.49x | 3.94x | 1.17x | N/A | $965.35M | 13.57% | $6.09B | 31.73 | $13.56B | 7.69 | ||
JBGS | JBG SMITH PROPERTIES | $20.07 | N/A | N/A | -10.73x | N/A | 2.67x | 0.94x | N/A | -$109.39M | -7.98% | $1.32B | 19.37 | $3.63B | 18.67 | ||
NLOP | NET LEASE OFFICE PROPERTIES | $32.88 | N/A | N/A | -3.10x | N/A | 4.14x | 0.97x | N/A | $199.55M | 40.97% | $500.01M | 33.75 | $548.07M | -7.16 | ||
BDN | BRANDYWINE REALTY TRUST | $4.05 | N/A | N/A | -2.14x | 6.38x | 1.42x | 0.80x | N/A | $184.82M | 26.30% | $879.78M | 5.07 | $2.92B | -130.98 | ||
CUZ | COUSINS PROPERTIES INC | $27.80 | $15.71 | 76.91% | 75.14x | 9.88x | 5.05x | 0.98x | 0.75x | -$704.95M | -15.10% | $4.78B | 28.45 | $7.73B | 13.20 | ||
BXP | BXP INC | $65.21 | $4.63 | 1,309.93% | 3,260.50x | 9.48x | 2.99x | 1.96x | 5.30x | $49.74M | 0.48% | $5.26B | 33.22 | $26.38B | 16.93 | ||
PDM | PIEDMONT OFFICE REALTY TRUST INC | $7.76 | N/A | N/A | -14.11x | 5.45x | 1.71x | 0.62x | N/A | $17.99M | 1.87% | $1.55B | 12.43 | $3.14B | 11.25 | ||
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $22.18 | $16.80 | 32.04% | 54.10x | 7.43x | 3.16x | 0.75x | 0.56x | -$269.11M | -26.96% | $1.33B | 29.64 | $2.71B | 14.14 | ||
HIW | HIGHWOODS PROPERTIES INC | $29.67 | $26.66 | 11.28% | 25.14x | 8.71x | 3.95x | 1.39x | 0.55x | $338.92M | 10.59% | $2.31B | 21.38 | $6.50B | 11.29 | ||
DEI | DOUGLAS EMMETT INC | $14.72 | $9.53 | 54.52% | 46.00x | 10.12x | 2.48x | 1.20x | 0.70x | $160.90M | 6.53% | $2.05B | 12.22 | $7.59B | 11.36 | ||
PGRE | PARAMOUNT GROUP INC | $6.89 | N/A | N/A | -19.69x | 12.09x | 2.03x | 0.50x | N/A | $78.06M | 5.17% | $3.03B | 13.82 | $4.54B | 13.74 | ||
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $74.51 | N/A | N/A | -573.15x | 8.09x | 4.16x | 0.75x | N/A | $462.26M | 3.59% | $17.18B | 99.30 | $25.65B | 17.02 | ||
HPP | HUDSON PACIFIC PROPERTIES INC | $2.64 | N/A | N/A | -0.97x | 14.67x | 0.45x | 0.13x | N/A | $241.00k | 0.08% | $2.78B | 19.68 | $4.85B | 28.78 | ||
SLG | SL GREEN REALTY CORP | $54.47 | N/A | N/A | -132.85x | 8.77x | 4.09x | 1.01x | N/A | -$182.25M | -4.75% | $3.84B | 54.48 | $9.72B | 22.66 | ||
OPI | OFFICE PROPERTIES INCOME TRUST | $0.24 | N/A | N/A | -0.05x | 0.23x | 0.04x | 0.02x | N/A | $104.88M | 612.92% | $1.07B | 14.95 | $2.29B | 31.75 | ||
CIO | CITY OFFICE REIT INC | $6.93 | N/A | N/A | -2.18x | 6.70x | 1.66x | 0.45x | N/A | $29.28M | 10.46% | $614.94M | 15.24 | $892.41M | -35.90 | ||
ESBA | EMPIRE STATE REALTY OP LP | $7.24 | $2.37 | 205.23% | 28.96x | N/A | 2.51x | 0.10x | 2.84x | $62.45M | 3.23% | $1.79B | 6.70 | $2.10B | 5.66 | ||
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $7.49 | N/A | N/A | -0.03x | -0.02x | 0.05x | 0.02x | N/A | -$22.02M | -389.84% | $287.11M | 380.78 | $483.40M | 15.64 |