Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KRC | KILROY REALTY CORP | $33.73 | $39.02 | -13.55% | 18.74x | 6.76x | 3.50x | 0.73x | 0.41x | $58.77M | 1.49% | $5.43B | 46.33 | $8.50B | 12.45 | |
CUZ | COUSINS PROPERTIES INC | $22.70 | $18.25 | 24.40% | 41.27x | 7.77x | 4.29x | 0.76x | 0.52x | $93.09M | 2.70% | $4.52B | 29.82 | $5.90B | 11.72 | |
HIW | HIGHWOODS PROPERTIES INC | $25.40 | $30.07 | -15.53% | 20.82x | 6.17x | 3.23x | 1.15x | 0.38x | $315.88M | 11.76% | $2.35B | 22.18 | $5.93B | 10.33 | |
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $119.49 | $79.74 | 49.84% | 111.67x | 11.85x | 7.07x | 1.13x | 0.57x | -$641.86M | -3.07% | $18.41B | 105.29 | $32.38B | 22.91 | |
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $11.87 | $7.66 | 54.88% | 62.47x | 8.54x | 3.90x | 0.92x | 0.63x | $5.10M | 0.45% | $1.32B | 14.03 | $2.49B | 15.62 | |
EQC | EQUITY COMMONWEALTH | $18.60 | N/A | N/A | 24.47x | N/A | 33.45x | 0.83x | N/A | $116.58M | 5.76% | $2.39B | 21.91 | -$170.50M | -1.54 | |
BXP | BOSTON PROPERTIES INC | $62.93 | $45.15 | 39.39% | 52.01x | 7.67x | 3.02x | 1.68x | 0.57x | $293.73M | 2.97% | $5.88B | 37.46 | $24.89B | 15.53 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.35 | N/A | N/A | 31.17x | N/A | 3.33x | 0.15x | N/A | $182.06M | 7.40% | $1.72B | 6.52 | $2.09B | 5.52 | |
VNO | VORNADO REALTY TRUST | $27.21 | $13.93 | 95.34% | 118.30x | 8.78x | 2.87x | 0.94x | 0.75x | -$1.59M | -0.03% | $5.51B | 28.84 | $12.90B | 13.70 | |
PSTL | POSTAL REALTY TRUST INC | $13.88 | $5.20 | 167.17% | 115.67x | 14.77x | 4.39x | 1.28x | 1.07x | -$44.67M | -15.97% | $243.56M | 12.09 | $550.85M | 16.79 | |
CDP | COPT DEFENSE PROPERTIES | $23.10 | N/A | N/A | -34.48x | 9.13x | 3.80x | 1.75x | N/A | $113.33M | 4.36% | $1.48B | 13.19 | $4.88B | 32.62 | |
OPI | OFFICE PROPERTIES INCOME TRUST | $1.98 | N/A | N/A | -1.38x | 0.41x | 0.18x | 0.08x | N/A | -$47.88M | -50.00% | $1.26B | 25.95 | $2.64B | 10.93 | |
BDN | BRANDYWINE REALTY TRUST | $4.58 | N/A | N/A | -3.98x | 3.18x | 1.53x | 0.60x | N/A | $89.87M | 11.42% | $1.32B | 7.66 | $2.88B | 32.94 | |
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $3.41 | N/A | N/A | -1.02x | N/A | 0.65x | 0.21x | N/A | -$64.76M | -83.58% | $374.40M | 16.48 | $505.04M | 12.47 | |
CIO | CITY OFFICE REIT INC | $4.62 | N/A | N/A | -18.48x | 3.10x | 1.03x | 0.24x | N/A | $20.69M | 11.21% | $772.23M | 19.34 | $811.63M | 8.68 | |
JBGS | JBG SMITH PROPERTIES | $15.15 | N/A | N/A | -19.42x | N/A | 2.64x | 0.63x | N/A | -$169.92M | -10.67% | $2.22B | 21.15 | $3.75B | 15.39 | |
PDM | PIEDMONT OFFICE REALTY TRUST INC | $6.97 | N/A | N/A | -17.87x | 3.35x | 1.49x | 0.50x | N/A | $53.89M | 6.26% | $1.72B | 13.92 | $2.91B | 10.42 | |
SLG | SL GREEN REALTY CORP | $52.41 | N/A | N/A | -5.75x | 7.47x | 3.66x | 0.90x | N/A | -$30.16M | -0.90% | $3.79B | 59.34 | $7.48B | -49.45 | |
FSP | FRANKLIN STREET PROPERTIES CORP | $2.07 | N/A | N/A | -4.40x | N/A | 1.47x | 0.30x | N/A | $128.45M | 60.05% | $712.81M | 6.90 | $490.93M | 14.56 | |
HPP | HUDSON PACIFIC PROPERTIES INC | $5.98 | N/A | N/A | -4.40x | 2.76x | 0.89x | 0.27x | N/A | $770.71M | 91.44% | $3.08B | 21.84 | $5.13B | 11.43 | |
PGRE | PARAMOUNT GROUP INC | $4.71 | N/A | N/A | -3.93x | 4.66x | 1.38x | 0.32x | N/A | $177.33M | 17.35% | $3.20B | 14.77 | $4.32B | 29.71 | |
DEI | DOUGLAS EMMETT INC | $13.58 | N/A | N/A | -52.23x | 5.83x | 2.23x | 1.02x | N/A | $196.33M | 8.64% | $2.22B | 13.27 | $7.30B | 11.86 | |
ONL | ORION OFFICE REIT INC | $3.27 | N/A | N/A | -3.21x | N/A | 0.95x | 0.21x | N/A | $91.68M | 49.69% | $885.62M | 15.70 | $628.80M | 7.67 |