| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $11.29 | $14.34 | -21.25% | 16.85x | 11.07x | 0.41x | 2.97x | 0.40x | $52.45M | 9.37% | $187.32M | 3.78 | $792.37M | 7.54 | ||
| CRVL | CORVEL CORP | $69.93 | $23.85 | 193.17% | 34.23x | N/A | 3.84x | 9.88x | 2.15x | $101.19M | 2.82% | $362.78M | 7.07 | $3.28B | 19.79 | ||
| TWFG | TWFG INC | $28.99 | $8.99 | 222.60% | 65.89x | 36.38x | 1.91x | 20.53x | 1.66x | $48.81M | 11.22% | $79.36M | 5.29 | $1.48B | 54.35 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $186.21 | $80.98 | 129.94% | 22.17x | 19.20x | 3.46x | 6.02x | 2.13x | $4.83B | 5.28% | $15.15B | 30.86 | $98.14B | 13.00 | ||
| ARX | ACCELERANT HOLDINGS | $15.67 | N/A | N/A | N/A | 21.49x | N/A | 5.14x | N/A | N/A | N/A | $676.10M | 3.28 | $1.92B | N/A | ||
| ERIE | ERIE INDEMNITY CO | $287.33 | N/A | N/A | 20.66x | 22.37x | 3.28x | 5.75x | N/A | $576.99M | 4.35% | $2.31B | 49.99 | $12.70B | 15.49 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $27.73 | N/A | N/A | N/A | 70.51x | N/A | -7.51x | N/A | N/A | N/A | -$509.55M | -5.46 | $4.08B | N/A | ||
| KG | KESTREL GROUP LTD | $10.37 | N/A | N/A | N/A | N/A | N/A | 0.56x | N/A | N/A | N/A | $143.77M | 18.57 | $213.84M | N/A | ||
| AON | AON PLC | $353.79 | $164.93 | 114.50% | 28.15x | 20.64x | 4.48x | 9.58x | 1.42x | $3.04B | 3.98% | $7.94B | 36.81 | $92.39B | 17.86 | ||
| BRO | BROWN & BROWN INC | $81.62 | $39.03 | 109.13% | 24.29x | 18.97x | 5.09x | 2.25x | 1.54x | $1.32B | 4.73% | $12.39B | 36.28 | $34.65B | 18.74 | ||
| RELI | RELIANCE GLOBAL GROUP INC | $0.66 | N/A | N/A | -4.14x | N/A | 0.29x | 0.97x | N/A | -$2.41M | -62.44% | $6.74M | 1.16 | $10.10M | -1.96 | ||
| WTW | WILLIS TOWERS WATSON PLC | $326.93 | N/A | N/A | 15.61x | 19.07x | 3.19x | 4.05x | N/A | $1.38B | 4.41% | $7.74B | 80.78 | $35.32B | 10.25 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $24.08 | N/A | N/A | -56.00x | 14.17x | 1.11x | 4.61x | N/A | -$64.57M | -3.91% | $619.69M | 9.03 | $4.46B | 21.33 | ||
| EHTH | EHEALTH INC | $4.50 | $8.36 | -46.15% | 26.47x | 11.46x | 0.25x | 0.27x | 0.23x | -$33.27M | -24.13% | $514.17M | 16.79 | $164.99M | 2.30 | ||
| SLQT | SELECTQUOTE INC | $1.48 | N/A | N/A | 11.38x | -43.53x | 0.18x | 0.85x | N/A | -$29.40M | -10.68% | $305.07M | 1.64 | $668.82M | 4.87 | ||
| AJG | ARTHUR J GALLAGHER & CO | $255.38 | $118.07 | 116.29% | 40.09x | 23.40x | 5.03x | 2.83x | 1.16x | $1.77B | 2.69% | $23.21B | 90.37 | $77.87B | 21.80 | ||
| HUIZ | HUIZE HOLDING LTD | $3.55 | $33.61 | -89.44% | 1.78x | 1.40x | 0.03x | 0.09x | 0.06x | N/A | N/A | $410.56M | 40.70 | -$154.50M | N/A | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.62 | N/A | N/A | -2.48x | N/A | 0.20x | 0.03x | N/A | -$2.08M | -180.03% | $45.23M | 24.32 | $2.72M | -0.67 | ||
| GOCO | GOHEALTH INC | $3.00 | N/A | N/A | -0.20x | -0.16x | 0.06x | 1.26x | N/A | -$78.74M | -185.67% | $68.17M | 4.82 | $670.78M | -62.35 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $1.09 | $10.87 | -90.02% | 11.30x | 1.20x | 1.02x | 3.49x | 0.04x | $10.15M | 29.59% | $9.96M | 0.32 | $22.78M | N/A | ||
| AIFU | AIFU INC | $3.14 | N/A | N/A | -0.01x | 5.80x | 0.01x | 0.03x | N/A | $14.94M | 1,733.28% | $294.60M | 1,073.13 | $16.90M | N/A |