| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $13.77 | $14.50 | -5.03% | 28.69x | 14.58x | 0.51x | 3.59x | 0.37x | $68.61M | 10.24% | $186.40M | 3.83 | $870.55M | 9.59 | ||
| CRVL | CORVEL CORP | $62.56 | $20.37 | 207.11% | 27.80x | N/A | 3.23x | 7.73x | 2.22x | $113.82M | 3.58% | $408.89M | 8.05 | $2.80B | 15.20 | ||
| TWFG | TWFG INC | $29.07 | $9.61 | 202.65% | 48.45x | 27.73x | 1.29x | 34.05x | 1.42x | $59.73M | 15.69% | $46.15M | 3.52 | $1.49B | 38.04 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $32.02 | $5.99 | 434.70% | 106.73x | 57.08x | 24.28x | -19.77x | 2.30x | $67.91M | 1.54% | -$222.24M | -1.61 | $4.62B | 58.50 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $191.65 | $81.72 | 134.51% | 23.32x | 18.00x | 3.29x | 6.02x | 1.53x | $4.77B | 5.18% | $15.18B | 31.63 | $99.94B | 13.45 | ||
| WTW | WILLIS TOWERS WATSON PLC | $344.82 | $163.68 | 110.67% | 21.27x | 17.53x | 3.17x | 4.17x | 1.35x | $1.69B | 5.27% | $7.69B | 82.78 | $37.50B | 13.51 | ||
| ARX | ACCELERANT HOLDINGS | $12.46 | N/A | N/A | -1.91x | 16.61x | 2.74x | 3.93x | N/A | $290.40M | 10.50% | $692.60M | 3.12 | $1.30B | -1.01 | ||
| SLQT | SELECTQUOTE INC | $0.69 | N/A | N/A | 7.62x | -6.11x | 0.08x | 0.31x | N/A | -$16.97M | -13.12% | $384.73M | 2.03 | $488.89M | 2.93 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $29.54 | N/A | N/A | -28.13x | 14.42x | 1.58x | 4.66x | N/A | $43.71M | 1.59% | $884.43M | 9.53 | $6.46B | 59.49 | ||
| ERIE | ERIE INDEMNITY CO | $252.58 | $70.98 | 255.83% | 20.39x | 19.86x | 2.83x | 4.73x | 9.48x | $553.08M | 4.74% | $2.47B | 53.41 | $11.38B | 15.52 | ||
| AJG | ARTHUR J GALLAGHER & CO | $248.12 | $110.06 | 125.44% | 40.68x | 18.59x | 4.04x | 2.68x | 1.00x | $2.29B | 3.60% | $23.72B | 92.54 | $76.31B | 19.26 | ||
| BRO | BROWN & BROWN INC | $71.43 | $33.97 | 110.25% | 19.90x | 15.72x | 3.52x | 1.90x | 1.44x | $1.45B | 6.06% | $12.58B | 37.61 | $30.99B | 12.70 | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $2.55 | N/A | N/A | -0.32x | N/A | 0.14x | 0.38x | N/A | -$4.68M | -300.86% | $6.65M | 10.90 | $6.02M | -1.44 | ||
| AON | AON PLC | $358.30 | $146.94 | 143.84% | 19.68x | 18.55x | 4.35x | 7.92x | 2.09x | $3.25B | 4.25% | $9.60B | 45.02 | $90.64B | 13.59 | ||
| EHTH | EHEALTH INC | $1.37 | N/A | N/A | -1.76x | 1.47x | 0.09x | 0.08x | N/A | -$41.48M | -95.26% | $540.80M | 17.02 | $103.75M | 1.50 | ||
| KG | KESTREL GROUP LTD | $8.82 | N/A | N/A | -1.21x | N/A | 1.55x | 0.61x | N/A | -$116.35M | -168.61% | $113.96M | 14.57 | $217.78M | -8.77 | ||
| AIFU | AIFU INC | $37.35 | N/A | N/A | -0.06x | N/A | 0.23x | 0.36x | N/A | -$867.16k | -4.58% | $70.16M | 138.49 | $32.80M | -0.10 | ||
| HUIZ | HUIZE HOLDING LTD | $1.66 | N/A | N/A | N/A | 4.79x | 0.01x | 0.04x | N/A | $9.63M | 57.47% | $411.23M | 40.75 | -$193.29M | -5.64 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.19 | N/A | N/A | -0.63x | N/A | 0.13x | 2.15x | N/A | -$16.12M | -260.11% | $2.88M | 0.09 | $6.89M | N/A |