| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $9.77 | $20.84 | -53.12% | 27.14x | 9.49x | 0.36x | 2.70x | 0.18x | $81.96M | 17.21% | $176.27M | 3.62 | $692.80M | 8.05 | ||
| TWFG | TWFG INC | $19.35 | $9.99 | 93.65% | 36.51x | 20.29x | 1.16x | 13.04x | 0.95x | $53.19M | 18.43% | $83.38M | 5.59 | $927.80M | 29.70 | ||
| ARX | ACCELERANT HOLDINGS | $13.56 | N/A | N/A | -1.81x | 19.73x | 2.83x | 4.32x | N/A | $403.70M | 15.65% | $697.70M | 3.67 | $1.33B | -1.04 | ||
| CRVL | CORVEL CORP | $58.06 | $21.95 | 164.51% | 28.28x | N/A | 3.16x | 7.90x | 1.88x | $104.25M | 3.50% | $375.72M | 7.32 | $2.64B | 15.75 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $30.47 | N/A | N/A | N/A | 55.48x | N/A | -19.76x | N/A | N/A | N/A | -$213.36M | -1.54 | $4.43B | N/A | ||
| KG | KESTREL GROUP LTD | $11.15 | N/A | N/A | 1.38x | N/A | 1.88x | 0.67x | N/A | -$96.14M | -150.44% | $128.28M | 22.38 | $243.78M | 4.30 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $166.03 | $88.86 | 86.85% | 20.65x | 15.67x | 2.92x | 5.49x | 1.28x | $4.93B | 6.13% | $14.57B | 30.10 | $89.09B | 12.08 | ||
| AON | AON PLC | $313.59 | $159.48 | 96.63% | 17.13x | 16.29x | 3.84x | 6.81x | 1.83x | $3.50B | 5.20% | $9.83B | 45.89 | $81.09B | 12.10 | ||
| WTW | WILLIS TOWERS WATSON PLC | $258.07 | $172.39 | 49.70% | 15.07x | 13.06x | 2.46x | 3.06x | 1.14x | $1.57B | 6.43% | $7.98B | 84.46 | $29.43B | 10.59 | ||
| BRO | BROWN & BROWN INC | $58.05 | $37.58 | 54.48% | 16.49x | 12.69x | 3.07x | 1.56x | 1.10x | $1.43B | 7.25% | $12.59B | 37.14 | $26.73B | 11.87 | ||
| AJG | ARTHUR J GALLAGHER & CO | $201.94 | $119.59 | 68.86% | 32.21x | 15.03x | 3.46x | 2.18x | 0.82x | $1.86B | 3.59% | $23.78B | 92.55 | $63.84B | 16.44 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $20.98 | N/A | N/A | -30.85x | 10.22x | 1.21x | 3.10x | N/A | -$14.77M | -0.75% | $963.94M | 10.28 | $5.26B | 52.85 | ||
| SLQT | SELECTQUOTE INC | $1.14 | N/A | N/A | 12.67x | -7.21x | 0.13x | 0.52x | N/A | -$16.97M | -7.89% | $384.73M | 2.03 | $568.95M | 3.41 | ||
| ERIE | ERIE INDEMNITY CO | $216.75 | $79.58 | 172.38% | 17.67x | 17.04x | 2.45x | 4.25x | 5.96x | $537.00M | 5.36% | $2.35B | 50.95 | $9.74B | 13.42 | ||
| EHTH | EHEALTH INC | $1.86 | N/A | N/A | -5.47x | 1.85x | 0.10x | 0.10x | N/A | -$40.65M | -71.72% | $591.60M | 19.41 | $115.33M | 1.39 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.62 | N/A | N/A | -2.09x | 0.68x | 0.42x | 7.09x | N/A | -$16.12M | -78.87% | $2.88M | 0.09 | $21.14M | N/A | ||
| GOCO | GOHEALTH INC | $0.99 | N/A | N/A | -0.05x | -0.13x | 0.04x | 0.76x | N/A | -$130.20M | -1,014.21% | $37.87M | 2.93 | $668.31M | -7.42 | ||
| HUIZ | HUIZE HOLDING LTD | $1.56 | N/A | N/A | N/A | 4.50x | 0.01x | 0.04x | N/A | $9.63M | 61.15% | $411.23M | 40.75 | -$194.30M | -5.67 | ||
| AIFU | AIFU INC | $1.51 | N/A | N/A | -0.05x | N/A | 0.19x | 0.29x | N/A | -$867.16k | -5.70% | $70.16M | 6.92 | $28.00M | -0.09 | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $0.18 | N/A | N/A | -0.14x | N/A | 0.08x | 0.58x | N/A | -$3.11M | -326.29% | $6.43M | 1.18 | $7.37M | -1.60 |