| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $10.82 | $15.93 | -32.07% | 17.74x | 10.68x | 0.39x | 3.04x | 0.33x | $39.27M | 7.34% | $176.89M | 3.58 | $788.07M | 7.78 | ||
| CRVL | CORVEL CORP | $73.61 | $19.34 | 280.65% | 39.79x | N/A | 4.22x | 11.74x | 3.31x | $91.56M | 2.42% | $321.99M | 6.27 | $3.53B | 23.46 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $178.67 | $83.07 | 115.09% | 21.27x | 18.45x | 3.32x | 5.78x | 2.02x | $4.83B | 5.50% | $15.15B | 30.86 | $94.45B | 12.51 | ||
| WTW | WILLIS TOWERS WATSON PLC | $317.00 | $138.47 | 128.94% | 228.06x | 18.52x | 3.15x | 3.82x | 0.92x | $1.18B | 3.81% | $8.10B | 83.04 | $34.89B | 32.22 | ||
| KG | KESTREL GROUP LTD | $21.29 | N/A | N/A | N/A | N/A | N/A | 1.10x | N/A | N/A | N/A | $150.09M | 32.38 | $304.94M | N/A | ||
| ERIE | ERIE INDEMNITY CO | $309.64 | $85.74 | 261.15% | 23.09x | 24.36x | 3.60x | 6.55x | 18.38x | $564.04M | 3.94% | $2.18B | 47.29 | $13.94B | 17.69 | ||
| BRO | BROWN & BROWN INC | $80.45 | $40.46 | 98.82% | 23.94x | 19.06x | 5.01x | 2.22x | 1.48x | $1.32B | 4.80% | $12.39B | 36.28 | $34.25B | 18.52 | ||
| ARX | ACCELERANT HOLDINGS | $11.35 | N/A | N/A | N/A | 18.16x | N/A | 7.21x | N/A | N/A | N/A | $346.20M | 2.08 | $1.17B | N/A | ||
| AON | AON PLC | $328.19 | $168.57 | 94.69% | 27.28x | 19.21x | 4.24x | 9.02x | 1.27x | $2.91B | 4.10% | $7.84B | 36.28 | $87.75B | 17.50 | ||
| SLQT | SELECTQUOTE INC | $2.06 | N/A | N/A | 14.71x | -46.61x | 0.24x | 1.01x | N/A | -$22.98M | -6.31% | $351.14M | 1.99 | $736.18M | 4.83 | ||
| TWFG | TWFG INC | $24.38 | $8.60 | 183.43% | 59.46x | 33.80x | 1.66x | 17.41x | 1.49x | $45.38M | 12.49% | $78.67M | 5.28 | $1.21B | 50.46 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $21.49 | N/A | N/A | -74.10x | 12.71x | 1.00x | 4.04x | N/A | -$104.81M | -7.17% | $630.81M | 9.28 | $4.12B | 19.04 | ||
| AJG | ARTHUR J GALLAGHER & CO | $262.03 | $122.51 | 113.89% | 38.88x | 23.31x | 5.39x | 2.92x | 1.20x | $1.97B | 2.93% | $23.02B | 89.79 | $66.18B | 18.95 | ||
| EHTH | EHEALTH INC | $5.06 | N/A | N/A | -9.20x | 12.56x | 0.27x | 0.26x | N/A | -$25.80M | -17.00% | $581.62M | 19.39 | $124.62M | 1.83 | ||
| RELI | RELIANCE GLOBAL GROUP INC | $0.95 | N/A | N/A | -1.51x | N/A | 0.21x | 1.34x | N/A | $1.87M | 61.68% | $3.08M | 0.96 | $14.08M | 3.57 | ||
| GOCO | GOHEALTH INC | $4.02 | N/A | N/A | -1.57x | -0.87x | 0.05x | 0.60x | N/A | -$60.19M | -138.26% | $191.78M | 17.71 | $675.47M | 4.32 | ||
| HUIZ | HUIZE HOLDING LTD | $3.48 | $34.37 | -89.87% | 1.74x | 1.37x | 0.03x | 0.09x | 0.06x | N/A | N/A | $410.56M | 40.70 | -$155.21M | N/A | ||
| AIFU | AIFU INC | $4.22 | N/A | N/A | -0.02x | 7.80x | 0.01x | 0.04x | N/A | $14.94M | 1,289.69% | $294.60M | 1,073.13 | $19.95M | N/A | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $1.00 | $25.39 | -96.06% | 10.42x | 1.10x | 0.94x | 3.22x | 0.02x | $10.15M | 32.10% | $9.96M | 0.32 | $20.05M | N/A | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.98 | N/A | N/A | -3.92x | N/A | 0.31x | 0.05x | N/A | -$2.08M | -114.08% | $45.23M | 24.32 | $3.49M | -0.85 |