Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CRD.A | CRAWFORD & CO | $10.38 | $16.83 | -38.34% | 17.02x | 9.98x | 0.38x | 2.91x | 0.30x | $39.27M | 7.65% | $176.89M | 3.58 | $766.23M | 7.56 | ||
CRVL | CORVEL CORP | $82.79 | $19.43 | 326.20% | 44.75x | N/A | 4.75x | 13.20x | 3.73x | $91.56M | 2.15% | $321.99M | 6.27 | $4.00B | 26.60 | ||
MMC | MARSH & MCLENNAN COMPANIES INC | $198.11 | $82.02 | 141.55% | 23.58x | 20.69x | 3.78x | 6.18x | 2.34x | $4.65B | 4.77% | $15.77B | 32.05 | $105.46B | 14.15 | ||
AON | AON PLC | $363.80 | $177.56 | 104.89% | 30.24x | 21.58x | 4.70x | 10.00x | 1.30x | $2.91B | 3.70% | $7.84B | 36.28 | $95.43B | 19.03 | ||
WTW | WILLIS TOWERS WATSON PLC | $333.70 | $137.27 | 143.10% | 240.07x | 19.85x | 3.32x | 4.02x | 0.98x | $1.18B | 3.62% | $8.10B | 83.04 | $36.52B | 33.72 | ||
KG | KESTREL GROUP LTD | $27.30 | N/A | N/A | N/A | N/A | N/A | 1.41x | N/A | N/A | N/A | $150.09M | 32.38 | $351.47M | N/A | ||
TWFG | TWFG INC | $23.79 | $7.37 | 222.79% | 58.02x | 38.53x | 1.62x | 16.99x | 1.83x | $45.38M | 12.80% | $78.67M | 5.28 | $1.17B | 49.07 | ||
ARX | ACCELERANT HOLDINGS | $17.57 | N/A | N/A | N/A | 28.80x | N/A | 11.16x | N/A | N/A | N/A | $346.20M | 2.08 | $2.53B | N/A | ||
AIFU | AIFU INC | $6.17 | $266.01 | -97.68% | 0.26x | N/A | 0.07x | 0.05x | 0.02x | $18.81M | 114.33% | $348.36M | 130.63 | $14.57M | 0.17 | ||
ERIE | ERIE INDEMNITY CO | $321.81 | N/A | N/A | 24.00x | 25.87x | 3.74x | 6.80x | N/A | $564.04M | 3.79% | $2.18B | 47.29 | $14.51B | 18.41 | ||
AJG | ARTHUR J GALLAGHER & CO | $289.40 | $132.36 | 118.65% | 42.94x | 26.36x | 5.95x | 3.22x | 1.19x | $1.97B | 2.66% | $23.02B | 89.79 | $73.20B | 20.95 | ||
SLQT | SELECTQUOTE INC | $2.08 | N/A | N/A | 14.86x | -20.80x | 0.24x | 1.02x | N/A | -$22.98M | -6.25% | $351.14M | 1.99 | $739.64M | 4.86 | ||
BWIN | BALDWIN INSURANCE GROUP INC | $30.08 | N/A | N/A | -103.72x | 25.21x | 1.40x | 5.66x | N/A | -$104.81M | -5.12% | $630.81M | 9.28 | $5.14B | 23.76 | ||
BRO | BROWN & BROWN INC | $90.88 | $40.46 | 124.62% | 25.97x | 21.99x | 5.93x | 2.59x | 1.75x | $1.29B | 4.29% | $11.59B | 35.15 | $28.81B | 16.45 | ||
EHTH | EHEALTH INC | $3.92 | N/A | N/A | -7.13x | -19.60x | 0.21x | 0.20x | N/A | -$25.80M | -21.94% | $581.62M | 19.39 | $90.04M | 1.32 | ||
RELI | RELIANCE GLOBAL GROUP INC | $0.80 | N/A | N/A | -1.27x | N/A | 0.17x | 1.13x | N/A | $1.87M | 73.43% | $3.08M | 0.96 | $13.42M | 3.40 | ||
GOCO | GOHEALTH INC | $4.81 | N/A | N/A | -1.88x | -4.36x | 0.06x | 0.72x | N/A | -$60.19M | -115.55% | $191.78M | 17.71 | $698.07M | 4.47 | ||
HUIZ | HUIZE HOLDING LTD | $3.53 | N/A | N/A | 1.77x | N/A | 0.03x | 0.09x | N/A | N/A | N/A | $410.56M | 40.70 | -$154.70M | N/A | ||
TIRX | TIAN RUIXIANG HOLDINGS LTD | $2.63 | N/A | N/A | -10.52x | N/A | 0.83x | 0.12x | N/A | -$2.08M | -42.51% | $45.23M | 24.32 | $6.99M | -1.71 | ||
ZBAO | ZHIBAO TECHNOLOGY INC | $1.07 | $1.52 | -29.80% | 11.15x | 11.89x | 1.01x | 3.44x | 0.43x | $10.15M | 30.00% | $9.96M | 0.32 | $22.29M | N/A |