| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $10.53 | $17.17 | -38.65% | 15.72x | 9.41x | 0.39x | 2.77x | 0.29x | $52.45M | 10.05% | $187.32M | 3.78 | $754.97M | 7.18 | ||
| CRVL | CORVEL CORP | $67.09 | $23.65 | 183.73% | 32.84x | N/A | 3.69x | 9.48x | 2.06x | $101.19M | 2.94% | $362.78M | 7.07 | $3.14B | 18.92 | ||
| TWFG | TWFG INC | $25.39 | $16.02 | 58.52% | 57.70x | 28.37x | 1.67x | 17.98x | 0.69x | $48.81M | 12.81% | $79.36M | 5.29 | $1.27B | 46.90 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $178.18 | $92.08 | 93.51% | 21.21x | 17.14x | 3.31x | 5.76x | 1.49x | $4.83B | 5.52% | $15.15B | 30.86 | $94.21B | 12.48 | ||
| ERIE | ERIE INDEMNITY CO | $273.53 | $91.10 | 200.24% | 19.66x | 19.14x | 3.13x | 5.47x | 8.88x | $576.99M | 4.57% | $2.31B | 49.99 | $12.07B | 14.71 | ||
| AON | AON PLC | $333.00 | $182.48 | 82.48% | 26.49x | 17.32x | 4.22x | 9.02x | 1.10x | $3.04B | 4.23% | $7.94B | 36.81 | $87.92B | 16.99 | ||
| ARX | ACCELERANT HOLDINGS | $13.89 | N/A | N/A | N/A | 21.28x | N/A | 4.56x | N/A | N/A | N/A | $676.10M | 3.28 | $1.53B | N/A | ||
| KG | KESTREL GROUP LTD | $10.12 | N/A | N/A | N/A | N/A | N/A | 0.54x | N/A | N/A | N/A | $143.77M | 18.57 | $211.91M | N/A | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $25.21 | N/A | N/A | N/A | 48.66x | N/A | -6.83x | N/A | N/A | N/A | -$509.55M | -5.46 | $3.73B | N/A | ||
| BRO | BROWN & BROWN INC | $72.10 | $42.19 | 70.90% | 21.46x | 15.42x | 4.49x | 1.99x | 1.15x | $1.32B | 5.36% | $12.39B | 36.28 | $31.40B | 16.98 | ||
| SLQT | SELECTQUOTE INC | $1.49 | N/A | N/A | 11.46x | -43.82x | 0.18x | 0.86x | N/A | -$29.40M | -10.60% | $305.07M | 1.64 | $670.58M | 4.89 | ||
| WTW | WILLIS TOWERS WATSON PLC | $314.33 | $167.51 | 87.64% | 15.00x | 16.09x | 3.07x | 3.89x | 2.43x | $1.38B | 4.59% | $7.74B | 80.78 | $34.11B | 9.90 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $22.82 | N/A | N/A | -53.07x | 11.04x | 1.05x | 4.37x | N/A | -$64.57M | -4.12% | $619.69M | 9.03 | $4.31B | 20.62 | ||
| EHTH | EHEALTH INC | $2.89 | $12.34 | -76.58% | 17.00x | 7.17x | 0.16x | 0.17x | 0.09x | -$33.27M | -37.58% | $514.17M | 16.79 | $115.46M | 1.61 | ||
| AJG | ARTHUR J GALLAGHER & CO | $242.37 | $127.97 | 89.40% | 38.05x | 18.08x | 4.78x | 2.68x | 0.97x | $1.77B | 2.84% | $23.21B | 90.37 | $74.53B | 20.87 | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $1.32 | N/A | N/A | -5.28x | N/A | 0.42x | 0.06x | N/A | -$2.08M | -84.70% | $45.23M | 24.32 | $4.21M | -1.03 | ||
| HUIZ | HUIZE HOLDING LTD | $2.23 | $88.26 | -97.47% | 1.12x | 0.49x | 0.02x | 0.05x | 0.01x | N/A | N/A | $410.56M | 40.70 | -$167.82M | N/A | ||
| AIFU | AIFU INC | $2.09 | N/A | N/A | -0.01x | N/A | 0.00x | 0.02x | N/A | $14.94M | 2,604.07% | $294.60M | 1,073.13 | $13.93M | N/A | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $0.20 | N/A | N/A | -1.23x | N/A | 0.09x | 0.29x | N/A | -$2.41M | -210.15% | $6.74M | 1.16 | $5.50M | -1.07 | ||
| GOCO | GOHEALTH INC | $2.14 | N/A | N/A | -0.14x | -0.41x | 0.04x | 0.90x | N/A | -$78.74M | -260.28% | $68.17M | 4.82 | $646.09M | -60.05 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.91 | N/A | N/A | -3.31x | 1.01x | 0.74x | 8.58x | N/A | -$2.94M | -10.07% | $3.51M | 0.11 | $31.94M | -3.87 |