Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MMC | MARSH & MCLENNAN COMPANIES INC | $205.98 | $59.34 | 247.14% | 27.10x | 25.18x | 4.48x | 8.31x | 4.09x | $3.84B | 3.78% | $12.19B | 24.68 | $102.56B | 15.64 | |
BRO | BROWN & BROWN INC | $87.54 | N/A | N/A | 28.51x | 31.26x | 5.88x | 4.48x | N/A | $1.05B | 4.19% | $5.58B | 19.52 | $28.29B | 18.35 | |
ERIE | ERIE INDEMNITY CO | $401.57 | $74.89 | 436.19% | 41.92x | N/A | 5.67x | 11.16x | 6.30x | $288.56M | 1.56% | $1.66B | 36.00 | $18.41B | 32.75 | |
AJG | ARTHUR J GALLAGHER & CO | $250.04 | $126.20 | 98.13% | 55.44x | 25.86x | 5.38x | 5.03x | 0.86x | $1.84B | 3.39% | $10.78B | 49.70 | $61.55B | 28.21 | |
WTW | WILLIS TOWERS WATSON PLC | $275.00 | $237.12 | 15.98% | 27.47x | 14.95x | 2.97x | 2.96x | 0.53x | $1.10B | 3.91% | $9.52B | 92.90 | $32.69B | 15.46 | |
FANH | FANHUA INC | $4.75 | N/A | N/A | 6.58x | N/A | 0.57x | 0.88x | N/A | $14.58M | 5.71% | $287.68M | 5.36 | $215.08M | N/A | |
HUIZ | HUIZE HOLDING LTD | $0.59 | N/A | N/A | 0.42x | N/A | 0.02x | 0.07x | N/A | N/A | N/A | $405.15M | 8.10 | -$86.26M | N/A | |
AON | AON PLC | $333.72 | $159.36 | 109.42% | 26.49x | 21.20x | 5.08x | -80.12x | 1.29x | $3.18B | 4.69% | -$826.00M | -4.06 | $77.24B | 20.09 | |
CRD.A | CRAWFORD & CO | $9.43 | $4.15 | 127.13% | 14.97x | N/A | 0.35x | 3.27x | 4.76x | $67.19M | 14.59% | $141.62M | 2.90 | $716.95M | 7.13 | |
EHTH | EHEALTH INC | $6.03 | N/A | N/A | -2.54x | -2.17x | 0.37x | 0.29x | N/A | -$17.47M | -10.35% | $606.03M | 21.63 | $158.84M | 538.45 | |
CRVL | CORVEL CORP | $262.96 | $39.19 | 571.04% | 60.04x | N/A | 5.82x | 19.25x | 6.08x | $70.43M | 1.57% | $233.53M | 13.65 | $4.33B | 35.81 | |
SLQT | SELECTQUOTE INC | $2.00 | N/A | N/A | -6.67x | 13.33x | 0.29x | 1.00x | N/A | -$3.39M | -1.00% | $336.52M | 2.00 | $1.05B | 17.49 | |
RELI | RELIANCE GLOBAL GROUP INC | $0.34 | N/A | N/A | -0.02x | N/A | 0.07x | 0.06x | N/A | -$1.05M | -102.65% | $13.86M | 4.59 | $12.17M | -0.64 | |
BRP | BRP GROUP INC | $28.94 | N/A | N/A | -19.29x | 19.82x | 1.43x | 6.03x | N/A | $23.27M | 1.34% | $560.41M | 9.32 | $4.55B | 35.23 | |
GOCO | GOHEALTH INC | $10.51 | N/A | N/A | -1.46x | -7.01x | 0.13x | 1.02x | N/A | $95.41M | 97.70% | $231.01M | 24.86 | $688.52M | 5.93 | |
TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.43 | N/A | N/A | -0.47x | N/A | 1.13x | 0.03x | N/A | $638.52k | 50.00% | $34.55M | 11.62 | -$35.36M | 13.81 | |
CCG | CHECHE GROUP INC | $3.68 | N/A | N/A | N/A | N/A | N/A | 5.70x | N/A | N/A | N/A | $52.53M | 0.70 | $269.47M | N/A | |
RDZN | ROADZEN INC | $6.50 | N/A | N/A | N/A | N/A | N/A | -714.14x | N/A | N/A | N/A | -$622.94k | -0.01 | $453.87M | N/A |