| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRTO | CRITEO SA | $18.52 | $42.78 | -56.71% | 5.94x | 3.86x | 0.50x | 0.86x | 0.27x | $225.50M | 23.16% | $1.13B | 21.52 | $837.06M | 3.82 | ||
| VITL | VITAL FARMS INC | $26.82 | $18.44 | 45.42% | 19.72x | 15.57x | 1.68x | 3.63x | 0.91x | -$18.45M | -1.54% | $331.22M | 7.41 | $1.16B | 11.11 | ||
| TMC | TMC THE METALS CO INC | $6.53 | $7.70 | -15.18% | 9.60x | -43.10x | N/A | -66.47x | 0.62x | -$45.48M | -1.72% | -$40.62M | -0.10 | $2.58B | -8.93 | ||
| FISV | FISERV INC | $59.72 | $74.50 | -19.84% | 9.20x | 7.15x | 1.52x | 1.28x | 0.58x | $4.62B | 14.32% | $25.12B | 46.50 | $61.25B | 6.83 | ||
| IT | GARTNER INC | $157.83 | $138.42 | 14.03% | 13.77x | 11.32x | 1.83x | 20.44x | 0.79x | $1.22B | 10.29% | $556.55M | 7.43 | $12.70B | 9.47 | ||
| EXLS | EXLSERVICE HOLDINGS INC | $32.46 | $30.27 | 7.25% | 21.64x | 14.51x | 2.57x | 5.41x | 0.54x | $287.24M | 5.51% | $952.39M | 5.93 | $5.41B | 13.14 | ||
| ACIW | ACI WORLDWIDE INC | $40.97 | $17.23 | 137.79% | 16.39x | 15.75x | 2.44x | 2.86x | 5.01x | $312.87M | 7.40% | $1.48B | 14.33 | $4.92B | 10.14 | ||
| HCI | HCI GROUP INC | $156.25 | N/A | N/A | 9.05x | 9.49x | 2.48x | 2.46x | N/A | $404.26M | 19.96% | $821.78M | 63.41 | $1.10B | 3.67 | ||
| CXT | CRANE NXT CO | $52.51 | $69.75 | -24.71% | 19.45x | 11.55x | 1.91x | 2.48x | 0.35x | $172.60M | 5.73% | $1.21B | 21.15 | $3.91B | 11.34 | ||
| KTB | KONTOOR BRANDS INC | $65.53 | $84.77 | -22.70% | 16.76x | 10.87x | 1.29x | 6.88x | 0.38x | $231.95M | 6.37% | $529.62M | 9.53 | $5.06B | 13.58 | ||
| XYZ | BLOCK INC | $57.43 | $34.09 | 68.46% | 11.24x | 16.91x | 1.46x | 1.55x | 4.22x | $1.83B | 5.23% | $22.51B | 36.89 | $34.35B | 14.92 | ||
| CARG | CARGURUS INC | $28.95 | $28.47 | 1.68% | 19.17x | 11.15x | 3.07x | 7.36x | 0.53x | $251.57M | 8.85% | $375.45M | 3.82 | $2.78B | 12.89 | ||
| CSV | CARRIAGE SERVICES INC | $43.22 | $27.71 | 55.98% | 13.63x | 12.36x | 1.63x | 2.81x | 1.63x | $38.75M | 5.79% | $242.08M | 15.63 | $1.24B | 10.33 | ||
| DORM | DORMAN PRODUCTS INC | $128.11 | $65.83 | 94.61% | 15.86x | 13.24x | 1.84x | 2.64x | 2.36x | $105.42M | 2.69% | $1.48B | 48.54 | $4.41B | 10.61 | ||
| BCE | BCE INC | $26.34 | N/A | N/A | 5.54x | 9.73x | 1.40x | 1.51x | N/A | $2.83B | 11.52% | $16.04B | 17.20 | $53.18B | 5.18 | ||
| HRTG | HERITAGE INSURANCE HOLDINGS INC | $26.54 | N/A | N/A | 5.49x | 6.05x | 0.98x | 1.88x | N/A | $107.49M | 13.08% | $437.25M | 14.12 | $348.33M | 1.58 | ||
| ANGI | ANGI INC | $11.98 | $14.27 | -16.06% | 15.56x | 8.64x | 0.49x | 0.52x | 0.44x | $61.36M | 11.87% | $994.07M | 23.04 | $673.71M | 4.76 | ||
| VEON | VEON LTD | $52.97 | N/A | N/A | 3.85x | 6.77x | 0.88x | 2.80x | N/A | $611.00M | 16.68% | $1.31B | 18.89 | $7.29B | 2.98 | ||
| QFIN | QFIN HOLDINGS INC | $15.20 | $379.27 | -95.99% | 2.16x | 0.40x | 0.72x | 0.58x | 0.02x | $1.52B | 76.39% | $3.41B | 26.01 | $1.53B | N/A | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $89.38 | $53.93 | 65.75% | 25.54x | 17.18x | 1.77x | 3.54x | 0.96x | $234.51M | 4.61% | $1.43B | 25.08 | $6.69B | 16.37 | ||
| CRAI | CRA INTERNATIONAL INC | $181.35 | $68.07 | 166.43% | 21.59x | 19.96x | 1.63x | 5.90x | 3.27x | $28.43M | 2.39% | $201.66M | 30.76 | $1.36B | 11.98 | ||
| GPN | GLOBAL PAYMENTS INC | $70.80 | $140.28 | -49.53% | 9.93x | 5.13x | 1.89x | 0.74x | 0.26x | $2.16B | 12.89% | $22.67B | 95.75 | $30.36B | 6.80 | ||
| NTES | NETEASE INC | $121.41 | $382.88 | -68.29% | 15.15x | 1.83x | 4.93x | 3.53x | 0.13x | $6.57B | 8.48% | $21.95B | 34.39 | $59.77B | 9.53 | ||
| FSM | FORTUNA MINING CORP | $10.57 | $12.50 | -15.43% | 14.09x | 8.63x | 3.02x | 2.00x | 0.47x | $368.24M | 11.35% | $1.62B | 5.27 | $3.02B | 5.11 | ||
| ISRG | INTUITIVE SURGICAL INC | $478.49 | $99.83 | 379.29% | 59.81x | 46.81x | 16.97x | 9.53x | 3.21x | $2.49B | 1.46% | $17.82B | 49.94 | $166.56B | 41.98 | ||
| NBIX | NEUROCRINE BIOSCIENCES INC | $137.86 | $93.60 | 47.29% | 31.99x | 18.82x | 5.11x | 4.58x | 0.73x | $593.10M | 4.33% | $3.00B | 30.22 | $13.83B | 20.37 | ||
| CPRX | CATALYST PHARMACEUTICALS INC | $25.06 | $23.31 | 7.51% | 14.00x | 13.80x | 5.31x | 3.35x | 0.70x | $234.54M | 7.63% | $920.25M | 7.51 | $2.39B | 7.39 | ||
| CAE | CAE INC | $30.63 | $13.63 | 124.68% | 31.29x | 24.84x | 2.85x | 2.71x | 1.38x | $405.36M | 4.13% | $3.63B | 11.31 | $12.10B | 13.82 | ||
| CRD.A | CRAWFORD & CO | $10.84 | $17.05 | -36.44% | 16.18x | 9.68x | 0.40x | 2.85x | 0.30x | $52.45M | 9.76% | $187.32M | 3.78 | $770.23M | 7.32 | ||
| LX | LEXINFINTECH HOLDINGS LTD | $2.71 | $289.99 | -99.07% | 1.79x | 0.24x | 0.24x | 0.28x | 0.00x | N/A | N/A | $1.66B | 9.74 | $565.50M | N/A | ||
| BOOT | BOOT BARN HOLDINGS INC | $183.20 | $66.75 | 174.47% | 26.86x | 24.56x | 2.70x | 4.63x | 2.39x | $56.07M | 1.00% | $1.21B | 39.46 | $6.19B | 14.74 | ||
| GGAL | GRUPO FINANCIERO GALICIA SA | $52.48 | $21.30k | -99.75% | 5.36x | 0.07x | 1.09x | 1.56x | 0.00x | $2.95B | 37.84% | $5.42B | 36.55 | $10.38B | 4.84 | ||
| PLAB | PHOTRONICS INC | $33.93 | N/A | N/A | 14.82x | 15.62x | 2.38x | 1.71x | N/A | $59.66M | 2.95% | $1.17B | 19.69 | $1.51B | 6.16 | ||
| ABT | ABBOTT LABORATORIES | $108.20 | N/A | N/A | 13.53x | 18.84x | 4.30x | 3.67x | N/A | $6.92B | 3.67% | $51.26B | 29.43 | $193.58B | 16.44 | ||
| MTN | VAIL RESORTS INC | $135.79 | $52.75 | 157.41% | 19.40x | 20.08x | 1.63x | 31.05x | 3.85x | $364.92M | 7.51% | $156.46M | 4.37 | $7.64B | 9.02 | ||
| TBBK | BANCORP INC | $60.24 | $77.70 | -22.47% | 12.40x | 9.19x | 5.28x | 3.40x | 0.44x | $378.60M | 13.70% | $778.16M | 16.97 | $2.98B | 9.66 | ||
| KLAC | KLA CORP | $1,307.22 | $397.99 | 228.46% | 37.85x | 35.18x | 13.47x | 31.35x | 2.36x | $4.38B | 2.55% | $5.47B | 41.64 | $174.78B | 29.58 | ||
| LNG | CHENIERE ENERGY INC | $213.86 | N/A | N/A | 11.89x | 14.75x | 2.47x | 6.82x | N/A | $2.22B | 4.74% | $6.75B | 30.78 | $69.82B | 8.75 | ||
| BMI | BADGER METER INC | $146.31 | $42.96 | 240.58% | 30.93x | 28.27x | 4.78x | 6.14x | 3.33x | $166.30M | 3.86% | $702.51M | 23.88 | $4.11B | 18.68 | ||
| PSN | PARSONS CORP | $68.51 | N/A | N/A | 18.87x | 19.94x | 1.12x | 2.85x | N/A | $382.92M | 5.25% | $2.56B | 24.02 | $8.26B | 12.37 | ||
| TDG | TRANSDIGM GROUP INC | $1,264.79 | $401.94 | 214.67% | 40.67x | 32.08x | 8.08x | -7.71x | 2.05x | $1.88B | 2.55% | -$9.27B | -159.28 | $98.95B | 21.38 | ||
| ACLS | AXCELIS TECHNOLOGIES INC | $82.76 | $34.26 | 141.57% | 19.47x | 18.03x | 3.04x | 2.51x | 3.00x | $124.03M | 4.79% | $1.02B | 32.61 | $2.42B | 13.47 | ||
| SSSS | SURO CAPITAL CORP | $9.11 | $34.78 | -73.81% | 3.15x | -13.74x | 93.92x | 0.99x | 0.18x | $17.47M | 7.87% | $231.79M | 9.51 | $247.73M | 3.35 | ||
| LRN | STRIDE INC | $86.45 | $53.73 | 60.88% | 11.68x | 11.87x | 1.48x | 2.38x | 2.72x | $179.43M | 4.82% | $1.55B | 35.93 | $3.74B | 6.72 | ||
| HOG | HARLEY-DAVIDSON INC | $20.51 | $24.91 | -17.66% | 4.83x | 9.76x | 0.52x | 0.68x | 11.03x | $391.85M | 16.17% | $3.57B | 30.24 | $5.81B | 8.67 | ||
| INVH | INVITATION HOMES INC | $26.47 | $5.86 | 351.90% | 27.86x | 33.24x | 6.00x | 1.69x | 21.84x | $751.81M | 4.63% | $9.63B | 15.70 | $24.06B | 14.30 | ||
| SXC | SUNCOKE ENERGY INC | $8.22 | N/A | N/A | 10.82x | 13.34x | 0.38x | 1.00x | N/A | $45.60M | 6.48% | $695.90M | 8.13 | $1.31B | 6.39 |