Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BTMD | BIOTE CORP | $6.01 | $7.11 | -15.47% | 46.23x | 8.71x | 0.83x | -15.24x | 0.33x | $24.17M | 15.64% | -$29.40M | -1.14 | $473.80M | 29.89 | |
NLOP | NET LEASE OFFICE PROPERTIES | $24.81 | N/A | N/A | -2.76x | N/A | 2.07x | 0.54x | N/A | $98.66M | 27.18% | $677.01M | 46.27 | $840.97M | -112.85 | |
WRBY | WARBY PARKER INC | $12.68 | N/A | N/A | -23.48x | -66.74x | 2.22x | 4.96x | N/A | $7.32M | 0.49% | $301.79M | 2.57 | $1.46B | -47.66 | |
CFB | CROSSFIRST BANKSHARES INC | $12.76 | $18.70 | -31.78% | 9.25x | N/A | 2.70x | 0.88x | 0.40x | $87.49M | 13.91% | $714.97M | 14.51 | $508.96M | 5.27 | |
ALGS | ALIGOS THERAPEUTICS INC | $0.81 | N/A | N/A | -0.60x | -0.61x | 3.35x | 0.67x | N/A | -$79.02M | -151.85% | $92.08M | 1.43 | -$63.34M | 0.74 | |
SSBK | SOUTHERN STATES BANCSHARES INC | $25.90 | $61.65 | -57.99% | 7.13x | N/A | 2.77x | 1.07x | 0.22x | $39.11M | 17.02% | $214.96M | 24.23 | $162.79M | 3.83 | |
AONC | AMERICAN ONCOLOGY NETWORK INC | $3.74 | N/A | N/A | -2.75x | N/A | 0.02x | -0.83x | N/A | -$29.70M | -118.77% | -$161.73M | -24.19 | $232.18M | -5.81 | |
GYRE | GYRE THERAPEUTICS INC | $15.14 | N/A | N/A | -10.74x | -3.88x | 8.79x | -81.71x | N/A | $18.04M | 1.81% | -$15.83M | -0.24 | $1.26B | -15.19 | |
CINT | CI&T INC | $3.87 | $8.30 | -53.40% | 20.05x | 6.91x | 1.17x | N/A | 0.19x | $77.57M | 14.91% | N/A | N/A | N/A | N/A | |
BTDR | BITDEER TECHNOLOGIES GROUP | $5.74 | N/A | N/A | -11.25x | N/A | 1.72x | 1.93x | N/A | -$410.11M | -64.67% | $332.57M | 3.01 | $581.25M | 23.66 | |
FSBC | FIVE STAR BANCORP | $22.13 | N/A | N/A | 7.96x | N/A | 3.36x | 1.34x | N/A | $38.26M | 9.96% | $285.77M | 16.47 | $311.81M | 4.57 | |
TUYA | TUYA INC | $1.81 | N/A | N/A | -16.45x | -10.06x | 4.37x | 1.07x | N/A | $35.45M | 3.54% | $970.57M | 1.75 | $549.11M | -10.87 | |
BVFL | BV FINANCIAL INC | $10.45 | $9.99 | 4.57% | 7.11x | N/A | 3.13x | 0.60x | 1.90x | $15.68M | 13.20% | $199.07M | 17.50 | $82.39M | 4.19 | |
KARO | KAROOOOO LTD | $28.40 | $24.89 | 14.12% | 25.09x | 15.11x | 4.19x | 6.20x | 0.53x | $41.57M | 4.73% | $141.89M | 4.58 | $851.33M | N/A | |
SFWL | SHENGFENG DEVELOPMENT LTD | $1.85 | $3.55 | -47.88% | 14.23x | N/A | 0.37x | 1.41x | 0.23x | $2.55M | 1.68% | $107.95M | 1.32 | $185.14M | 6.02 | |
LVRO | LAVORO LTD | $6.00 | N/A | N/A | -6.11x | N/A | 0.36x | 1.89x | N/A | -$49.55M | -7.27% | $360.39M | 3.17 | $997.51M | 13.47 | |
EVCM | EVERCOMMERCE INC | $9.50 | N/A | N/A | -39.58x | N/A | 2.66x | 2.15x | N/A | $81.53M | 4.54% | $826.04M | 4.37 | $2.21B | 20.71 | |
PGY | PAGAYA TECHNOLOGIES LTD | $10.41 | N/A | N/A | -4.86x | N/A | 0.77x | 1.17x | N/A | -$10.61M | -1.70% | $559.72M | 9.32 | $864.85M | -9.23 | |
ACDC | PROFRAC HOLDING CORP | $6.96 | N/A | N/A | -8.49x | 1.30x | 0.35x | 0.92x | N/A | $292.70M | 32.13% | $1.21B | 9.25 | $2.25B | 4.52 | |
FIGS | FIGS INC | $5.04 | $3.90 | 29.10% | 38.77x | 14.00x | 1.55x | 2.27x | 0.55x | $84.57M | 9.98% | $376.85M | 2.24 | $759.29M | 19.06 | |
STEM | STEM INC | $1.36 | N/A | N/A | -1.27x | -5.44x | 0.51x | 0.59x | N/A | -$188.63M | -87.72% | $371.57M | 2.35 | $705.74M | -7.03 | |
SEER | SEER INC | $2.24 | N/A | N/A | -1.66x | -1.74x | 8.58x | 0.37x | N/A | -$66.37M | -46.43% | $396.90M | 6.22 | $140.33M | -1.74 | |
CDLR | CADELER A | $19.34 | N/A | N/A | 74.10x | N/A | 12.75x | 1.44x | N/A | -$1.90M | -0.12% | $1.04B | 13.39 | $1.63B | 38.31 | |
BTM | BITCOIN DEPOT INC | $1.98 | N/A | N/A | -1.26x | N/A | 0.05x | -7.46x | N/A | $41.08M | 124.39% | -$15.81M | -0.95 | $119.20M | -100.34 | |
CRGO | FREIGHTOS LTD | $2.74 | N/A | N/A | -1.86x | N/A | 6.06x | 1.82x | N/A | -$27.17M | -22.08% | $72.04M | 1.60 | $112.37M | -1.80 | |
BOWL | BOWLERO CORP | $12.49 | $5.89 | 112.04% | 62.45x | 30.46x | 1.72x | -17.81x | 0.91x | -$11.29M | -0.60% | -$104.97M | -0.70 | $4.51B | 15.62 | |
MASS | 908 DEVICES INC | $5.65 | N/A | N/A | -5.28x | -7.06x | 3.64x | 1.24x | N/A | -$25.53M | -13.82% | $156.89M | 4.80 | $95.70M | -3.07 | |
HTZ | HERTZ GLOBAL HOLDINGS INC | $4.84 | $16.04 | -69.82% | 6.37x | 3.93x | 0.16x | 0.53x | 0.14x | -$954.00M | -64.63% | $2.81B | 9.22 | $18.38B | 5.02 | |
LANV | LANVIN GROUP HOLDINGS LTD | $1.65 | N/A | N/A | -1.57x | N/A | 0.52x | 1.31x | N/A | -$103.40M | -43.21% | $182.09M | 1.26 | $439.31M | -6.98 | |
ARHS | ARHAUS INC | $13.16 | $8.78 | 49.96% | 14.62x | 12.78x | 1.43x | 5.43x | 1.20x | $75.24M | 4.10% | $340.24M | 2.44 | $2.08B | 9.10 | |
OTLY | OATLY GROUP AB | $1.23 | N/A | N/A | -1.86x | -4.92x | 0.93x | 2.69x | N/A | -$164.15M | -22.44% | $271.59M | 0.46 | $1.06B | -4.36 | |
PACK | RANPAK HOLDINGS CORP | $6.73 | N/A | N/A | -24.04x | N/A | 1.63x | 1.00x | N/A | -$100.00k | -0.01% | $560.00M | 6.77 | $927.35M | 13.15 | |
ICCM | ICECURE MEDICAL LTD | $1.19 | N/A | N/A | -3.72x | -2.43x | 16.76x | 4.47x | N/A | -$13.00M | -23.95% | $12.16M | 0.27 | $44.48M | -2.92 | |
INNV | INNOVAGE HOLDING CORP | $4.04 | N/A | N/A | -16.83x | 11.54x | 0.76x | 1.92x | N/A | -$12.93M | -2.35% | $285.50M | 2.10 | $607.39M | -47.00 | |
NAPA | DUCKHORN PORTFOLIO INC | $7.86 | $8.75 | -10.15% | 13.79x | 10.08x | 2.28x | 0.93x | 0.49x | -$51.18M | -5.65% | $976.22M | 8.46 | $1.19B | 8.68 | |
BEEP | MOBILE INFRASTRUCTURE CORP | $3.51 | N/A | N/A | -1.43x | N/A | 1.54x | 0.96x | N/A | -$3.95M | -8.49% | $109.39M | 8.26 | $281.49M | -104.22 | |
XPER | XPERI INC | $10.77 | N/A | N/A | -3.39x | N/A | 0.89x | 1.18x | N/A | -$12.69M | -2.74% | $404.23M | 9.40 | $415.31M | -7.96 | |
PINE | ALPINE INCOME PROPERTY TRUST INC | $14.93 | N/A | N/A | -373.25x | 9.27x | 4.32x | 0.82x | N/A | -$58.47M | -28.75% | $248.15M | 18.22 | $467.67M | 13.30 | |
BITF | BITFARMS LTD | $1.82 | N/A | N/A | -4.55x | N/A | 3.26x | 2.06x | N/A | -$44.60M | -9.34% | $294.76M | 1.12 | $543.99M | 42.98 | |
FREE | WHOLE EARTH BRANDS INC | $4.82 | N/A | N/A | -5.35x | 4.59x | 0.37x | 0.82x | N/A | $19.68M | 9.53% | $251.69M | 5.87 | $619.24M | 16.49 | |
ONEW | ONEWATER MARINE INC | $22.68 | N/A | N/A | -4.01x | N/A | 0.17x | 1.03x | N/A | -$70.48M | -21.31% | $351.70M | 24.12 | $1.44B | -186.48 | |
LAW | CS DISCO INC | $7.84 | N/A | N/A | -11.20x | -9.22x | 3.41x | 2.39x | N/A | -$30.39M | -6.44% | $200.34M | 3.33 | $328.33M | -9.20 | |
NRDS | NERDWALLET INC | $13.81 | N/A | N/A | -81.24x | 65.76x | 1.80x | 2.83x | N/A | $51.10M | 4.79% | $378.70M | 4.91 | $962.66M | 15.94 | |
ZVIA | ZEVIA PBC | $0.92 | N/A | N/A | -2.24x | -1.22x | 0.28x | 0.73x | N/A | -$15.47M | -33.33% | $89.88M | 1.78 | $35.95M | -1.38 | |
BRLT | BRILLIANT EARTH GROUP INC | $2.61 | $16.72 | -84.39% | 52.20x | 4.14x | 0.07x | 20.38x | 0.06x | $14.27M | 45.82% | $12.53M | 1.05 | $199.60M | 14.08 | |
NATL | NCR ATLEOS CORP | $21.48 | N/A | N/A | -11.31x | N/A | 0.36x | 5.45x | N/A | $223.00M | 14.71% | $284.00M | 4.02 | $4.09B | 9.12 | |
PWP | PERELLA WEINBERG PARTNERS | $14.72 | N/A | N/A | -14.57x | N/A | 1.17x | 8.56x | N/A | $24.23M | 3.34% | $161.91M | 3.29 | $1.40B | -236.73 | |
ULCC | FRONTIER GROUP HOLDINGS INC | $5.76 | N/A | N/A | -52.36x | 3.87x | 0.36x | 2.67x | N/A | -$361.00M | -27.99% | $484.00M | 2.16 | $4.27B | 38.17 | |
BBAI | BIGBEARAI HOLDINGS INC | $1.49 | N/A | N/A | -3.73x | N/A | 1.43x | -5.37x | N/A | -$22.14M | -9.93% | -$67.34M | -0.45 | $529.55M | -14.10 |