Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MB | MASTERBEEF GROUP | $15.20 | N/A | N/A | 46.33x | N/A | 4.00x | 70.59x | N/A | $6.18M | 2.39% | $3.66M | 0.22 | $267.43M | 16.77 | ||
AMBI | AMBIPAR EMERGENCY RESPONSE | $4.66 | N/A | N/A | 24.27x | N/A | 0.44x | 0.98x | N/A | $91.50M | 35.43% | $263.08M | 4.75 | $757.54M | 4.33 | ||
OSUR | ORASURE TECHNOLOGIES INC | $3.45 | N/A | N/A | -8.21x | -5.00x | 1.60x | 0.65x | N/A | -$945.00k | -0.38% | $396.28M | 5.29 | $24.69M | -1.26 | ||
DOYU | DOUYU INTERNATIONAL HOLDINGS LTD | $8.55 | N/A | N/A | -6.29x | -5.03x | 0.45x | 0.95x | N/A | N/A | N/A | $271.95M | 9.01 | $4.23M | N/A | ||
GHI | GREYSTONE HOUSING IMPACT INVESTORS LP | $11.02 | $27.19 | -59.47% | 24.49x | 8.41x | 2.72x | 0.88x | 0.16x | $26.38M | 10.34% | $294.45M | 12.71 | $1.31B | 17.59 | ||
VMD | VIEMED HEALTHCARE INC | $6.50 | $1.94 | 234.55% | 20.31x | N/A | 1.10x | 1.91x | 14.01x | $10.15M | 3.97% | $134.76M | 3.42 | $253.50M | 5.76 | ||
OACC | OAKTREE ACQUISITION CORP III LIFE SCIENCES | $10.44 | N/A | N/A | N/A | N/A | N/A | -39.37x | N/A | N/A | N/A | -$6.52M | -0.27 | $255.37M | N/A | ||
FDBC | FIDELITY D & D BANCORP INC | $44.45 | $25.68 | 73.07% | 11.73x | N/A | 3.14x | 1.21x | 3.41x | $32.96M | 12.85% | $211.67M | 36.70 | $62.60M | 2.03 | ||
VOR | VOR BIOPHARMA INC | $2.05 | N/A | N/A | -1.36x | -2.51x | N/A | 3.88x | N/A | -$100.61M | -39.32% | $66.07M | 0.53 | $234.49M | -2.13 | ||
MG | MISTRAS GROUP INC | $8.17 | $8.12 | 0.58% | 17.02x | 12.19x | 0.36x | 1.29x | 0.53x | $39.27M | 15.46% | $198.67M | 6.39 | $430.91M | 6.42 | ||
TTEC | TTEC HOLDINGS INC | $5.35 | N/A | N/A | -0.80x | 6.69x | 0.12x | 0.97x | N/A | -$12.95M | -5.07% | $263.97M | 5.53 | $1.23B | -21.38 | ||
ZUMZ | ZUMIEZ INC | $14.40 | N/A | N/A | N/A | 69.67x | 0.29x | 0.86x | N/A | $2.52M | 0.97% | $298.48M | 16.48 | $395.16M | 4.19 | ||
PERF | PERFECT CORP | $2.51 | N/A | N/A | 37.46x | 39.65x | 4.13x | 1.70x | N/A | $13.45M | 5.26% | $150.04M | 1.47 | $127.71M | 17.78 | ||
PLBC | PLUMAS BANCORP | $43.07 | N/A | N/A | 8.61x | 10.28x | 3.04x | 1.36x | N/A | $28.95M | 11.34% | $187.60M | 31.64 | $226.29M | 5.38 | ||
TSBK | TIMBERLAND BANCORP INC | $32.30 | $20.12 | 60.55% | 9.94x | N/A | 3.34x | 1.01x | 5.57x | $22.14M | 8.63% | $252.52M | 31.82 | $85.43M | 2.46 | ||
UMAC | UNUSUAL MACHINES INC | $10.25 | N/A | N/A | -2.64x | -28.47x | 23.35x | 16.01x | N/A | -$3.99M | -2.45% | $15.90M | 1.00 | $249.82M | -7.35 | ||
FNKO | FUNKO INC | $4.63 | N/A | N/A | -12.86x | -77.17x | 0.24x | 1.20x | N/A | $51.57M | 20.80% | $212.80M | 3.98 | $505.23M | 7.68 | ||
DBVT | DBV TECHNOLOGIES SA | $9.28 | N/A | N/A | -1.63x | -10.49x | 54.59x | 88.47x | N/A | -$90.46M | -47.50% | $2.87M | 0.14 | $248.45M | -2.19 | ||
NREF | NEXPOINT REAL ESTATE FINANCE INC | $14.34 | N/A | N/A | 5.18x | 8.91x | 2.27x | 0.75x | N/A | $27.61M | 10.99% | $340.34M | 19.43 | $4.99B | 73.22 | ||
KULR | KULR TECHNOLOGY GROUP INC | $6.79 | N/A | N/A | -6.53x | -21.22x | 20.70x | 2.82x | N/A | -$24.01M | -10.12% | $89.68M | 2.57 | $230.07M | -7.84 | ||
ALTG | ALTA EQUIPMENT GROUP INC | $7.63 | N/A | N/A | -3.42x | -5.39x | 0.13x | 4.52x | N/A | $4.10M | 1.63% | $56.00M | 1.69 | $1.47B | 9.23 | ||
MASS | 908 DEVICES INC | $7.06 | N/A | N/A | -13.07x | -11.48x | 4.07x | 1.59x | N/A | -$35.77M | -14.32% | $159.42M | 4.51 | $177.78M | -13.41 | ||
TWNP | TWIN HOSPITALITY GROUP INC | $5.04 | N/A | N/A | N/A | N/A | N/A | -2.48x | N/A | N/A | N/A | -$101.85M | -2.15 | $801.61M | N/A | ||
NEN | NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP | $73.00 | $50.25 | 45.26% | 16.00x | N/A | 3.14x | -3.54x | 1.04x | $8.61M | 3.37% | -$71.38M | -20.39 | $627.45M | 13.07 | ||
HLXB | HELIX ACQUISITION CORP II | $10.75 | $18.00 | -40.28% | 43.00x | N/A | N/A | -41.08x | 0.23x | -$880.46k | -0.34% | -$6.15M | -0.26 | $251.76M | 41.88 | ||
INSE | INSPIRED ENTERTAINMENT INC | $9.39 | N/A | N/A | 3.80x | 11.45x | 0.92x | -114.87x | N/A | $17.90M | 6.58% | -$2.20M | -0.08 | $574.21M | 6.97 | ||
CDXS | CODEXIS INC | $3.05 | N/A | N/A | -3.14x | -4.59x | 5.05x | 5.09x | N/A | -$59.77M | -23.77% | $49.63M | 0.60 | $292.29M | -5.26 | ||
WTI | W&T OFFSHORE INC | $1.71 | N/A | N/A | -2.38x | -3.76x | 0.49x | -3.05x | N/A | $18.91M | 7.49% | -$82.80M | -0.56 | $495.05M | 5.34 | ||
FC | FRANKLIN COVEY CO | $19.95 | $6.38 | 212.49% | 24.63x | 32.18x | 0.92x | 3.85x | 3.76x | $28.92M | 11.24% | $65.58M | 5.09 | $220.85M | 7.69 | ||
OABI | OMNIAB INC | $2.06 | N/A | N/A | -3.49x | -3.48x | 8.14x | 0.92x | N/A | -$39.66M | -18.25% | $273.52M | 2.59 | $263.04M | -5.88 | ||
OZ | BELPOINTE PREP LLC | $66.50 | N/A | N/A | -8.51x | N/A | 59.80x | 0.86x | N/A | -$134.21M | -55.05% | $293.43M | 80.04 | $436.13M | -59.99 | ||
CHMG | CHEMUNG FINANCIAL CORP | $52.51 | $58.50 | -10.24% | 11.08x | 8.96x | 2.62x | 1.10x | 0.58x | $25.20M | 10.02% | $228.31M | 47.65 | $292.32M | 9.52 | ||
CRDF | CARDIFF ONCOLOGY INC | $3.78 | N/A | N/A | -4.11x | -4.92x | 420.00x | 3.55x | N/A | -$42.75M | -17.01% | $70.88M | 1.07 | $228.73M | -4.73 | ||
LAW | CS DISCO INC | $4.12 | N/A | N/A | -4.38x | -6.15x | 1.71x | 1.76x | N/A | -$14.53M | -5.83% | $142.17M | 2.35 | $224.82M | -4.50 | ||
ACRE | ARES COMMERCIAL REAL ESTATE CORP | $4.55 | N/A | N/A | -18.96x | 75.83x | 3.79x | 0.46x | N/A | $31.81M | 12.75% | $542.14M | 9.89 | $1.07B | -154.34 | ||
HMST | HOMESTREET INC | $13.21 | N/A | N/A | -1.76x | 82.56x | 3.19x | 0.62x | N/A | -$55.06M | -22.03% | $400.75M | 21.18 | $1.22B | -12.21 | ||
FACT | FACT II ACQUISITION CORP | $10.27 | N/A | N/A | N/A | N/A | N/A | -37.33x | N/A | N/A | N/A | -$6.69M | -0.28 | $248.56M | N/A | ||
PLMK | PLUM ACQUISITION CORP IV | $10.30 | N/A | N/A | N/A | N/A | N/A | -39.84x | N/A | N/A | N/A | -$6.27M | -0.31 | $249.00M | N/A | ||
NTWO | NEWBURY STREET II ACQUISITION CORP | $10.33 | N/A | N/A | N/A | N/A | N/A | -52.06x | N/A | N/A | N/A | -$4.79M | -0.20 | $247.99M | N/A | ||
MBI | MBIA INC | $4.93 | N/A | N/A | -0.56x | -14.09x | 5.55x | -0.12x | N/A | -$189.00M | -79.29% | -$2.13B | -43.97 | $3.65B | -16.81 | ||
MBCN | MIDDLEFIELD BANC CORP | $30.63 | $17.54 | 74.60% | 15.16x | 13.67x | 3.70x | 1.16x | 1.72x | $19.09M | 7.71% | $213.79M | 26.46 | $302.27M | 14.91 | ||
IMMP | IMMUTEP LTD | $1.70 | N/A | N/A | -8.17x | -5.67x | 35.42x | 2.28x | N/A | -$28.26M | -11.41% | $108.47M | 0.75 | $202.04M | N/A | ||
ALCO | ALICO INC | $32.37 | N/A | N/A | -1.76x | -14.52x | 5.00x | 1.90x | N/A | $5.40M | 2.18% | $130.21M | 17.05 | $321.51M | -8.29 | ||
RITR | REITAR LOGTECH HOLDINGS LTD | $3.96 | N/A | N/A | N/A | N/A | N/A | 10.65x | N/A | N/A | N/A | $23.22M | 0.37 | $248.50M | N/A | ||
FEIM | FREQUENCY ELECTRONICS INC | $25.39 | $104.87 | -75.79% | 10.32x | N/A | 3.50x | 4.44x | 0.10x | -$3.24M | -1.33% | $55.62M | 5.79 | $249.66M | 17.52 | ||
FVCB | FVCBANKCORP INC | $13.68 | $8.79 | 55.49% | 13.15x | 11.94x | 4.07x | 1.02x | 1.61x | $16.35M | 6.65% | $242.33M | 13.47 | $198.08M | 8.07 | ||
OPRX | OPTIMIZERX CORP | $13.30 | N/A | N/A | -15.83x | 110.83x | 2.60x | 2.12x | N/A | $6.25M | 2.55% | $116.27M | 6.30 | $262.21M | -44.86 | ||
JILL | JJILL INC | $16.09 | $26.63 | -39.57% | 7.15x | 5.80x | 0.41x | 2.20x | 0.40x | $30.71M | 12.46% | $111.97M | 7.31 | $439.73M | 5.45 | ||
PRQR | PROQR THERAPEUTICS NV | $2.28 | N/A | N/A | -6.26x | -6.23x | 10.75x | 2.74x | N/A | -$46.01M | -19.12% | $89.70M | 0.85 | $114.26M | -3.79 | ||
THRD | THIRD HARMONIC BIO INC | $5.43 | N/A | N/A | -4.41x | -6.31x | N/A | 0.90x | N/A | -$41.70M | -17.09% | $272.62M | 6.07 | -$24.03M | 0.46 | ||
TE | T1 ENERGY INC | $1.57 | N/A | N/A | -0.50x | N/A | 3.63x | 1.21x | N/A | -$135.01M | -55.16% | $201.94M | 1.30 | $936.81M | -2.23 | ||
PKOH | PARK OHIO HOLDINGS CORP | $17.17 | $37.65 | -54.40% | 7.40x | 5.28x | 0.15x | 0.70x | 0.25x | -$2.70M | -1.11% | $349.20M | 24.54 | $885.52M | 7.77 | ||
HBB | HAMILTON BEACH BRANDS HOLDING CO | $17.80 | $28.01 | -36.45% | 7.39x | N/A | 0.37x | 1.49x | 0.43x | $49.57M | 20.22% | $163.18M | 11.85 | $291.13M | 6.87 | ||
UHG | UNITED HOMES GROUP INC | $4.15 | $21.10 | -80.33% | 5.53x | N/A | 0.54x | 2.79x | 0.09x | $34.71M | 14.27% | $87.10M | 1.49 | $338.47M | 10.57 | ||
CDZI | CADIZ INC | $2.97 | N/A | N/A | -5.40x | -45.69x | 20.07x | 5.52x | N/A | -$24.34M | -10.61% | $44.04M | 0.57 | $308.93M | -12.64 | ||
PWOD | PENNS WOODS BANCORP INC | $31.87 | $20.03 | 59.15% | 11.30x | N/A | 3.27x | 1.14x | 2.60x | $16.87M | 6.98% | $212.02M | 27.94 | $505.51M | 16.48 | ||
TRDA | ENTRADA THERAPEUTICS INC | $6.38 | $7.79 | -18.11% | 7.88x | -2.00x | 1.52x | 0.58x | 0.69x | -$58.01M | -22.13% | $417.26M | 10.16 | $227.35M | 8.24 | ||
ESPR | ESPERION THERAPEUTICS INC | $1.22 | N/A | N/A | -1.53x | -7.79x | 0.92x | -0.57x | N/A | -$100.35M | -41.97% | -$426.21M | -2.17 | $721.17M | -8.15 | ||
KNOP | KNOT OFFSHORE PARTNERS LP | $7.10 | N/A | N/A | N/A | 10.00x | 0.75x | 0.45x | N/A | $145.28M | 59.66% | $531.81M | 15.51 | $1.12B | 5.82 | ||
NBTX | NANOBIOTIX SA | $5.09 | N/A | N/A | -3.18x | -9.34x | -30.30x | -3.31x | N/A | -$22.67M | -9.39% | -$73.00M | -1.54 | $242.70M | -3.71 | ||
LVRO | LAVORO LTD | $2.07 | N/A | N/A | -1.45x | -1.12x | 0.15x | 1.61x | N/A | -$14.76M | -6.14% | $149.76M | 1.28 | $446.47M | 5.10 | ||
DOUG | DOUGLAS ELLIMAN INC | $2.72 | N/A | N/A | -5.55x | 27.20x | 0.23x | 1.53x | N/A | -$8.78M | -3.64% | $158.24M | 1.78 | $250.00M | -26.98 | ||
DSGN | DESIGN THERAPEUTICS INC | $4.25 | N/A | N/A | -4.29x | -3.32x | N/A | 1.06x | N/A | -$47.67M | -19.76% | $227.92M | 4.02 | $228.92M | -4.12 | ||
ZVIA | ZEVIA PBC | $3.25 | N/A | N/A | -10.48x | -19.90x | 1.33x | 4.49x | N/A | -$1.00M | -0.49% | $53.73M | 0.85 | $214.75M | -10.21 | ||
SDA | SUNCAR TECHNOLOGY GROUP INC | $2.35 | N/A | N/A | N/A | 31.33x | N/A | 6.93x | N/A | N/A | N/A | $34.82M | 0.34 | $284.20M | N/A | ||
FVR | FRONTVIEW REIT INC | $12.63 | N/A | N/A | N/A | 11.66x | N/A | 0.74x | N/A | N/A | N/A | $324.66M | 18.75 | $547.96M | N/A | ||
ONEW | ONEWATER MARINE INC | $14.77 | N/A | N/A | -32.82x | 19.56x | 0.13x | 0.63x | N/A | $94.68M | 40.14% | $381.62M | 23.90 | $1.24B | 14.65 | ||
DAAQ | DIGITAL ASSET ACQUISITION CORP | $10.47 | N/A | N/A | N/A | N/A | N/A | -6,934.17x | N/A | N/A | N/A | -$34.73k | -0.01 | $240.92M | N/A | ||
PCYO | PURE CYCLE CORP | $10.00 | $4.23 | 136.44% | 18.18x | N/A | 8.77x | 1.76x | 3.02x | -$2.53M | -1.05% | $136.68M | 5.68 | $227.15M | 10.96 | ||
INBK | FIRST INTERNET BANCORP | $27.66 | $22.21 | 24.56% | 11.43x | 10.15x | 2.10x | 0.62x | 1.12x | $41.19M | 17.09% | $387.75M | 44.49 | $346.34M | 11.69 | ||
BRY | BERRY CORP (BRY) | $3.10 | N/A | N/A | -6.60x | 9.54x | 0.29x | 0.38x | N/A | $131.01M | 54.45% | $631.47M | 8.14 | $620.76M | 3.85 | ||
OPRT | OPORTUN FINANCIAL CORP | $6.40 | N/A | N/A | -6.04x | 6.53x | 0.90x | 0.66x | N/A | $386.95M | 132.89% | $366.10M | 8.05 | $2.82B | -125.04 | ||
EB | EVENTBRITE INC | $2.50 | N/A | N/A | -13.16x | -9.37x | 0.76x | 1.38x | N/A | $25.09M | 10.60% | $173.25M | 1.83 | -$68.13M | -8.33 | ||
GASS | STEALTHGAS INC | $6.70 | $50.19 | -86.65% | 3.72x | N/A | 1.43x | 0.37x | 0.06x | $97.80M | 40.85% | $641.37M | 17.95 | $216.15M | 2.16 | ||
MYFW | FIRST WESTERN FINANCIAL INC | $24.62 | $27.94 | -11.89% | 23.45x | 13.53x | 2.61x | 0.93x | 0.39x | $7.73M | 3.23% | $256.56M | 26.41 | $63.84M | 4.00 | ||
MXCT | MAXCYTE INC | $2.24 | N/A | N/A | -5.60x | -5.89x | 6.29x | 1.19x | N/A | -$32.96M | -13.88% | $199.41M | 1.88 | $233.59M | -6.32 | ||
TCX | TUCOWS INC | $21.53 | N/A | N/A | -2.40x | N/A | 0.64x | -2.20x | N/A | -$71.96M | -30.30% | -$108.26M | -9.81 | $710.31M | 83.59 | ||
VIOT | VIOMI TECHNOLOGY CO LTD | $3.49 | N/A | N/A | 27.27x | 53.69x | 0.82x | 1.20x | N/A | N/A | N/A | $198.96M | 2.92 | $98.91M | N/A | ||
FSTR | FOSTER L B CO | $22.51 | N/A | N/A | 6.60x | 13.68x | 0.47x | 1.39x | N/A | $8.68M | 3.66% | $170.79M | 16.20 | $337.69M | 12.98 | ||
TVRD | TVARDI THERAPEUTICS INC | $25.37 | N/A | N/A | -0.85x | -11.01x | 5.11x | -29.42x | N/A | -$35.37M | -91.46% | -$8.07M | -5.30 | $249.09M | -7.02 | ||
IMMR | IMMERSION CORP | $7.32 | N/A | N/A | N/A | 17.43x | N/A | 0.74x | N/A | N/A | N/A | $319.17M | 9.88 | $481.59M | N/A | ||
FET | FORUM ENERGY TECHNOLOGIES INC | $19.15 | N/A | N/A | -1.90x | 17.41x | 0.29x | 0.74x | N/A | $89.69M | 38.07% | $320.04M | 26.01 | $447.84M | -11.15 | ||
FENC | FENNEC PHARMACEUTICALS INC | $8.57 | N/A | N/A | -16.17x | 55.90x | 7.64x | -40.25x | N/A | -$16.39M | -6.93% | -$5.88M | -0.21 | $232.10M | -20.83 | ||
PMTS | CPI CARD GROUP INC | $20.97 | $28.34 | -26.01% | 12.41x | 8.92x | 0.48x | -7.96x | 0.39x | $26.99M | 11.44% | -$29.72M | -2.64 | $485.71M | 6.41 | ||
TKNO | ALPHA TEKNOVA INC | $4.42 | N/A | N/A | -9.40x | -12.28x | 6.17x | 3.01x | N/A | -$11.16M | -4.73% | $78.61M | 1.47 | $262.18M | -16.44 | ||
FBLA | FB BANCORP INC | $11.90 | N/A | N/A | N/A | N/A | 3.28x | 0.71x | N/A | $6.30M | 2.89% | $331.41M | 18.10 | $204.66M | -139.13 | ||
ARQ | ARQ INC | $5.57 | N/A | N/A | -111.40x | 92.83x | 2.01x | 1.08x | N/A | -$75.16M | -32.66% | $218.17M | 5.28 | $255.62M | 24.12 | ||
SMTI | SANARA MEDTECH INC | $26.38 | N/A | N/A | -19.69x | -16.91x | 2.47x | 6.39x | N/A | -$2.23M | -0.99% | $36.67M | 4.28 | $258.49M | -162.95 | ||
RR | RICHTECH ROBOTICS INC | $2.04 | N/A | N/A | -13.60x | -13.60x | 53.68x | 4.19x | N/A | -$11.44M | -4.90% | $55.90M | 0.49 | $223.93M | -20.14 | ||
MEI | METHODE ELECTRONICS INC | $6.65 | N/A | N/A | -3.76x | -8.01x | 0.22x | 0.34x | N/A | -$15.20M | -6.50% | $693.30M | 19.69 | $473.73M | 15.58 | ||
RAAQ | REAL ASSET ACQUISITION CORP | $10.17 | N/A | N/A | N/A | N/A | N/A | -8,083.70x | N/A | N/A | N/A | -$28.94k | -0.01 | $234.02M | N/A | ||
OVLY | OAK VALLEY BANCORP | $27.90 | $28.17 | -0.94% | 9.33x | N/A | 2.97x | 1.27x | 0.86x | $22.50M | 9.62% | $183.52M | 21.89 | $24.56M | 0.75 | ||
COPL | COPLEY ACQUISITION CORP | $10.06 | N/A | N/A | N/A | N/A | N/A | -1,967.45x | N/A | N/A | N/A | -$118.49k | -0.02 | $233.12M | N/A | ||
TCMD | TACTILE SYSTEMS TECHNOLOGY INC | $9.99 | N/A | N/A | 14.91x | 18.00x | 0.81x | 1.13x | N/A | $37.87M | 15.99% | $205.63M | 8.67 | $192.28M | 6.08 | ||
ACIU | AC IMMUNE SA | $2.31 | N/A | N/A | -3.64x | -2.50x | 6.72x | 2.01x | N/A | $53.24M | 22.94% | $115.61M | 1.15 | $213.92M | -3.53 | ||
FUNC | FIRST UNITED CORP | $35.75 | $19.68 | 81.62% | 10.24x | 10.21x | 2.91x | 1.26x | 44.14x | $23.22M | 10.03% | $183.69M | 28.37 | $289.76M | 8.71 | ||
CGC | CANOPY GROWTH CORP | $1.25 | N/A | N/A | -0.31x | -2.88x | 0.70x | 0.67x | N/A | -$122.59M | -91.20% | $348.01M | 3.24 | $367.39M | -0.94 | ||
SLND | SOUTHLAND HOLDINGS INC | $4.28 | N/A | N/A | -1.89x | N/A | 0.25x | 1.45x | N/A | $18.91M | 8.18% | $159.13M | 2.95 | $497.33M | -4.97 | ||
MITT | AG MORTGAGE INVESTMENT TRUST INC | $7.78 | $6.61 | 17.64% | 8.84x | 8.28x | 2.89x | 0.42x | 1.60x | $55.86M | 24.22% | $543.87M | 18.34 | $6.84B | 147.67 | ||
SKIN | BEAUTY HEALTH CO | $1.83 | N/A | N/A | -5.90x | -7.39x | 0.71x | 5.01x | N/A | $29.85M | 13.06% | $46.06M | 0.37 | $425.23M | 116.15 |