Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IIPR | INNOVATIVE INDUSTRIAL PROPERTIES INC | $98.69 | $106.57 | -7.40% | 16.96x | N/A | 8.92x | 1.43x | 0.46x | $70.55M | 2.56% | $1.95B | 69.80 | $2.95B | 11.80 | |
EGP | EASTGROUP PROPERTIES INC | $157.99 | $103.52 | 52.61% | 34.12x | 19.75x | 12.82x | 2.86x | 0.71x | -$290.37M | -3.84% | $2.66B | 55.56 | $9.27B | 21.32 | |
NSA | NATIONAL STORAGE AFFILIATES TRUST | $35.78 | $24.49 | 46.12% | 22.65x | 11.39x | 3.62x | 2.01x | 0.79x | $619.61M | 19.94% | $1.42B | 16.38 | $6.46B | 11.82 | |
SELF | GLOBAL SELF STORAGE INC | $4.20 | $3.19 | 31.63% | 16.15x | N/A | 3.80x | 0.97x | 0.83x | $4.29M | 9.26% | $48.25M | 4.37 | $56.69M | 10.46 | |
CUBE | CUBESMART | $42.12 | $22.93 | 83.67% | 23.14x | 15.32x | 9.04x | 3.39x | 1.14x | $501.57M | 5.28% | $2.80B | 12.42 | $12.46B | 17.56 | |
STAG | STAG INDUSTRIAL INC | $34.75 | $19.41 | 79.04% | 32.48x | 14.85x | 8.85x | 1.87x | 0.90x | $85.36M | 1.36% | $3.37B | 18.73 | $8.95B | 15.82 | |
EXR | EXTRA SPACE STORAGE INC | $134.64 | $75.35 | 78.69% | 28.41x | 14.37x | 8.90x | 1.98x | 0.96x | $965.59M | 4.24% | $14.39B | 85.04 | $39.64B | 22.65 | |
TRNO | TERRENO REALTY CORP | $55.31 | $16.57 | 233.87% | 30.56x | 23.24x | 14.21x | 1.67x | 2.92x | -$463.79M | -10.08% | $2.91B | 35.05 | $5.47B | 23.23 | |
PLD | PROLOGIS INC | $103.18 | $58.35 | 76.82% | 31.27x | 17.76x | 11.89x | 1.79x | 0.90x | -$2.91B | -3.05% | $53.18B | 57.53 | $123.90B | 19.37 | |
REXR | REXFORD INDUSTRIAL REALTY INC | $42.54 | $18.14 | 134.45% | 39.03x | 16.49x | 11.05x | 1.15x | 1.22x | -$1.50B | -16.45% | $8.03B | 37.47 | $12.28B | 22.22 | |
FR | FIRST INDUSTRIAL REALTY TRUST INC | $46.03 | $25.56 | 80.09% | 21.11x | 17.84x | 9.72x | 2.35x | 1.19x | $3.73M | 0.06% | $2.60B | 19.61 | $8.30B | 16.53 | |
LXP | LXP INDUSTRIAL TRUST | $8.54 | $4.05 | 110.88% | 106.75x | 10.95x | 7.28x | 1.13x | 0.83x | $153.46M | 6.19% | $2.23B | 7.69 | $4.10B | 15.31 | |
PSA | PUBLIC STORAGE | $262.17 | $158.43 | 65.48% | 23.60x | 14.70x | 10.18x | 4.60x | 0.94x | $2.42B | 5.26% | $10.01B | 57.06 | $54.79B | 16.45 | |
PLYM | PLYMOUTH INDUSTRIAL REIT INC | $20.84 | N/A | N/A | 104.20x | N/A | 4.54x | 1.96x | N/A | $81.79M | 9.01% | $483.02M | 11.09 | $1.79B | 12.37 | |
ILPT | INDUSTRIAL LOGISTICS PROPERTIES TRUST | $3.70 | N/A | N/A | -2.24x | 3.01x | 0.55x | 0.36x | N/A | -$13.36M | -5.51% | $669.95M | 10.24 | $4.30B | 12.09 | |
GRP.U | GRANITE REAL ESTATE INVESTMENT TRUST | $51.21 | N/A | N/A | N/A | N/A | 8.40x | 0.83x | N/A | $91.07M | 2.81% | $3.91B | 61.70 | $5.45B | N/A | |
COLD | AMERICOLD REALTY TRUST | $22.52 | N/A | N/A | -19.08x | 17.46x | 2.32x | 1.77x | N/A | $43.99M | 0.71% | $3.62B | 13.11 | $9.82B | 49.56 |