| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ILPT | INDUSTRIAL LOGISTICS PROPERTIES TRUST | $5.26 | N/A | N/A | -3.90x | -4.41x | 0.78x | 0.71x | N/A | $24.79M | 7.13% | $494.12M | 7.48 | $4.37B | 12.68 | ||
| GRP.U | GRANITE REAL ESTATE INVESTMENT TRUST | $55.73 | N/A | N/A | N/A | 10.57x | 8.06x | 0.89x | N/A | $201.16M | 5.75% | $3.94B | 62.75 | $5.78B | N/A | ||
| TRNO | TERRENO REALTY CORP | $58.53 | N/A | N/A | 23.13x | 30.74x | 14.14x | 1.53x | N/A | -$384.43M | -6.38% | $3.94B | 38.32 | $6.66B | 18.28 | ||
| FR | FIRST INDUSTRIAL REALTY TRUST INC | $55.83 | $12.02 | 364.33% | 31.19x | 33.81x | 10.35x | 2.79x | 14.76x | -$4.24M | -0.06% | $2.65B | 20.02 | $9.78B | 20.69 | ||
| LXP | LXP INDUSTRIAL TRUST | $9.74 | N/A | N/A | 34.79x | 71.41x | 7.83x | 1.40x | N/A | $132.63M | 4.66% | $2.06B | 7.07 | $4.32B | 12.23 | ||
| EGP | EASTGROUP PROPERTIES INC | $175.65 | $37.51 | 368.30% | 36.75x | 36.69x | 13.38x | 2.67x | 7.20x | -$276.96M | -2.97% | $3.51B | 66.00 | $10.85B | 22.13 | ||
| PSA | PUBLIC STORAGE | $280.86 | $76.17 | 268.74% | 29.10x | 30.57x | 10.30x | 5.29x | 5.57x | $2.61B | 5.30% | $9.31B | 53.07 | $59.03B | 17.72 | ||
| LINE | LINEAGE INC | $39.02 | N/A | N/A | -14.89x | -139.11x | 1.68x | 1.03x | N/A | $176.00M | 1.97% | $8.64B | 37.72 | $16.46B | 32.59 | ||
| IIPR | INNOVATIVE INDUSTRIAL PROPERTIES INC | $50.11 | N/A | N/A | 10.73x | 13.28x | 4.86x | 0.75x | N/A | $170.98M | 12.22% | $1.88B | 67.34 | $1.60B | 7.01 | ||
| STAG | STAG INDUSTRIAL INC | $38.54 | N/A | N/A | 29.65x | 31.84x | 8.73x | 2.10x | N/A | -$60.87M | -0.85% | $3.43B | 18.36 | $10.31B | 15.43 | ||
| COLD | AMERICOLD REALTY TRUST | $12.69 | N/A | N/A | -66.79x | -1,547.56x | 1.38x | 1.16x | N/A | -$105.12M | -2.90% | $3.11B | 10.90 | $7.72B | 18.24 | ||
| CUBE | CUBESMART | $39.06 | $9.81 | 297.99% | 23.67x | 25.19x | 8.17x | 3.17x | 309.94x | $513.26M | 5.75% | $2.81B | 12.30 | $12.31B | 17.36 | ||
| NSA | NATIONAL STORAGE AFFILIATES TRUST | $29.07 | $4.99 | 482.66% | 46.89x | 45.54x | 2.92x | 2.23x | 8.32x | $330.69M | 14.87% | $1.00B | 13.10 | $5.63B | 13.29 | ||
| PLD | PROLOGIS INC | $124.23 | N/A | N/A | 36.01x | 46.44x | 13.21x | 2.19x | N/A | -$272.29M | -0.24% | $52.64B | 56.67 | $149.51B | 21.35 | ||
| EXR | EXTRA SPACE STORAGE INC | $134.80 | $34.44 | 291.45% | 29.24x | 27.45x | 8.64x | 2.07x | 7.12x | $919.32M | 3.22% | $13.79B | 65.07 | $42.13B | 18.01 | ||
| REXR | REXFORD INDUSTRIAL REALTY INC | $41.30 | N/A | N/A | 29.29x | 31.76x | 9.71x | 1.11x | N/A | $178.38M | 1.84% | $8.68B | 36.99 | $12.55B | 16.55 | ||
| SMA | SMARTSTOP SELF STORAGE REIT INC | $35.00 | N/A | N/A | -37.63x | -404.62x | 4.20x | 1.59x | N/A | -$298.50M | -28.08% | $1.22B | 40.06 | $2.85B | 22.97 | ||
| SELF | GLOBAL SELF STORAGE INC | $4.97 | $1.82 | 172.92% | 22.59x | 21.18x | 4.39x | 1.19x | 3.62x | $4.49M | 8.11% | $47.27M | 4.24 | $65.30M | 13.20 | ||
| PLYM | PLYMOUTH INDUSTRIAL REIT INC | $21.95 | $355.47 | -93.83% | 7.60x | -134.50x | 5.13x | 1.81x | 0.02x | -$103.81M | -10.53% | $539.57M | 12.01 | $1.78B | 7.19 |