| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EE | EXCELERATE ENERGY INC | $33.24 | $17.61 | 88.79% | 22.16x | 18.15x | 0.90x | 5.61x | 1.36x | $213.52M | 20.07% | $675.69M | 21.11 | $4.76B | 18.38 | ||
| LPG | DORIAN LPG LTD | $28.49 | N/A | N/A | 12.78x | 7.70x | 3.32x | 1.14x | N/A | $89.24M | 7.36% | $1.07B | 25.07 | $1.65B | 7.11 | ||
| DHT | DHT HOLDINGS INC | $13.26 | $20.67 | -35.86% | 10.69x | 7.83x | 4.39x | 1.95x | 0.36x | $295.72M | 13.87% | $1.10B | 6.81 | $2.32B | 7.12 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $18.00 | N/A | N/A | 11.92x | 9.84x | 2.05x | 0.97x | N/A | $82.87M | 7.00% | $1.22B | 18.57 | $1.90B | 6.35 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.70 | N/A | N/A | 3.52x | 1.80x | 0.92x | 0.27x | N/A | $64.31M | 51.62% | $458.98M | 13.63 | $25.26M | 0.39 | ||
| NGL | NGL ENERGY PARTNERS LP | $9.76 | N/A | N/A | -51.37x | 37.17x | 0.61x | 11.73x | N/A | $329.91M | 26.55% | $104.57M | 0.82 | $4.25B | 6.41 | ||
| PAGP | PLAINS GP HOLDINGS LP | $20.55 | $13.25 | 55.09% | 22.10x | 12.73x | 0.09x | 3.02x | 0.96x | $2.21B | 54.41% | $1.35B | 6.79 | $12.52B | 7.24 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $41.61 | $29.87 | 39.30% | 12.24x | 11.11x | 4.24x | 5.33x | 1.49x | $1.47B | 9.30% | $3.18B | 8.35 | $23.74B | 9.92 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $19.40 | $10.20 | 90.20% | 16.03x | 12.71x | 0.29x | 1.40x | 2.21x | $2.22B | 16.24% | $9.76B | 13.87 | $22.14B | 8.22 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $25.52 | N/A | N/A | 5.07x | 6.47x | 0.94x | 0.45x | N/A | -$113.92M | -15.13% | $1.73B | 58.56 | $2.18B | 5.10 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $56.37 | $47.00 | 19.94% | 12.78x | 10.98x | 3.61x | 1.44x | 0.96x | $285.67M | 10.27% | $1.93B | 39.19 | $3.18B | 7.54 | ||
| SMC | SUMMIT MIDSTREAM CORP | $26.81 | N/A | N/A | -8.03x | N/A | 0.62x | 0.60x | N/A | $15.91M | 4.84% | $551.87M | 45.03 | $1.38B | 7.67 | ||
| TNK | TEEKAY TANKERS LTD | $60.14 | N/A | N/A | 6.42x | 9.28x | 2.00x | 1.07x | N/A | $447.23M | 21.45% | $1.93B | 55.71 | $1.34B | 3.21 | ||
| GLP | GLOBAL PARTNERS LP | $44.36 | $35.95 | 23.40% | 21.02x | 15.25x | 0.08x | 2.21x | 0.69x | -$56.49M | -3.76% | $682.48M | 20.15 | $3.49B | 9.21 | ||
| STNG | SCORPIO TANKERS INC | $59.08 | $40.12 | 47.27% | 9.44x | 9.24x | 3.09x | 0.98x | 5.39x | $490.42M | 17.81% | $3.07B | 65.97 | $3.30B | 6.04 | ||
| HESM | HESS MIDSTREAM LP | $34.97 | $17.20 | 103.35% | 12.36x | 12.06x | 2.82x | 7.90x | 14.54x | $712.70M | 15.64% | $572.50M | 4.39 | $8.31B | 9.57 | ||
| TK | TEEKAY CORP LTD | $9.67 | N/A | N/A | 10.63x | N/A | 0.83x | 1.26x | N/A | $428.93M | 52.00% | $656.66M | 7.70 | $13.69M | 0.08 | ||
| AM | ANTERO MIDSTREAM CORP | $18.29 | $12.89 | 41.89% | 18.66x | 14.95x | 7.42x | 4.22x | 0.93x | $757.88M | 8.67% | $2.07B | 4.32 | $11.72B | 12.09 | ||
| TRMD | TORM PLC | $22.67 | N/A | N/A | N/A | 17.38x | N/A | 1.05x | N/A | N/A | N/A | $2.11B | 21.50 | $2.98B | N/A | ||
| TRGP | TARGA RESOURCES CORP | $185.35 | $97.74 | 89.63% | 24.88x | 18.55x | 2.30x | 14.70x | 1.24x | $643.20M | 1.61% | $2.71B | 12.58 | $57.09B | 12.55 | ||
| MPLX | MPLX LP | $56.58 | $36.93 | 53.20% | 11.99x | 12.16x | 4.50x | 4.03x | 2.14x | $4.69B | 8.13% | $14.30B | 14.03 | $81.70B | 13.29 | ||
| ET | ENERGY TRANSFER LP | $17.35 | $13.94 | 24.50% | 13.77x | 10.71x | 0.75x | 1.72x | 0.96x | $5.19B | 8.71% | $34.68B | 10.10 | $119.97B | 8.66 | ||
| FRO | FRONTLINE PLC | $26.29 | $67.72 | -61.18% | 24.34x | 8.36x | 3.18x | 2.47x | 0.16x | $664.22M | 11.35% | $2.37B | 10.63 | $8.96B | N/A | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $18.62 | $2.13 | 774.29% | 54.76x | N/A | 50.19x | 5,343.18x | 40.29x | N/A | N/A | $162.42k | 0.00 | $861.36M | N/A | ||
| LNG | CHENIERE ENERGY INC | $206.70 | N/A | N/A | 11.50x | 14.13x | 2.39x | 6.59x | N/A | $2.22B | 4.90% | $6.75B | 30.78 | $68.28B | 8.56 | ||
| DTM | DT MIDSTREAM INC | $120.44 | $41.14 | 192.78% | 30.19x | 24.34x | 10.41x | 2.60x | 2.44x | $473.00M | 3.87% | $4.70B | 46.28 | $15.52B | 16.04 | ||
| GEL | GENESIS ENERGY LP | $17.15 | N/A | N/A | -3.57x | 14.03x | 1.10x | -7.02x | N/A | -$68.15M | -3.25% | -$299.14M | -2.44 | $5.19B | 154.13 | ||
| OKE | ONEOK INC | $74.40 | $49.77 | 49.48% | 13.65x | 12.35x | 1.49x | 2.12x | 1.49x | $2.92B | 6.22% | $22.08B | 35.02 | $79.34B | 10.35 | ||
| SOBO | SOUTH BOW CORP | $26.53 | N/A | N/A | N/A | 15.24x | 2.76x | 2.11x | N/A | $351.92M | 6.37% | $2.62B | 12.60 | $10.77B | 10.59 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $56.27 | $28.09 | 100.31% | 14.69x | 13.00x | 2.64x | -78.27x | 3.44x | $2.53B | 9.30% | -$348.00M | -0.72 | $41.83B | 11.09 | ||
| FLNG | FLEX LNG LTD | $26.84 | $14.92 | 79.90% | 14.67x | 13.58x | 4.14x | 1.97x | 2.26x | $156.59M | 10.79% | $738.28M | 13.65 | $2.85B | 10.55 | ||
| VG | VENTURE GLOBAL INC | $8.80 | N/A | N/A | -0.01x | 10.54x | 1.97x | 3.78x | N/A | -$8.27B | -38.64% | $5.69B | 2.34 | $52.64B | 10.85 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $32.90 | $21.97 | 49.78% | 12.42x | 11.48x | 1.34x | 2.44x | 1.81x | $3.09B | 4.35% | $29.21B | 13.50 | $104.32B | 11.01 | ||
| KMI | KINDER MORGAN INC | $27.96 | $11.01 | 153.91% | 22.92x | 20.15x | 3.79x | 2.02x | 2.58x | $2.76B | 4.43% | $30.74B | 13.82 | $94.71B | 12.29 | ||
| CMBT | CMBTECH NV | $11.47 | $19.77 | -41.98% | 13.82x | 8.60x | 1.76x | 1.31x | 0.28x | -$435.48M | -15.92% | $2.55B | 10.68 | $8.66B | 10.15 | ||
| RBNE | ROBIN ENERGY LTD | $3.37 | N/A | N/A | N/A | N/A | N/A | 0.34x | N/A | N/A | N/A | $25.19M | 29.93 | $5.85M | N/A | ||
| TRP | TC ENERGY CORP | $54.94 | $32.31 | 70.05% | 23.59x | 14.49x | 5.46x | 2.92x | 1.07x | $1.39B | 2.44% | $19.62B | 18.86 | $99.74B | 13.29 | ||
| VNOM | VIPER ENERGY INC | $36.94 | N/A | N/A | 14.43x | 24.10x | 4.63x | 2.87x | N/A | -$1.97B | -35.83% | $4.62B | 31.03 | $15.46B | 24.88 | ||
| GLNG | GOLAR LNG LTD | $39.60 | $9.68 | 308.89% | 80.82x | 54.97x | 15.90x | -2.06x | 2.12x | -$121.84M | -2.94% | -$2.01B | -19.27 | $4.88B | 46.72 | ||
| KNTK | KINETIK HOLDINGS INC | $38.64 | $16.67 | 131.73% | 94.24x | 20.29x | 1.39x | -3.52x | 0.99x | $172.14M | 7.20% | -$1.78B | -28.70 | $10.46B | 15.59 | ||
| ENB | ENBRIDGE INC | $47.59 | $28.87 | 64.85% | 26.02x | 15.22x | 2.26x | 2.23x | 0.95x | $2.90B | 2.79% | $46.56B | 21.35 | $176.81B | 13.44 | ||
| WMB | WILLIAMS COMPANIES INC | $61.55 | $24.81 | 148.12% | 31.73x | 26.06x | 6.54x | 6.00x | 1.66x | $1.72B | 2.29% | $12.52B | 10.25 | $103.08B | 15.15 | ||
| PBA | PEMBINA PIPELINE CORP | $38.93 | $25.78 | 51.04% | 19.47x | 13.11x | 3.95x | 1.86x | 1.00x | $1.82B | 8.06% | $12.14B | 20.90 | $32.00B | 11.61 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.88 | N/A | N/A | -5.54x | N/A | 0.16x | -1.36x | N/A | $41.78M | 37.29% | -$82.73M | -2.13 | $600.24M | 6.49 | ||
| BANL | CBL INTERNATIONAL LTD | $0.37 | N/A | N/A | -3.17x | N/A | 0.02x | 0.46x | N/A | -$5.56M | -54.89% | $21.89M | 0.80 | $4.79M | -2.36 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.89 | N/A | N/A | 2.99x | 3.29x | 0.90x | 0.31x | N/A | $101.32M | 71.31% | $461.56M | 12.64 | $395.37M | 3.38 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.43 | $2.22 | 99.26% | 14.29x | N/A | 9.17x | 9.67x | 3.73x | N/A | N/A | $916.15k | 0.46 | $7.94M | N/A | ||
| TMDE | TMD ENERGY LTD | $0.79 | N/A | N/A | -5.21x | N/A | 0.03x | 0.86x | N/A | -$5.66M | -33.46% | $21.59M | 1.01 | $104.45M | 14.23 |