| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DHT | DHT HOLDINGS INC | $20.68 | $16.50 | 25.30% | 7.03x | 4.52x | 4.61x | 2.51x | 2.61x | $186.83M | 5.61% | $1.33B | 8.25 | $3.61B | 6.05 | ||
| FRO | FRONTLINE PLC | $45.42 | N/A | N/A | 6.81x | 4.56x | 3.36x | 3.20x | N/A | $1.69B | 16.73% | $3.16B | 14.17 | $12.22B | N/A | ||
| TRMD | TORM PLC | $34.39 | $101.34 | -66.06% | 5.56x | N/A | 2.00x | 1.38x | 0.15x | $275.10M | 7.81% | $2.55B | 24.91 | $4.23B | 4.53 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $44.86 | $91.55 | -51.00% | 10.08x | 3.15x | 1.67x | 0.74x | 0.20x | -$125.07M | -9.38% | $1.82B | 61.18 | $2.98B | 7.31 | ||
| AM | ANTERO MIDSTREAM CORP | $18.98 | $8.94 | 112.22% | 13.27x | 11.37x | 7.11x | 4.05x | 2.77x | $1.16B | 12.93% | $2.21B | 4.67 | $12.17B | 9.57 | ||
| LPG | DORIAN LPG LTD | $46.55 | N/A | N/A | 4.13x | 5.04x | 2.91x | 1.42x | N/A | $510.67M | 25.70% | $1.41B | 33.06 | $2.03B | 3.23 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $98.02 | N/A | N/A | 4.61x | 5.64x | 3.14x | 2.12x | N/A | $777.59M | 16.02% | $2.37B | 47.77 | $5.56B | 4.42 | ||
| GLP | GLOBAL PARTNERS LP | $45.01 | N/A | N/A | 8.12x | 7.40x | 0.06x | 2.20x | N/A | $346.00M | 22.71% | $695.03M | 20.54 | $3.41B | 6.81 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.51 | N/A | N/A | N/A | 1.49x | 0.83x | 0.34x | N/A | $115.35M | 57.52% | $586.77M | 13.19 | -$44.38M | -0.37 | ||
| TK | TEEKAY CORP LTD | $12.65 | $40.55 | -68.80% | 6.05x | N/A | 0.96x | 1.46x | 0.13x | $515.76M | 46.56% | $760.67M | 8.69 | $342.03M | 1.24 | ||
| TNK | TEEKAY TANKERS LTD | $85.71 | N/A | N/A | 5.03x | 4.74x | 2.59x | 1.25x | N/A | $518.81M | 17.40% | $2.38B | 68.28 | $2.26B | 3.30 | ||
| PAGP | PLAINS GP HOLDINGS LP | $25.78 | N/A | N/A | 9.21x | 12.99x | 0.10x | 3.23x | N/A | $2.37B | 46.39% | $1.58B | 7.98 | $12.68B | 5.47 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $37.03 | $18.52 | 99.98% | 12.26x | 12.12x | 1.24x | 2.63x | 2.80x | $4.81B | 6.02% | $30.38B | 14.09 | $113.73B | 10.68 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.06 | N/A | N/A | 1.81x | 2.59x | 0.69x | 0.22x | N/A | $95.43M | 85.72% | $499.60M | 13.73 | $307.07M | 2.57 | ||
| STNG | SCORPIO TANKERS INC | $80.76 | N/A | N/A | 3.90x | 5.91x | 2.97x | 0.96x | N/A | $1.88B | 50.84% | $3.86B | 84.49 | $2.37B | 1.99 | ||
| CMBT | CMBTECH NV | $16.63 | $29.96 | -44.49% | 5.62x | N/A | 1.73x | 1.55x | 0.32x | $1.34B | 27.86% | $3.12B | 10.76 | $9.92B | 5.86 | ||
| NGL | NGL ENERGY PARTNERS LP | $14.95 | N/A | N/A | -4.56x | 10.73x | 0.49x | -5.88x | N/A | $82.02M | 4.39% | -$317.53M | -2.54 | $5.31B | 16.53 | ||
| LNG | CHENIERE ENERGY INC | $277.95 | $147.12 | 88.93% | 19.49x | 16.70x | 2.47x | 8.66x | 1.08x | $3.79B | 6.60% | $6.56B | 31.77 | $81.00B | 11.55 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $23.92 | N/A | N/A | 6.63x | 15.39x | 0.32x | 1.52x | N/A | $2.37B | 14.05% | $11.08B | 15.69 | $24.45B | 5.49 | ||
| GEL | GENESIS ENERGY LP | $12.86 | N/A | N/A | 67.68x | -846.05x | 0.84x | -4.28x | N/A | $342.90M | 21.82% | -$367.61M | -3.01 | $4.73B | 8.04 | ||
| TRGP | TARGA RESOURCES CORP | $264.59 | $90.12 | 193.61% | 23.35x | 22.74x | 3.12x | 14.88x | 2.26x | $933.80M | 1.65% | $3.82B | 17.79 | $76.47B | 13.29 | ||
| FLNG | FLEX LNG LTD | $26.06 | $14.43 | 80.61% | 13.72x | 11.03x | 3.91x | 2.01x | 1.50x | $160.14M | 11.36% | $702.48M | 12.99 | $2.81B | 10.52 | ||
| VNOM | VIPER ENERGY INC | $40.62 | $16.56 | 145.30% | 32.24x | 14.02x | 3.45x | 2.86x | 1.18x | $1.23B | 15.61% | $5.12B | 26.41 | $17.06B | 12.62 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $28.93 | $2.76 | 950.01% | 85.09x | N/A | 76.13x | 8,337.77x | 7.85x | N/A | N/A | $161.72k | 0.00 | $1.35B | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $57.36 | N/A | N/A | 10.03x | 13.11x | 2.38x | 31.59x | N/A | $2.89B | 10.40% | $879.00M | 1.82 | $41.56B | 8.84 | ||
| HESM | HESS MIDSTREAM LP | $29.96 | N/A | N/A | 10.26x | 10.08x | 2.40x | 7.50x | N/A | $901.10M | 23.42% | $512.80M | 3.99 | $7.44B | 7.91 | ||
| MPLX | MPLX LP | $55.91 | $30.53 | 83.14% | 13.06x | 12.66x | 4.29x | 4.03x | 1.70x | $4.10B | 7.23% | $14.07B | 13.87 | $82.19B | 14.15 | ||
| VG | VENTURE GLOBAL INC | $11.53 | $6.82 | 69.15% | 8.48x | 6.63x | 1.69x | 3.36x | 11.74x | -$6.99B | -24.35% | $8.57B | 3.44 | $68.14B | 9.49 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $39.85 | $26.23 | 51.91% | 12.90x | 10.73x | 3.60x | 3.91x | 1.07x | $1.10B | 6.68% | $4.21B | 10.19 | $25.58B | 9.95 | ||
| SMC | SUMMIT MIDSTREAM CORP | $27.13 | N/A | N/A | -24.66x | 67.15x | 0.64x | 0.62x | N/A | $44.84M | 11.97% | $598.38M | 43.33 | $1.58B | 7.87 | ||
| PBA | PEMBINA PIPELINE CORP | $48.29 | N/A | N/A | 20.26x | N/A | 4.72x | 2.29x | N/A | $1.53B | 5.46% | $12.27B | 21.09 | $37.68B | 12.73 | ||
| KMI | KINDER MORGAN INC | $29.96 | $8.03 | 273.10% | 18.49x | 18.80x | 3.64x | 2.11x | 34.15x | $3.08B | 4.62% | $31.60B | 14.19 | $98.90B | 11.16 | ||
| SOBO | SOUTH BOW CORP | $31.08 | $30.68 | 1.31% | 13.94x | N/A | 3.17x | 2.44x | 0.47x | $785.00M | 12.11% | $2.66B | 12.77 | $11.34B | 10.11 | ||
| KNTK | KINETIK HOLDINGS INC | $48.77 | N/A | N/A | 15.78x | 35.68x | 1.96x | -5.84x | N/A | $264.78M | 6.79% | -$1.36B | -16.95 | $11.89B | 13.20 | ||
| ENB | ENBRIDGE INC | $46.89 | N/A | N/A | 22.93x | N/A | 1.64x | 2.19x | N/A | $123.85M | 0.12% | $47.82B | 21.46 | $181.86B | 13.35 | ||
| WHK | WHITEHAWK MINERALS CORP | $24.54 | N/A | N/A | N/A | -17.79x | N/A | 2.43x | N/A | N/A | N/A | $278.49M | 16.24 | $731.02M | N/A | ||
| EE | EXCELERATE ENERGY INC | $36.81 | $16.74 | 119.90% | 24.70x | 22.61x | 0.84x | 5.99x | 1.17x | $11.67M | 1.01% | $693.56M | 22.14 | $5.15B | 14.94 | ||
| DTM | DT MIDSTREAM INC | $113.66 | $30.07 | 277.95% | 24.55x | 24.22x | 8.70x | 2.41x | 4.40x | $533.00M | 4.60% | $4.82B | 47.21 | $14.68B | 13.40 | ||
| WMB | WILLIAMS COMPANIES INC | $64.08 | $18.16 | 252.89% | 25.13x | 26.36x | 6.34x | 5.09x | 3.30x | -$1.28B | -1.61% | $15.73B | 12.71 | $112.29B | 14.06 | ||
| TRP | TC ENERGY CORP | $61.92 | $19.90 | 211.19% | 23.26x | N/A | 5.64x | 3.25x | 2.65x | $2.84B | 4.40% | $19.87B | 19.07 | $108.62B | 13.20 | ||
| GLNG | GOLAR LNG LTD | $43.07 | $14.83 | 190.44% | 67.30x | 39.89x | 11.09x | -2.37x | 1.12x | -$387.74M | -8.89% | -$1.84B | -18.19 | $5.91B | 38.82 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.21 | $3.99 | 5.52% | 12.76x | N/A | 8.54x | 8.86x | 0.53x | N/A | N/A | $950.67k | 0.48 | $7.47M | N/A | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.03 | N/A | N/A | -7.52x | N/A | 0.10x | -0.84x | N/A | -$12.52M | -15.81% | -$94.51M | -2.43 | $592.79M | 5.89 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $19.84 | N/A | N/A | 6.66x | 6.15x | 1.97x | 0.93x | N/A | $321.65M | 26.49% | $1.30B | 21.23 | $1.71B | 4.57 | ||
| OKE | ONEOK INC | $85.19 | $33.63 | 153.28% | 13.21x | 13.21x | 1.24x | 2.30x | 9.53x | $2.53B | 4.70% | $23.32B | 36.95 | $78.04B | 9.58 | ||
| TMDE | TMD ENERGY LTD | $0.48 | N/A | N/A | -0.61x | N/A | 0.02x | 4.35x | N/A | $7.47M | 66.04% | $2.60M | 0.11 | $94.19M | -10.78 | ||
| RBNE | ROBIN ENERGY LTD | $0.13 | N/A | N/A | 0.02x | N/A | 0.00x | 0.00x | N/A | -$23.98M | -36,974.81% | $49.44M | 99.86 | -$35.66M | -4.41 | ||
| BANL | CBL INTERNATIONAL LTD | $2.89 | N/A | N/A | -12.57x | N/A | 0.01x | 0.29x | N/A | $6.46M | 105.64% | $21.28M | 10.06 | -$4.80M | -2.42 |