Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EE | EXCELERATE ENERGY INC | $26.86 | $14.61 | 83.84% | 20.82x | 19.44x | 0.80x | 5.83x | 1.30x | $131.18M | 19.23% | $487.99M | 19.21 | $2.99B | 13.51 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.52 | $7.03 | -49.92% | 3.35x | 3.23x | 0.83x | 0.27x | 1.09x | $92.13M | 71.14% | $484.80M | 13.17 | $381.91M | 3.32 | ||
AM | ANTERO MIDSTREAM CORP | $16.92 | $7.34 | 130.67% | 20.39x | 17.92x | 7.35x | 3.83x | 2.24x | $601.66M | 7.39% | $2.12B | 4.40 | $11.21B | 12.52 | ||
HESM | HESS MIDSTREAM LP | $38.51 | $19.22 | 100.33% | 15.34x | 13.14x | 2.29x | 8.47x | 2.65x | $634.20M | 18.50% | $530.70M | 5.96 | $7.96B | 11.37 | ||
LNG | CHENIERE ENERGY INC | $237.83 | N/A | N/A | 16.70x | 20.25x | 3.46x | 9.33x | N/A | $3.16B | 5.81% | $5.70B | 24.95 | $75.59B | 10.86 | ||
TRGP | TARGA RESOURCES CORP | $178.11 | $92.30 | 92.98% | 30.87x | 21.14x | 2.39x | 14.98x | 1.06x | $687.20M | 1.75% | $2.59B | 11.77 | $52.86B | 13.60 | ||
MPLX | MPLX LP | $52.07 | $30.29 | 71.88% | 12.37x | 11.92x | 4.43x | 3.92x | 2.75x | $4.89B | 9.25% | $13.58B | 13.36 | $72.93B | 13.00 | ||
TK | TEEKAY CORP LTD | $7.15 | $107.23 | -93.33% | 4.86x | N/A | N/A | 0.85x | 0.03x | $480.62M | 73.64% | $709.76M | 7.78 | -$34.38M | -0.15 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $38.26 | N/A | N/A | 9.47x | 11.24x | 4.04x | 4.51x | N/A | $1.30B | 8.95% | $3.24B | 8.51 | $21.44B | 8.18 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $60.19 | N/A | N/A | 14.16x | 14.63x | 3.35x | -57.24x | N/A | $2.81B | 9.66% | -$509.00M | -1.05 | $43.87B | 10.99 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $30.79 | $20.85 | 47.67% | 11.45x | 10.57x | 1.19x | 2.32x | 1.89x | $3.57B | 5.36% | $28.73B | 13.27 | $97.74B | 10.28 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $12.98 | $14.55 | -10.78% | 10.82x | 7.70x | 1.63x | 0.75x | 0.59x | $169.12M | 18.31% | $1.21B | 16.94 | $1.62B | 5.80 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $18.09 | $14.14 | 27.92% | 24.78x | 12.16x | 0.25x | 1.30x | 0.64x | $1.85B | 14.57% | $9.81B | 13.98 | $20.32B | 8.48 | ||
GLP | GLOBAL PARTNERS LP | $51.69 | $14.13 | 265.81% | 21.10x | 22.67x | 0.10x | 2.45x | 43.19x | -$238.15M | -13.62% | $716.61M | 21.18 | $3.72B | 9.55 | ||
ET | ENERGY TRANSFER LP | $17.04 | $9.54 | 78.52% | 13.21x | 12.15x | 0.71x | 1.66x | 2.61x | $7.34B | 12.56% | $35.12B | 10.24 | $118.71B | 8.70 | ||
TNK | TEEKAY TANKERS LTD | $42.89 | N/A | N/A | 3.66x | 6.72x | 1.20x | 0.73x | N/A | $485.35M | 32.89% | $1.76B | 51.05 | $813.35M | 1.61 | ||
SOBO | SOUTH BOW CORP | $25.12 | $14.84 | 69.30% | 23.48x | 15.52x | 3.50x | 2.84x | 1.01x | $286.62M | 5.49% | $1.84B | 8.84 | $8.97B | 12.11 | ||
DHT | DHT HOLDINGS INC | $10.68 | $9.26 | 15.36% | 9.54x | 12.79x | 3.01x | 1.65x | 1.27x | $201.62M | 11.70% | $1.04B | 6.44 | $2.04B | 6.29 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $2.57 | N/A | N/A | 1.67x | N/A | 0.52x | 0.21x | N/A | $44.18M | 57.43% | $420.67M | 14.05 | -$119.21M | -1.76 | ||
STNG | SCORPIO TANKERS INC | $37.80 | N/A | N/A | 2.74x | 7.68x | 1.48x | 0.66x | N/A | $1.21B | 66.03% | $2.87B | 59.04 | $2.34B | 2.43 | ||
PBA | PEMBINA PIPELINE CORP | $38.56 | $16.84 | 129.03% | 18.25x | 17.21x | 4.25x | 1.82x | 2.74x | $1.59B | 7.20% | $12.33B | 21.52 | $31.67B | 14.35 | ||
OKE | ONEOK INC | $87.86 | $42.84 | 105.07% | 16.93x | 16.43x | 2.37x | 3.22x | 2.27x | $2.87B | 5.58% | $17.04B | 29.14 | $86.20B | 13.18 | ||
KMI | KINDER MORGAN INC | $27.21 | $9.32 | 191.92% | 23.46x | 21.68x | 3.90x | 1.98x | 3.43x | $2.83B | 4.69% | $30.61B | 13.77 | $93.39B | 12.54 | ||
TRMD | TORM PLC | $16.63 | N/A | N/A | N/A | 5.52x | N/A | 0.78x | N/A | N/A | N/A | $2.07B | 21.20 | $2.56B | N/A | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $9.99 | $3.87 | 158.22% | 18.16x | N/A | 17.16x | 2,832.13x | 4.50x | N/A | N/A | $164.41k | 0.00 | $463.50M | N/A | ||
ENB | ENBRIDGE INC | $46.64 | $16.66 | 180.02% | 28.70x | 21.69x | 2.74x | 2.22x | 2.20x | $3.94B | 3.87% | $45.76B | 21.00 | $170.92B | 14.74 | ||
VNOM | VIPER ENERGY INC | $41.70 | N/A | N/A | 10.92x | 24.76x | 4.55x | 5.42x | N/A | $11.04M | 0.28% | $1.69B | 17.96 | $10.19B | 18.61 | ||
PAGP | PLAINS GP HOLDINGS LP | $19.27 | $12.69 | 51.85% | 37.06x | 14.49x | 0.08x | 2.82x | 0.70x | $1.84B | 48.57% | $1.35B | 6.86 | $11.40B | 6.64 | ||
INSW | INTERNATIONAL SEAWAYS INC | $34.71 | N/A | N/A | 4.11x | 9.51x | 1.80x | 0.92x | N/A | $338.85M | 19.81% | $1.86B | 37.67 | $2.26B | 3.68 | ||
NGL | NGL ENERGY PARTNERS LP | $3.10 | N/A | N/A | -1.23x | 38.75x | 0.07x | 2.90x | N/A | $81.07M | 19.81% | $141.33M | 1.07 | $3.61B | 10.01 | ||
WMB | WILLIAMS COMPANIES INC | $59.67 | $19.01 | 213.95% | 32.79x | 27.86x | 6.93x | 5.85x | 2.41x | $2.30B | 3.16% | $12.44B | 10.20 | $99.61B | 15.45 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $16.96 | $42.97 | -60.53% | 3.37x | 6.47x | 0.62x | 0.30x | 0.41x | -$113.92M | -22.77% | $1.73B | 58.56 | $1.93B | 4.50 | ||
FRO | FRONTLINE PLC | $16.73 | $22.00 | -23.97% | 7.50x | 8.00x | 1.72x | 1.59x | 0.63x | $253.01M | 6.80% | $2.34B | 10.51 | $7.06B | 6.20 | ||
LPG | DORIAN LPG LTD | $21.70 | N/A | N/A | 5.54x | 10.19x | 2.21x | 0.87x | N/A | $246.48M | 26.68% | $1.07B | 25.10 | $1.35B | 4.49 | ||
KNTK | KINETIK HOLDINGS INC | $43.03 | $21.85 | 96.94% | 41.78x | 20.23x | 1.72x | -2.28x | 0.95x | $374.21M | 14.67% | -$2.98B | -50.21 | $10.32B | 12.76 | ||
SMC | SUMMIT MIDSTREAM CORP | $29.15 | N/A | N/A | -2.28x | N/A | 0.72x | 0.76x | N/A | $340.89M | 110.33% | $467.79M | 44.13 | $1.32B | 5.43 | ||
GEL | GENESIS ENERGY LP | $14.00 | N/A | N/A | -11.29x | N/A | 0.58x | 5.92x | N/A | -$195.21M | -11.39% | $289.38M | 2.36 | $5.79B | 10.76 | ||
TRP | TC ENERGY CORP | $50.22 | N/A | N/A | 16.33x | 18.57x | 5.45x | 2.72x | N/A | $929.17M | 1.78% | $19.16B | 18.46 | $92.85B | 11.70 | ||
CMBT | CMBTECH NV | $9.30 | N/A | N/A | 2.09x | 8.53x | 1.12x | 1.51x | N/A | $1.06B | 58.03% | $1.19B | 6.08 | $4.29B | 3.55 | ||
DTM | DT MIDSTREAM INC | $98.53 | $38.55 | 155.58% | 27.14x | 22.31x | 9.80x | 2.16x | 1.93x | $413.00M | 4.30% | $4.63B | 47.41 | $13.44B | 15.43 | ||
FLNG | FLEX LNG LTD | $23.96 | N/A | N/A | 10.94x | 12.68x | 3.64x | 1.61x | N/A | $182.80M | 14.11% | $806.63M | 14.91 | $2.67B | 8.93 | ||
GLNG | GOLAR LNG LTD | $41.50 | $13.01 | 218.98% | 84.69x | 25.95x | 16.66x | -2.15x | 1.44x | -$121.84M | -2.81% | -$2.01B | -19.27 | $5.07B | 48.62 | ||
BROG | BROOGE ENERGY LTD | $1.20 | N/A | N/A | -1.19x | N/A | 1.80x | 2.47x | N/A | $38.35M | 29.17% | $53.25M | 0.49 | $378.33M | -7.06 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.85 | N/A | N/A | -11.88x | 19.00x | 0.15x | -1.55x | N/A | -$2.50M | -2.25% | -$71.63M | -1.84 | $611.20M | 5.88 | ||
BANL | CBL INTERNATIONAL LTD | $0.98 | N/A | N/A | -7.21x | N/A | 0.05x | 1.17x | N/A | -$2.09M | -7.76% | $23.05M | 0.84 | $20.48M | -7.68 | ||
MARPS | MARINE PETROLEUM TRUST | $3.87 | $2.09 | 85.32% | 12.48x | N/A | 8.18x | 8.75x | 3.90x | N/A | N/A | $884.29k | 0.44 | $6.86M | N/A |