Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EURN | EURONAV NV | $16.29 | N/A | N/A | 3.83x | 7.61x | 2.02x | 1.34x | N/A | $1.71B | 51.85% | $2.36B | 11.68 | $3.64B | 2.89 | |
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.25 | $27.06 | -87.99% | 1.01x | N/A | 0.33x | 0.27x | 0.12x | $55.25M | 91.38% | $362.31M | 19.48 | -$27.14M | -0.31 | |
TRMD | TORM PLC | $32.77 | $114.49 | -71.38% | 4.23x | N/A | 1.86x | 1.70x | 0.16x | $461.22M | 16.32% | $1.66B | 19.30 | $3.59B | 4.16 | |
TNK | TEEKAY TANKERS LTD | $56.27 | N/A | N/A | 3.74x | 9.52x | 1.41x | 1.26x | N/A | $615.87M | 32.04% | $1.53B | 44.67 | $1.77B | 2.73 | |
INSW | INTERNATIONAL SEAWAYS INC | $53.60 | N/A | N/A | 4.72x | 10.45x | 2.45x | 1.53x | N/A | $547.77M | 20.87% | $1.72B | 35.05 | $3.24B | 4.29 | |
CQP | CHENIERE ENERGY PARTNERS LP | $48.66 | $78.21 | -37.78% | 7.00x | 15.80x | 2.44x | -30.04x | 0.43x | $2.89B | 12.27% | -$784.00M | -1.62 | $38.91B | 6.77 | |
LPG | DORIAN LPG LTD | $40.89 | N/A | N/A | 5.40x | 38.94x | 2.98x | 1.69x | N/A | $265.63M | 16.10% | $984.06M | 24.39 | $2.27B | 5.20 | |
OKE | ONEOK INC | $79.91 | N/A | N/A | 14.56x | 18.50x | 2.19x | 2.83x | N/A | $2.83B | 7.30% | $16.48B | 34.04 | $68.03B | 13.26 | |
NVGS | NAVIGATOR HOLDINGS LTD | $14.97 | $17.71 | -15.46% | 13.49x | 9.72x | 2.01x | 0.92x | 0.45x | $3.46M | 0.31% | $1.19B | 16.06 | $1.79B | 6.39 | |
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $29.00 | $17.71 | 63.79% | 11.51x | 11.03x | 1.26x | 2.27x | 2.62x | $4.30B | 6.84% | $27.67B | 12.76 | $91.31B | 10.24 | |
DHT | DHT HOLDINGS INC | $11.19 | $8.84 | 26.64% | 11.30x | 10.08x | 3.24x | 1.75x | 1.15x | $123.18M | 6.79% | $1.03B | 6.33 | $2.16B | 7.09 | |
TNP | TSAKOS ENERGY NAVIGATION LTD | $24.66 | $165.33 | -85.08% | 2.73x | 5.76x | 0.82x | 0.45x | 0.07x | $262.84M | 36.12% | $1.62B | 54.86 | $1.95B | 3.73 | |
STNG | SCORPIO TANKERS INC | $69.84 | $514.94 | -86.44% | 6.69x | 15.28x | 2.73x | 1.45x | 0.05x | $907.28M | 24.81% | $2.55B | 48.76 | $4.51B | 4.84 | |
FLNG | FLEX LNG LTD | $25.80 | $39.23 | -34.23% | 11.52x | 8.09x | 3.74x | 1.64x | 0.34x | $175.03M | 12.62% | $847.65M | 15.77 | $2.79B | 9.23 | |
LNG | CHENIERE ENERGY INC | $160.46 | $1.11k | -85.52% | 3.91x | 30.80x | 1.90x | 7.44x | 0.06x | $6.30B | 16.28% | $5.06B | 21.00 | $59.92B | 3.90 | |
TRP | TC ENERGY CORP | $35.91 | $46.77 | -23.22% | 17.63x | 10.32x | 3.13x | 1.70x | 0.35x | -$652.59M | -1.76% | $21.89B | 21.25 | $81.35B | 11.09 | |
WES | WESTERN MIDSTREAM PARTNERS LP | $35.71 | $47.21 | -24.36% | 13.68x | 9.47x | 4.40x | 4.69x | 0.38x | $926.25M | 6.77% | $2.90B | 7.57 | $21.22B | 10.74 | |
GLP | GLOBAL PARTNERS LP | $46.24 | $25.39 | 82.10% | 12.27x | N/A | 0.10x | 1.96x | 3.44x | $123.28M | 7.85% | $800.66M | 23.57 | $3.03B | 8.50 | |
TK | TEEKAY CORP | $7.22 | $149.03 | -95.16% | 4.54x | N/A | 0.47x | 0.90x | 0.02x | $646.82M | 94.82% | $732.28M | 7.75 | $392.21M | 1.36 | |
MPLX | MPLX LP | $41.19 | N/A | N/A | 10.84x | 12.26x | 3.65x | 3.34x | N/A | $4.49B | 10.88% | $12.45B | 12.44 | $61.27B | 10.13 | |
KNTK | KINETIK HOLDINGS INC | $39.02 | N/A | N/A | 7.43x | 12.01x | 1.61x | -11.11x | N/A | $271.62M | 13.43% | -$530.82M | -10.24 | $9.50B | 14.83 | |
WMB | WILLIAMS COMPANIES INC | $38.66 | $40.27 | -4.00% | 14.81x | 23.29x | 4.32x | 3.79x | 0.52x | $3.37B | 7.16% | $12.40B | 10.18 | $71.33B | 9.52 | |
TRGP | TARGA RESOURCES CORP | $113.81 | $94.58 | 20.33% | 30.84x | 15.65x | 1.59x | 9.27x | 0.54x | $830.90M | 3.25% | $2.74B | 12.20 | $38.21B | 10.25 | |
VNOM | VIPER ENERGY INC | $39.14 | N/A | N/A | 14.55x | 19.19x | 3.51x | 6.82x | N/A | -$270.17M | -9.31% | $1.01B | 13.67 | $7.98B | 18.09 | |
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.90 | $10.96 | 63.32% | 12.79x | 11.93x | 0.26x | 1.20x | 1.91x | $2.15B | 17.22% | $10.42B | 14.91 | $20.12B | 7.23 | |
ET | ENERGY TRANSFER LP | $15.83 | $10.86 | 45.80% | 14.39x | 12.46x | 0.68x | 1.45x | 1.15x | $6.42B | 12.05% | $36.68B | 10.89 | $106.37B | 9.50 | |
ENB | ENBRIDGE INC | $35.35 | $17.82 | 98.40% | 16.68x | 14.55x | 2.31x | 1.64x | 2.00x | $6.96B | 9.26% | $45.86B | 21.58 | $131.27B | 10.70 | |
MARPS | MARINE PETROLEUM TRUST | $4.19 | $2.93 | 43.09% | 9.31x | N/A | 7.10x | 8.43x | 3.20x | N/A | N/A | $994.49k | 0.50 | $7.39M | N/A | |
PBA | PEMBINA PIPELINE CORP | $35.10 | $17.62 | 99.16% | 15.80x | 13.25x | 2.86x | 1.65x | 2.26x | $1.50B | 7.79% | $11.71B | 21.30 | $27.44B | 11.61 | |
NS | NUSTAR ENERGY LP | $22.28 | $15.08 | 47.73% | 30.94x | 19.21x | 1.59x | 2.69x | 0.70x | $366.76M | 14.09% | $1.05B | 8.95 | $6.23B | 8.03 | |
OSG | OVERSEAS SHIPHOLDING GROUP INC | $6.03 | $12.51 | -51.79% | 7.54x | N/A | 1.05x | 1.21x | 0.26x | $72.17M | 15.26% | $354.05M | 4.51 | $925.48M | 3.91 | |
PAGP | PLAINS GP HOLDINGS LP | $18.69 | N/A | N/A | 18.50x | 54.97x | 0.07x | 2.38x | N/A | $2.15B | 58.97% | $1.55B | 7.94 | $11.26B | 6.17 | |
DLNG | DYNAGAS LNG PARTNERS LP | $3.57 | $9.43 | -62.13% | 5.41x | 4.10x | 0.82x | 0.29x | 0.22x | $60.15M | 45.77% | $448.24M | 12.18 | $477.22M | 4.57 | |
ETRN | EQUITRANS MIDSTREAM CORP | $12.86 | N/A | N/A | 14.45x | 15.68x | 4.00x | 5.34x | N/A | $629.56M | 11.28% | $1.04B | 2.41 | $12.89B | 10.77 | |
ENLC | ENLINK MIDSTREAM LLC | $13.65 | $9.27 | 47.18% | 30.33x | 19.78x | 0.90x | 6.18x | 0.70x | $777.00M | 12.56% | $1.00B | 2.21 | $10.73B | 8.95 | |
HESM | HESS MIDSTREAM LP | $35.61 | $23.54 | 51.27% | 16.88x | 14.08x | 1.48x | 23.69x | 1.04x | $642.90M | 32.13% | $340.20M | 6.05 | $11.26B | 21.33 | |
KMI | KINDER MORGAN INC | $18.82 | $8.42 | 123.61% | 17.27x | 16.09x | 2.73x | 1.38x | 2.71x | $3.89B | 9.31% | $30.37B | 13.68 | $73.80B | 10.13 | |
BANL | CBL INTERNATIONAL LTD | $1.05 | N/A | N/A | 23.36x | N/A | 0.06x | 1.04x | N/A | -$10.81M | -41.10% | $25.31M | 1.01 | $19.24M | 9.70 | |
FRO | FRONTLINE PLC | $22.89 | N/A | N/A | N/A | N/A | N/A | 2.29x | N/A | N/A | N/A | $2.23B | 10.00 | $7.07B | N/A | |
DTM | DT MIDSTREAM INC | $62.91 | $29.16 | 115.73% | 15.85x | 14.87x | 6.61x | 1.47x | 2.99x | $26.00M | 0.43% | $4.14B | 42.71 | $9.31B | 11.12 | |
GEL | GENESIS ENERGY LP | $12.27 | $1.50 | 720.03% | 55.77x | N/A | 0.47x | 2.85x | 14.87x | -$98.89M | -6.58% | $527.74M | 4.31 | $5.23B | 8.14 | |
AM | ANTERO MIDSTREAM CORP | $14.00 | $8.02 | 74.47% | 18.18x | 15.56x | 6.44x | 3.12x | 1.29x | $595.06M | 8.86% | $2.15B | 4.49 | $9.93B | 11.64 | |
PBT | PERMIAN BASIN ROYALTY TRUST | $11.75 | N/A | N/A | 19.58x | N/A | 18.83x | 2,472.77x | N/A | N/A | N/A | $221.47k | 0.01 | $541.60M | N/A | |
GLNG | GOLAR LNG LTD | $25.29 | N/A | N/A | -57.48x | 11.71x | 8.86x | -1.28x | N/A | $132.68M | 5.02% | -$2.07B | -19.77 | $3.09B | 573.18 | |
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.75 | N/A | N/A | -25.00x | N/A | 0.13x | -1.66x | N/A | $108.63M | 101.89% | -$64.62M | -1.67 | $574.06M | 5.15 | |
NGL | NGL ENERGY PARTNERS LP | $5.77 | N/A | N/A | -9.62x | N/A | 0.10x | 0.90x | N/A | $387.36M | 50.78% | $844.94M | 6.39 | $3.55B | 6.06 | |
SMLP | SUMMIT MIDSTREAM PARTNERS LP | $27.49 | N/A | N/A | -4.50x | -6.38x | 0.62x | 0.40x | N/A | $58.00M | 20.42% | $718.56M | 69.53 | $1.74B | 8.02 | |
BROG | BROOGE ENERGY LTD | $1.11 | N/A | N/A | N/A | N/A | N/A | 0.85x | N/A | N/A | N/A | $142.46M | 1.30 | $379.33M | N/A |