| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MH | MCGRAW HILL INC | $14.44 | $11.72 | 23.17% | 30.08x | 7.09x | 1.30x | 3.50x | 0.45x | $205.35M | 7.44% | $788.39M | 4.12 | $5.21B | 9.14 | ||
| CVSA | COVISTA INC | $131.55 | $67.93 | 93.65% | 18.32x | 14.26x | 2.36x | 3.10x | 1.14x | $392.73M | 8.52% | $1.45B | 41.27 | $4.98B | 10.87 | ||
| GHC | GRAHAM HOLDINGS CO | $1,197.20 | N/A | N/A | 9.55x | 17.18x | 1.01x | 1.06x | N/A | $247.96M | 4.86% | $4.76B | 1,116.43 | $6.20B | 6.50 | ||
| STRA | STRATEGIC EDUCATION INC | $81.19 | $59.96 | 35.41% | 13.22x | 11.05x | 1.35x | 1.10x | 0.77x | $170.79M | 9.84% | $1.63B | 76.40 | $1.79B | 7.72 | ||
| DAO | YOUDAO INC | $19.10 | $16.59 | 15.14% | 94.09x | 10.07x | 2.54x | -8.38x | 0.36x | N/A | N/A | -$274.67M | -2.31 | $2.47B | N/A | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $47.67 | $20.66 | 130.78% | 19.07x | 17.81x | 1.31x | 2.78x | 1.58x | $70.08M | 8.01% | $314.06M | 17.10 | $879.35M | 11.14 | ||
| COUR | COURSERA INC | $4.97 | N/A | N/A | -7.42x | 7.70x | 1.31x | 1.13x | N/A | -$5.00M | -0.42% | $1.17B | 5.00 | $442.37M | -5.16 | ||
| TAL | TAL EDUCATION GROUP | $10.24 | N/A | N/A | 6.31x | 7.05x | 1.77x | 1.39x | N/A | $640.34M | 11.31% | $4.08B | 7.38 | $4.15B | N/A | ||
| LRN | STRIDE INC | $78.42 | $51.05 | 53.62% | 9.91x | 9.14x | 1.28x | 1.97x | 1.66x | $423.18M | 13.01% | $1.67B | 40.30 | $3.37B | 5.74 | ||
| PRDO | PERDOCEO EDUCATION CORP | $32.71 | $27.77 | 17.78% | 11.64x | 10.25x | 2.39x | 1.98x | 0.67x | $217.98M | 10.64% | $1.03B | 16.49 | $2.00B | 7.21 | ||
| AFYA | AFYA LTD | $10.64 | $73.41 | -85.51% | 6.34x | 1.15x | 1.36x | 1.06x | 0.05x | $275.47M | 27.62% | $940.11M | 10.03 | $1.40B | 4.01 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $24.73 | N/A | N/A | -0.23x | 5.19x | 0.88x | 2.75x | N/A | $131.22M | 14.79% | $324.26M | 9.04 | $799.16M | 5.29 | ||
| LOPE | GRAND CANYON EDUCATION INC | $160.71 | $78.41 | 104.96% | 19.36x | 15.43x | 3.68x | 6.26x | 1.21x | $242.49M | 5.77% | $669.51M | 25.59 | $4.12B | 12.33 | ||
| LAUR | LAUREATE EDUCATION INC | $38.47 | $14.37 | 167.70% | 17.33x | 17.89x | 2.90x | 4.64x | 2.87x | $286.78M | 5.41% | $1.14B | 8.29 | $5.87B | 10.14 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $58.35 | $33.59 | 73.73% | 19.45x | 14.25x | 1.63x | 2.27x | 0.89x | $780.47M | 8.47% | $3.99B | 25.25 | $7.89B | 9.29 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $21.26 | $8.23 | 158.20% | 29.12x | 26.77x | 1.16x | 3.33x | 1.31x | $24.49M | 3.69% | $202.39M | 6.48 | $858.32M | 14.16 | ||
| LGCY | LEGACY EDUCATION INC | $10.45 | $5.18 | 101.58% | 14.32x | 12.73x | 1.64x | 2.54x | 1.76x | $2.68M | 2.04% | $52.77M | 4.19 | $126.78M | 9.47 | ||
| GOTU | GAOTU TECHEDU INC | $2.61 | N/A | N/A | -12.73x | 23.84x | 0.63x | 3.94x | N/A | N/A | N/A | $155.75M | 0.66 | $619.85M | N/A | ||
| CHGG | CHEGG INC | $0.72 | N/A | N/A | -1.47x | -5.42x | 0.30x | 0.67x | N/A | -$6.96M | -8.62% | $118.61M | 1.07 | $81.65M | 9.67 | ||
| SKIL | SKILLSOFT CORP | $5.27 | N/A | N/A | -0.28x | 1.25x | 0.10x | -0.51x | N/A | $7.89M | 16.66% | -$93.28M | -10.38 | $529.43M | 7.32 | ||
| XXI | TWENTY ONE CAPITAL INC | $5.60 | N/A | N/A | -0.96x | N/A | N/A | 1.45x | N/A | -$13.94M | -0.45% | $2.18B | 3.87 | $3.53B | -2.37 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $11.53 | N/A | N/A | N/A | N/A | 0.58x | -1.91x | N/A | N/A | N/A | -$36.94M | -6.12 | $33.02M | N/A | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $21.99 | $5.40 | 306.85% | 34.90x | 36.03x | 1.37x | 3.52x | 2.66x | -$22.87M | -1.89% | $344.31M | 6.25 | $1.44B | 12.81 | ||
| KIDZ | KIDZ AI INC | $1.55 | N/A | N/A | -0.31x | N/A | 0.03x | 0.13x | N/A | -$4.69M | -5,004.26% | $9.95M | 164.69 | -$5.67M | 0.65 | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $1.73 | N/A | N/A | -0.44x | 14.44x | 0.08x | 0.44x | N/A | $81.11M | 39.48% | $466.19M | 3.92 | $2.54B | -9.40 | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.03 | N/A | N/A | -0.03x | N/A | 0.02x | 0.04x | N/A | -$73.62M | -4,990.68% | $87.40M | 61.03 | -$7.17M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $0.67 | N/A | N/A | -2.91x | N/A | 3.05x | 4.40x | N/A | N/A | N/A | $5.67M | 0.17 | $25.13M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $10.03 | $74.25 | -86.49% | 4.99x | N/A | 0.60x | 0.32x | 0.05x | $3.52M | 15.51% | $70.06M | 30.99 | $18.34M | 2.52 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $2.32 | N/A | N/A | 0.64x | N/A | 0.11x | 0.19x | N/A | N/A | N/A | $159.44M | 12.02 | -$28.07M | N/A | ||
| WAFU | WAH FU EDUCATION & TECHNOLOGY GROUP LTD | $1.47 | N/A | N/A | -5.88x | N/A | 1.02x | 0.65x | N/A | -$1.44M | -22.24% | $10.03M | 2.28 | -$2.35M | 2.80 | ||
| GNS | GENIUS GROUP LTD | $0.12 | N/A | N/A | -0.50x | -1.53x | 1.70x | 0.20x | N/A | $7.44M | 37.10% | $98.87M | 0.61 | $20.69M | -0.60 | ||
| IH | IHUMAN INC | $1.18 | N/A | N/A | N/A | N/A | 0.53x | 0.49x | N/A | N/A | N/A | $124.13M | 2.43 | -$57.22M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $1.61 | N/A | N/A | -18.72x | N/A | 0.48x | 0.54x | N/A | N/A | N/A | $8.59M | 3.01 | $6.19M | N/A | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.17 | N/A | N/A | 0.76x | N/A | 0.04x | 0.24x | N/A | -$893.70k | -55.17% | $7.30M | 0.79 | $5.41M | -1.57 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $3.15 | N/A | N/A | -1.92x | -61.17x | 0.92x | 0.85x | N/A | N/A | N/A | $40.34M | 3.72 | -$32.23M | N/A | ||
| VSA | VISIONSYS AI INC | $1.66 | N/A | N/A | N/A | N/A | 0.84x | 0.02x | N/A | -$38.88M | -30,205.90% | $15.11M | 194.87 | -$7.48M | -0.03 | ||
| YOUL | YOULIFE GROUP INC | $0.31 | N/A | N/A | 14.52x | N/A | 0.06x | 0.20x | N/A | $1.06M | 4.26% | $122.88M | 1.53 | $31.36M | 2.91 | ||
| AACG | ATA CREATIVITY GLOBAL | $0.73 | N/A | N/A | -3.32x | N/A | 0.60x | 5.03x | N/A | -$2.47M | -10.53% | $4.64M | 0.15 | $17.67M | -3.96 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.86 | N/A | N/A | -0.01x | N/A | 0.25x | 0.52x | N/A | -$2.48M | -312.97% | $2.18M | 2.35 | -$1.00M | 0.29 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $4.49 | N/A | N/A | -1.08x | N/A | 0.67x | 0.91x | N/A | -$4.81M | -72.76% | $7.25M | 4.93 | $8.31M | -1.81 | ||
| MYND | MYNDAI INC | $0.28 | N/A | N/A | -0.28x | N/A | 0.09x | -0.36x | N/A | -$32.68M | -245.07% | -$36.69M | -0.78 | $73.16M | -2.72 | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.49 | N/A | N/A | N/A | N/A | 6.23x | 1.35x | N/A | N/A | N/A | $21.17M | 1.11 | $41.33M | N/A | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.94 | N/A | N/A | -1.85x | N/A | 941.00x | 2.24x | N/A | -$1.30M | -8.18% | $6.80M | 0.41 | $16.00M | -1.92 |