| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFYA | AFYA LTD | $15.20 | $89.55 | -83.03% | 10.15x | 1.68x | 2.11x | 1.61x | 0.07x | $259.30M | 18.20% | $882.17M | 9.41 | $1.79B | 5.58 | ||
| UDMY | UDEMY INC | $5.24 | N/A | N/A | -174.67x | 10.10x | 0.99x | 3.46x | N/A | $64.36M | 8.19% | $221.81M | 1.48 | $542.85M | 18.81 | ||
| STRA | STRATEGIC EDUCATION INC | $80.21 | $56.02 | 43.18% | 16.20x | 13.40x | 1.44x | 1.14x | 1.11x | $131.66M | 7.27% | $1.66B | 73.33 | $1.85B | 8.87 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $35.10 | $19.63 | 78.78% | 25.81x | 32.96x | 0.97x | 2.27x | 1.12x | $82.92M | 13.08% | $279.34M | 15.46 | $607.79M | 9.15 | ||
| GHC | GRAHAM HOLDINGS CO | $1,088.43 | N/A | N/A | 6.52x | 23.00x | 0.96x | 1.07x | N/A | $361.36M | 7.66% | $4.46B | 1,028.32 | $5.68B | 4.09 | ||
| ATGE | ADTALEM GLOBAL EDUCATION INC | $96.11 | $72.99 | 31.68% | 13.95x | 12.10x | 1.89x | 2.40x | 1.10x | $330.53M | 9.52% | $1.46B | 40.37 | $4.00B | 8.77 | ||
| PRDO | PERDOCEO EDUCATION CORP | $28.52 | $20.13 | 41.70% | 11.88x | 10.97x | 2.27x | 1.84x | 1.75x | $194.76M | 10.56% | $997.85M | 15.44 | $1.72B | 6.75 | ||
| LAUR | LAUREATE EDUCATION INC | $31.08 | $18.43 | 68.60% | 22.85x | 20.05x | 2.89x | 4.09x | 1.11x | $255.03M | 5.57% | $1.12B | 7.59 | $4.77B | 10.11 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $34.27 | $39.50 | -13.24% | 9.09x | 7.56x | 1.21x | 4.95x | 0.73x | $64.93M | 5.33% | $246.77M | 6.94 | $1.12B | 5.34 | ||
| COUR | COURSERA INC | $8.37 | N/A | N/A | -28.86x | 21.00x | 1.86x | 2.18x | N/A | $87.88M | 6.38% | $639.50M | 3.89 | $595.07M | -35.25 | ||
| SKIL | SKILLSOFT CORP | $7.60 | N/A | N/A | -0.54x | 2.14x | 0.12x | 1.56x | N/A | $20.85M | 32.01% | $42.45M | 4.96 | $541.38M | 42.68 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $22.69 | $8.94 | 153.70% | 50.42x | 38.15x | 1.42x | 3.86x | 1.34x | -$46.30M | -6.58% | $185.85M | 6.00 | $899.79M | 21.79 | ||
| LRN | STRIDE INC | $61.02 | $58.05 | 5.11% | 8.32x | 8.40x | 1.07x | 1.75x | 1.50x | $312.12M | 11.79% | $1.53B | 35.22 | $2.75B | 4.99 | ||
| TAL | TAL EDUCATION GROUP | $11.10 | $5.95 | 86.49% | 38.28x | 23.86x | 2.38x | 1.84x | 0.97x | $330.46M | 5.23% | $3.44B | 6.03 | $4.95B | N/A | ||
| MH | MCGRAW HILL INC | $17.05 | N/A | N/A | N/A | 10.05x | N/A | 4.10x | N/A | N/A | N/A | $794.59M | 4.16 | $5.67B | N/A | ||
| DAO | YOUDAO INC | $9.63 | $16.64 | -42.14% | 56.65x | 6.97x | 1.43x | -3.98x | 0.23x | N/A | N/A | -$286.03M | -2.42 | $1.34B | N/A | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $51.27 | $35.31 | 45.21% | 22.29x | 14.70x | 1.63x | 2.06x | 0.88x | $646.75M | 7.94% | $3.95B | 24.89 | $7.48B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $9.75 | $7.69 | 26.76% | 15.98x | 14.38x | 1.75x | 2.81x | 0.88x | $4.78M | 3.94% | $43.67M | 3.51 | $118.33M | 10.11 | ||
| LOPE | GRAND CANYON EDUCATION INC | $155.72 | $98.77 | 57.65% | 20.96x | 16.82x | 3.96x | 5.75x | 1.05x | $241.62M | 5.59% | $758.04M | 27.33 | $4.37B | 14.04 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $41.21 | N/A | N/A | N/A | N/A | 3.53x | -13.27x | N/A | N/A | N/A | -$18.56M | -3.15 | $217.41M | N/A | ||
| YOUL | YOULIFE GROUP INC | $1.88 | N/A | N/A | 20.22x | N/A | 0.24x | -2.55x | N/A | $3.07M | 3.62% | -$56.00M | -1.24 | $138.48M | 19.22 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $26.08 | N/A | N/A | 22.48x | 32.64x | 1.69x | 4.33x | N/A | $55.35M | 3.91% | $328.11M | 6.04 | $1.56B | 10.66 | ||
| CHGG | CHEGG INC | $0.90 | N/A | N/A | -1.32x | -24.01x | 0.22x | 0.67x | N/A | $7.68M | 7.91% | $146.05M | 1.35 | $137.86M | 7.07 | ||
| HERE | HERE GROUP LTD | $4.96 | N/A | N/A | 3.35x | 8.74x | 1.28x | 2.15x | N/A | N/A | N/A | $125.78M | 2.31 | $170.05M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $4.57 | N/A | N/A | -5.31x | 6.61x | 0.20x | 0.58x | N/A | $61.30M | 11.33% | $931.21M | 7.87 | $2.88B | 15.36 | ||
| GOTU | GAOTU TECHEDU INC | $2.39 | N/A | N/A | -11.06x | -2.11x | 0.71x | 2.92x | N/A | N/A | N/A | $198.39M | 0.82 | $590.87M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.67 | N/A | N/A | -1.22x | -2.01x | 6.19x | 0.69x | N/A | -$45.31M | -127.35% | $62.23M | 1.17 | $45.27M | -1.36 | ||
| BTCT | BTC DIGITAL LTD | $1.90 | N/A | N/A | -17.27x | -1.69x | 7.72x | 2.76x | N/A | -$956.88k | -7.11% | $5.18M | 0.73 | $13.43M | -65.99 | ||
| GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $1.41 | N/A | N/A | -0.75x | N/A | 0.27x | 3.89x | N/A | -$5.03M | -180.21% | $717.54k | 0.36 | $6.46M | -2.18 | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.63 | N/A | N/A | -14.82x | N/A | 1.16x | 0.67x | N/A | -$976.22k | -13.56% | $10.71M | 2.43 | -$2.81M | 69.22 | ||
| VSTA | VASTA PLATFORM LTD | $4.97 | $25.20 | -80.28% | 4.43x | 2.61x | 1.24x | 0.44x | 0.10x | $65.87M | 16.50% | $906.96M | 11.29 | $621.44M | 3.91 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.97 | N/A | N/A | -2.02x | N/A | 24.87x | 0.81x | N/A | -$2.70M | -17.63% | $19.19M | 1.21 | $11.51M | -1.83 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.32 | N/A | N/A | -1.41x | N/A | 0.46x | 0.82x | N/A | -$242.01k | -5.56% | $5.35M | 0.40 | $6.68M | -2.43 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.34 | N/A | N/A | 42.75x | N/A | 1.58x | N/A | N/A | -$7.69k | -0.29% | $11.54k | 0.00 | N/A | N/A | ||
| IH | IHUMAN INC | $2.56 | N/A | N/A | N/A | 1.24x | 1.06x | 0.97x | N/A | N/A | N/A | $136.15M | 2.65 | $48.18M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.40 | N/A | N/A | -0.04x | N/A | 0.06x | 0.27x | N/A | -$14.91M | -527.71% | $14.78M | 7.32 | $9.64M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.32 | N/A | N/A | -0.00x | N/A | 2.13x | 1.66x | N/A | -$3.38M | -42.81% | $5.40M | 0.22 | $18.37M | -35.37 | ||
| MYND | MYNDAI INC | $0.59 | N/A | N/A | -0.35x | N/A | 0.14x | 4.62x | N/A | -$39.80M | -147.88% | $5.82M | 0.13 | $67.77M | -2.13 | ||
| VSA | VISIONSYS AI INC | $0.09 | N/A | N/A | N/A | N/A | 0.02x | -0.02x | N/A | -$24.37M | -1,206.38% | -$249.32M | -11.61 | $24.39M | N/A | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $4.98 | N/A | N/A | -2.17x | N/A | 2.30x | 0.95x | N/A | N/A | N/A | $48.08M | 5.22 | $15.14M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.16 | N/A | N/A | -116.00x | N/A | 5.20x | -241.97x | N/A | N/A | N/A | -$161.80k | -0.01 | $42.76M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $5.59 | N/A | N/A | 1.39x | N/A | 0.26x | 0.58x | N/A | N/A | N/A | $128.76M | 9.57 | $9.88M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.32 | N/A | N/A | -0.15x | N/A | 1.29x | 0.17x | N/A | N/A | N/A | $36.97M | 1.98 | -$6.88M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $1.45 | N/A | N/A | -0.55x | N/A | 0.69x | 0.40x | N/A | N/A | N/A | $13.36M | 3.60 | $68.64M | N/A | ||
| BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $2.19 | N/A | N/A | -0.45x | N/A | 0.63x | 7.74x | N/A | $33.19M | 51.10% | $8.39M | 0.28 | $80.53M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $13.35 | $52.95 | -74.79% | 24.18x | N/A | 0.82x | 0.41x | 0.10x | N/A | N/A | $72.88M | 32.24 | $31.14M | N/A | ||
| AACG | ATA CREATIVITY GLOBAL | $1.08 | N/A | N/A | -31.76x | -0.89x | 0.87x | 4.15x | N/A | N/A | N/A | $8.27M | 0.26 | $29.95M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $4.46 | N/A | N/A | 41.30x | N/A | 1.36x | 1.89x | N/A | $435.00k | 3.41% | $6.74M | 2.36 | $13.14M | 7.63 |