| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| APEI | AMERICAN PUBLIC EDUCATION INC | $53.61 | $25.77 | 108.05% | 27.49x | 20.54x | 1.49x | 3.21x | 1.16x | $96.24M | 9.82% | $306.17M | 16.75 | $915.85M | 12.73 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $45.20 | $29.26 | 54.48% | 16.74x | 16.06x | 1.33x | 1.74x | 1.00x | $648.50M | 9.10% | $4.09B | 25.92 | $5.99B | N/A | ||
| TAL | TAL EDUCATION GROUP | $9.34 | $9.14 | 2.21% | 10.04x | 10.95x | 1.77x | 1.37x | 0.73x | $601.47M | 11.27% | $3.77B | 6.61 | $3.81B | N/A | ||
| PRDO | PERDOCEO EDUCATION CORP | $35.31 | $27.63 | 27.80% | 13.22x | 11.13x | 2.58x | 2.21x | 0.87x | $220.92M | 10.01% | $999.91M | 16.00 | $2.17B | 7.91 | ||
| AFYA | AFYA LTD | $14.57 | $83.79 | -82.61% | 8.59x | 1.60x | 1.79x | 1.43x | 0.07x | $281.10M | 20.58% | $956.63M | 10.21 | $1.74B | 4.77 | ||
| STRA | STRATEGIC EDUCATION INC | $79.85 | $66.83 | 19.49% | 13.74x | 10.89x | 1.36x | 1.10x | 0.74x | $176.12M | 10.20% | $1.63B | 75.60 | $1.76B | 7.81 | ||
| LGCY | LEGACY EDUCATION INC | $11.16 | $4.74 | 135.46% | 16.66x | 16.83x | 1.81x | 2.85x | 3.05x | $4.75M | 3.37% | $49.52M | 3.93 | $135.04M | 10.38 | ||
| CVSA | COVISTA INC | $131.89 | $66.73 | 97.64% | 20.07x | 16.08x | 2.37x | 3.29x | 1.37x | $343.61M | 7.60% | $1.36B | 39.79 | $5.08B | 11.57 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $31.26 | N/A | N/A | N/A | 6.93x | N/A | 3.85x | N/A | N/A | N/A | $291.13M | 8.14 | $956.44M | N/A | ||
| DAO | YOUDAO INC | $11.61 | N/A | N/A | N/A | 6.23x | 1.57x | -4.91x | N/A | N/A | N/A | -$284.70M | -2.40 | $1.60B | N/A | ||
| MH | MCGRAW HILL INC | $12.36 | $8.82 | 40.16% | 65.05x | 6.84x | 1.08x | 3.26x | 0.53x | $127.31M | 5.61% | $726.22M | 3.96 | $4.75B | 8.53 | ||
| GHC | GRAHAM HOLDINGS CO | $1,156.21 | $488.50 | 136.68% | 16.94x | 17.28x | 1.01x | 1.05x | 2.97x | $293.33M | 5.86% | $4.73B | 1,092.76 | $6.03B | 8.62 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $47.61 | $10.49 | 353.98% | 66.13x | 59.37x | 2.72x | 7.60x | 2.38x | -$8.94M | -0.60% | $198.83M | 6.39 | $1.70B | 29.76 | ||
| CHGG | CHEGG INC | $1.15 | N/A | N/A | -1.46x | -8.67x | 0.40x | 1.06x | N/A | -$25.43M | -19.83% | $121.14M | 1.08 | $142.73M | -7.19 | ||
| COUR | COURSERA INC | $5.33 | N/A | N/A | -14.03x | 12.66x | 1.16x | 1.43x | N/A | $56.20M | 6.25% | $631.80M | 3.75 | $112.57M | -3.82 | ||
| LRN | STRIDE INC | $99.47 | $51.93 | 91.53% | 13.85x | 14.05x | 1.66x | 2.58x | 2.34x | $344.47M | 8.18% | $1.64B | 38.79 | $4.16B | 7.67 | ||
| LOPE | GRAND CANYON EDUCATION INC | $152.00 | $105.96 | 43.46% | 18.93x | 14.64x | 3.61x | 5.79x | 0.80x | $259.99M | 6.40% | $696.19M | 26.03 | $4.04B | 12.32 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $1.28 | N/A | N/A | -0.01x | N/A | 0.00x | 0.08x | N/A | $458.27k | 3,716.25% | $605.51k | 62.85 | -$1.21M | 1.23 | ||
| LAUR | LAUREATE EDUCATION INC | $37.95 | $18.69 | 103.06% | 20.08x | 17.78x | 3.06x | 5.07x | 1.45x | $263.85M | 4.97% | $1.05B | 7.49 | $5.87B | 11.33 | ||
| GOTU | GAOTU TECHEDU INC | $1.47 | N/A | N/A | -5.93x | 13.34x | 0.38x | 1.94x | N/A | N/A | N/A | $180.74M | 0.76 | $375.92M | N/A | ||
| SKIL | SKILLSOFT CORP | $5.40 | N/A | N/A | -0.33x | 1.24x | 0.10x | -0.67x | N/A | $5.77M | 12.13% | -$72.82M | -8.26 | $505.62M | 8.06 | ||
| VSA | VISIONSYS AI INC | $4.36 | N/A | N/A | N/A | N/A | 2.21x | 0.07x | N/A | -$38.88M | -11,500.41% | $15.11M | 194.87 | -$6.87M | -0.03 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $40.78 | $6.99 | 483.62% | 51.62x | 52.24x | 2.58x | 6.61x | 4.80x | $1.88M | 0.08% | $339.91M | 6.18 | $2.47B | 20.39 | ||
| HERE | HERE GROUP LTD | $2.05 | N/A | N/A | 2.22x | -222.83x | 1.39x | 0.93x | N/A | N/A | N/A | $117.86M | 2.20 | $103.21M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $4.17 | N/A | N/A | -1.17x | 22.47x | 0.18x | 1.05x | N/A | $36.38M | 7.36% | $471.09M | 3.98 | $2.89B | -14.06 | ||
| KIDZ | KIDZ AI INC | $1.85 | $181.00B | -100.00% | 0.00x | N/A | 0.06x | 0.40x | 0.00x | -$4.17M | -2,326.22% | $3.68M | 37.93 | $5.76M | -0.56 | ||
| IH | IHUMAN INC | $1.40 | N/A | N/A | 5.17x | N/A | 0.61x | 0.49x | N/A | $6.81M | 9.43% | $145.92M | 2.84 | -$95.57M | -5.95 | ||
| MYND | MYNDAI INC | $0.38 | N/A | N/A | -0.32x | N/A | 0.10x | -1.01x | N/A | -$48.11M | -274.93% | -$17.50M | -0.38 | $65.96M | -1.95 | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.35 | N/A | N/A | -1.53x | N/A | 5.70x | 1.15x | N/A | -$47.34M | -183.41% | $22.53M | 1.18 | $43.54M | -2.83 | ||
| GV | VISIONARY HOLDINGS INC | $0.24 | N/A | N/A | -0.06x | N/A | 0.20x | 0.26x | N/A | $12.08M | 1,181.78% | $5.12M | 1.18 | $49.15M | -5.67 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $3.02 | N/A | N/A | 0.75x | N/A | 0.14x | 0.27x | N/A | N/A | N/A | $148.35M | 11.08 | -$20.84M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.22 | N/A | N/A | -0.39x | -3.56x | 2.60x | 0.39x | N/A | -$12.87M | -58.80% | $89.25M | 0.88 | $43.01M | -0.88 | ||
| AACG | ATA CREATIVITY GLOBAL | $0.95 | N/A | N/A | -4.32x | N/A | 0.78x | 6.54x | N/A | -$2.47M | -8.11% | $4.64M | 0.15 | $24.67M | -5.53 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $3.50 | N/A | N/A | -1.37x | N/A | 0.38x | 0.58x | N/A | -$1.49M | -44.00% | $8.81M | 9.10 | $2.77M | -1.37 | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $10.81 | $47.47 | -77.23% | 19.58x | N/A | 0.66x | 0.34x | 0.08x | N/A | N/A | $72.88M | 32.24 | $25.40M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.21 | N/A | N/A | -0.04x | N/A | 0.01x | 0.04x | N/A | -$38.19M | -5,216.11% | $48.31M | 13.92 | $1.52M | -0.11 | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.81 | N/A | N/A | -60.33x | N/A | 1.24x | 0.75x | N/A | $303.55k | 3.81% | $10.70M | 2.43 | -$1.34M | -7.39 | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.71 | N/A | N/A | N/A | N/A | N/A | 0.89x | N/A | N/A | N/A | $8.71M | 3.05 | $9.99M | N/A | ||
| YOUL | YOULIFE GROUP INC | $0.49 | N/A | N/A | 5.61x | N/A | 0.13x | 0.34x | N/A | $1.75M | 4.92% | $107.66M | 1.48 | $39.18M | 3.12 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $22.00 | N/A | N/A | -7.33x | N/A | 1.36x | -4.28x | N/A | $9.52M | 7.31% | -$31.36M | -5.30 | $98.36M | -6.50 | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.09 | N/A | N/A | -8.38x | N/A | 12.39x | 4.97x | N/A | N/A | N/A | $7.40M | 0.22 | $38.29M | N/A | ||
| BTCT | BTC DIGITAL LTD | $1.32 | N/A | N/A | -8.15x | -1.60x | 5.26x | 2.30x | N/A | -$2.03M | -18.64% | $5.47M | 0.67 | $12.88M | -18.18 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.99 | N/A | N/A | -2.82x | N/A | 20.16x | 1.22x | N/A | -$4.38M | -27.83% | $12.85M | 0.81 | $16.22M | -2.80 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.46 | N/A | N/A | -0.26x | N/A | 0.04x | 0.43x | N/A | -$9.33M | -711.74% | $9.28M | 3.26 | $7.32M | -1.59 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.27 | N/A | N/A | -1.00x | N/A | 1.46x | 0.59x | N/A | $4.56M | 20.04% | $42.03M | 4.19 | -$9.37M | 0.46 |