| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFYA | AFYA LTD | $13.97 | $231.15 | -93.96% | 8.78x | 1.49x | 1.85x | 1.41x | 0.02x | $261.10M | 19.94% | $927.69M | 9.90 | $1.69B | 4.97 | ||
| PRDO | PERDOCEO EDUCATION CORP | $32.35 | $31.86 | 1.53% | 13.10x | 10.40x | 2.48x | 2.08x | 0.62x | $216.66M | 10.33% | $972.41M | 15.01 | $1.95B | 7.36 | ||
| TAL | TAL EDUCATION GROUP | $11.24 | $8.74 | 28.67% | 22.94x | 14.34x | 2.22x | 1.78x | 0.65x | $479.16M | 7.68% | $3.50B | 6.30 | $4.17B | N/A | ||
| CVSA | COVISTA INC | $107.63 | $69.90 | 53.98% | 15.38x | 13.35x | 2.04x | 2.69x | 1.21x | $375.35M | 9.76% | $1.38B | 38.60 | $4.39B | 9.54 | ||
| MH | MCGRAW HILL INC | $12.99 | N/A | N/A | N/A | 7.19x | N/A | 3.20x | N/A | N/A | N/A | $775.34M | 4.06 | $4.65B | N/A | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $51.70 | $36.06 | 43.38% | 19.15x | 14.18x | 1.52x | 1.99x | 0.86x | $648.50M | 7.96% | $4.09B | 25.92 | $7.02B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $11.80 | $5.77 | 104.50% | 17.88x | 17.80x | 1.98x | 3.23x | 1.94x | $4.83M | 3.25% | $46.07M | 3.66 | $143.44M | 11.29 | ||
| STRA | STRATEGIC EDUCATION INC | $73.53 | $67.13 | 9.54% | 12.66x | 10.44x | 1.25x | 1.02x | 0.74x | $176.12M | 11.08% | $1.63B | 75.60 | $1.62B | 7.18 | ||
| DAO | YOUDAO INC | $10.95 | $16.19 | -32.37% | 82.33x | 5.89x | 1.49x | -4.56x | 0.25x | $4.66M | 0.36% | -$289.45M | -2.45 | $1.52B | 49.34 | ||
| LAUR | LAUREATE EDUCATION INC | $30.99 | $19.57 | 58.39% | 16.23x | 14.47x | 2.60x | 3.72x | 1.21x | $263.44M | 5.96% | $1.19B | 8.32 | $4.79B | 9.20 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $55.65 | $40.80 | 36.39% | 39.75x | 21.72x | 1.54x | 3.47x | 0.59x | $69.06M | 6.89% | $294.78M | 16.37 | $1.01B | 15.75 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $27.77 | N/A | N/A | N/A | 6.20x | N/A | 3.42x | N/A | N/A | N/A | $291.13M | 8.14 | $831.46M | N/A | ||
| LOPE | GRAND CANYON EDUCATION INC | $163.49 | $114.85 | 42.35% | 21.07x | 15.89x | 4.12x | 5.94x | 0.80x | $238.59M | 5.24% | $746.93M | 26.81 | $4.43B | 13.86 | ||
| SKIL | SKILLSOFT CORP | $6.43 | N/A | N/A | -0.40x | 1.36x | 0.11x | -1.87x | N/A | $6.50M | 11.76% | -$30.23M | -3.52 | $530.36M | 14.85 | ||
| COUR | COURSERA INC | $5.28 | N/A | N/A | -17.03x | 11.84x | 1.14x | 1.40x | N/A | $78.50M | 9.07% | $635.70M | 3.88 | $95.50M | -5.58 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $39.11 | $11.01 | 255.19% | 60.17x | 54.78x | 2.34x | 6.24x | 1.85x | -$26.89M | -2.22% | $199.69M | 6.45 | $1.42B | 28.25 | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $3.37 | N/A | N/A | -3.55x | 22.24x | 0.15x | 0.53x | N/A | $110.56M | 27.72% | $755.26M | 6.38 | $2.79B | 24.32 | ||
| LRN | STRIDE INC | $98.12 | $53.69 | 82.74% | 13.26x | 13.28x | 1.68x | 2.70x | 2.67x | $179.43M | 4.25% | $1.55B | 35.93 | $4.24B | 7.61 | ||
| GHC | GRAHAM HOLDINGS CO | $1,127.82 | $502.15 | 124.60% | 16.81x | 16.04x | 0.99x | 1.03x | 3.00x | $275.30M | 5.64% | $4.79B | 1,106.91 | $5.93B | 7.99 | ||
| GOTU | GAOTU TECHEDU INC | $1.92 | N/A | N/A | -9.90x | 26.89x | 0.52x | 2.51x | N/A | $36.18M | 7.71% | $183.83M | 0.75 | $442.16M | -13.50 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $35.49 | N/A | N/A | 35.85x | 45.24x | 2.26x | 5.81x | N/A | $16.58M | 0.86% | $335.91M | 6.16 | $2.14B | 15.73 | ||
| CHGG | CHEGG INC | $1.03 | N/A | N/A | -1.07x | -4.93x | 0.29x | 0.96x | N/A | -$12.63M | -11.46% | $119.62M | 1.11 | $152.98M | -8.86 | ||
| HERE | HERE GROUP LTD | $3.69 | N/A | N/A | 3.32x | -401.09x | 1.47x | 1.61x | N/A | N/A | N/A | $124.51M | 2.29 | $180.05M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.95 | N/A | N/A | -0.00x | N/A | 0.13x | 0.03x | N/A | -$3.83M | -865.02% | $3.78M | 8.10 | $6.82M | -1.06 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.23 | N/A | N/A | -0.99x | N/A | 1.46x | 0.61x | N/A | N/A | N/A | $41.54M | 4.14 | -$8.22M | N/A | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $4.06 | N/A | N/A | -1.59x | N/A | 0.44x | 0.67x | N/A | -$1.49M | -37.93% | $8.81M | 9.10 | $3.59M | -1.78 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.18 | N/A | N/A | N/A | N/A | N/A | -1.15x | N/A | N/A | N/A | -$182.03k | -0.16 | $168.69k | N/A | ||
| BTCT | BTC DIGITAL LTD | $1.33 | N/A | N/A | -12.09x | 1.11x | 5.41x | 1.93x | N/A | -$956.88k | -10.15% | $5.18M | 0.73 | $9.15M | -44.94 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $25.74 | N/A | N/A | -8.58x | N/A | 1.59x | -5.01x | N/A | $9.52M | 6.25% | -$31.36M | -5.30 | $121.19M | -8.01 | ||
| GNS | GENIUS GROUP LTD | $0.33 | N/A | N/A | -0.59x | -5.36x | 3.92x | 0.58x | N/A | -$12.87M | -39.08% | $89.25M | 0.88 | $60.43M | -1.24 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.00 | N/A | N/A | -2.86x | N/A | 20.41x | 1.24x | N/A | -$4.38M | -27.50% | $12.85M | 0.81 | $16.41M | -2.83 | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.93 | N/A | N/A | -0.19x | N/A | 0.05x | 0.17x | N/A | -$38.19M | -1,180.90% | $48.31M | 13.92 | $7.86M | -0.58 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.69 | N/A | N/A | -0.39x | N/A | 0.06x | 0.65x | N/A | -$9.33M | -473.81% | $9.28M | 3.26 | $9.33M | -2.02 | ||
| IH | IHUMAN INC | $1.71 | N/A | N/A | 6.30x | N/A | 0.74x | 0.60x | N/A | $6.81M | 7.74% | $145.92M | 2.84 | -$79.93M | -4.98 | ||
| MYND | MYNDAI INC | $0.34 | N/A | N/A | -0.20x | N/A | 0.08x | 2.68x | N/A | -$39.80M | -254.68% | $5.82M | 0.13 | $56.49M | -1.77 | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.16 | N/A | N/A | -8.92x | N/A | 13.18x | 5.29x | N/A | N/A | N/A | $7.40M | 0.22 | $40.65M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $3.37 | $33.09 | -89.80% | 0.85x | N/A | 0.15x | 0.33x | 0.11x | $21.50M | 47.27% | $138.64M | 10.29 | -$19.05M | -0.28 | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.28 | N/A | N/A | -0.06x | N/A | 0.52x | 0.07x | N/A | N/A | N/A | $36.97M | 19.81 | -$10.54M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $0.20 | N/A | N/A | -0.05x | N/A | 0.17x | 0.22x | N/A | $12.08M | 1,387.56% | $5.12M | 1.18 | $48.95M | -5.65 | ||
| YOUL | YOULIFE GROUP INC | $0.98 | N/A | N/A | 10.53x | N/A | 0.13x | -1.33x | N/A | $3.07M | 6.95% | -$56.00M | -1.24 | $69.96M | 9.71 | ||
| UDMY | UDEMY INC | $4.25 | $2.19 | 93.67% | 141.67x | 8.33x | 0.80x | 2.94x | 0.74x | $69.98M | 11.11% | $210.46M | 1.42 | $396.58M | 10.38 | ||
| VSA | VISIONSYS AI INC | $0.83 | N/A | N/A | N/A | N/A | 0.00x | -0.00x | N/A | -$24.37M | -6,856.83% | -$249.32M | -580.25 | $20.96M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.58 | $49.85 | -80.78% | 17.36x | N/A | 0.59x | 0.30x | 0.07x | N/A | N/A | $72.88M | 32.24 | $22.62M | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.64 | N/A | N/A | -54.67x | N/A | 1.12x | 0.68x | N/A | $303.55k | 4.21% | $10.70M | 2.43 | -$2.09M | -11.52 | ||
| AACG | ATA CREATIVITY GLOBAL | $1.29 | N/A | N/A | -5.86x | N/A | 1.06x | 8.88x | N/A | -$2.47M | -5.97% | $4.64M | 0.15 | $35.53M | -7.97 | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.22 | $5.58 | -60.19% | 4.66x | N/A | 0.67x | 0.77x | 0.26x | -$650.00k | -10.27% | $8.25M | 2.89 | $7.49M | 3.36 |