Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PRDO | PERDOCEO EDUCATION CORP | $16.99 | $25.19 | -32.55% | 7.65x | N/A | 1.59x | 1.33x | 0.46x | $105.61M | 9.35% | $841.42M | 12.66 | $1.02B | 4.89 | |
LOPE | GRAND CANYON EDUCATION INC | $131.08 | $50.15 | 161.39% | 19.19x | N/A | 4.09x | 5.48x | 3.62x | $198.23M | 5.04% | $718.01M | 23.94 | $3.89B | 13.33 | |
STRA | STRATEGIC EDUCATION INC | $98.11 | N/A | N/A | 32.92x | N/A | 2.03x | 1.45x | N/A | $86.07M | 3.75% | $1.65B | 70.61 | $2.44B | 15.44 | |
AFYA | AFYA LTD | $16.03 | $25.76 | -37.76% | 18.43x | 9.96x | 2.58x | 2.06x | 0.27x | $187.29M | 12.46% | $729.05M | 7.78 | $1.93B | 8.24 | |
LRN | STRIDE INC | $57.26 | N/A | N/A | 14.28x | 19.48x | 1.26x | 2.40x | N/A | $158.36M | 6.50% | $1.03B | 24.26 | $2.67B | 7.36 | |
CHGG | CHEGG INC | $7.03 | $6.23 | 12.86% | 43.94x | 16.74x | 1.14x | 0.77x | 0.46x | $172.93M | 21.11% | $944.62M | 8.11 | $1.21B | 6.35 | |
LAUR | LAUREATE EDUCATION INC | $14.06 | $16.83 | -16.45% | 20.38x | 10.82x | 1.49x | 2.33x | 0.38x | $194.34M | 8.77% | $950.07M | 6.03 | $2.70B | 7.32 | |
STG | SUNLANDS TECHNOLOGY GROUP | $8.01 | $134.90 | -94.06% | 1.24x | N/A | 0.37x | 2.86x | 0.03x | N/A | N/A | $38.48M | 2.79 | $46.33M | N/A | |
AIU | META DATA LTD | $0.58 | $210.77 | -99.73% | 0.04x | N/A | 0.78x | 9.26x | 0.00x | $13.36M | 53.03% | $4.79M | 0.11 | $26.48M | 0.04 | |
VTRU | VITRU LTD | $12.33 | $13.63 | -9.52% | 19.21x | N/A | 1.07x | 0.92x | 0.43x | $107.36M | 25.74% | $454.22M | 13.43 | $911.78M | 6.79 | |
VSTA | VASTA PLATFORM LTD | $3.75 | N/A | N/A | N/A | 10.42x | 1.05x | 0.34x | N/A | $46.47M | 14.99% | $898.48M | 10.87 | $519.98M | 4.80 | |
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $9.59 | N/A | N/A | 11.15x | 14.75x | 0.76x | 1.83x | N/A | $18.17M | 6.30% | $166.80M | 5.54 | $341.09M | 7.98 | |
ATGE | ADTALEM GLOBAL EDUCATION INC | $46.14 | $55.34 | -16.63% | 16.54x | 10.61x | 1.23x | 1.32x | 0.40x | $243.29M | 13.22% | $1.37B | 34.35 | $2.52B | 7.85 | |
WAFU | WAH FU EDUCATION GROUP LTD | $1.89 | N/A | N/A | 31.50x | N/A | 0.94x | 0.74x | N/A | $1.18M | 14.07% | $11.19M | 2.52 | -$2.64M | -4.73 | |
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $86.89 | $13.05 | 565.78% | 45.73x | 2,896.33x | 4.01x | 3.76x | 11.60x | $1.11B | 7.71% | $3.83B | 23.14 | $12.82B | N/A | |
QSG | QUANTASING GROUP LTD | $3.49 | N/A | N/A | 0.64x | N/A | 0.06x | 0.55x | N/A | N/A | N/A | $360.68M | 6.54 | -$587.96M | N/A | |
UDMY | UDEMY INC | $10.01 | N/A | N/A | -14.10x | -12.51x | 2.06x | 4.43x | N/A | -$15.07M | -1.00% | $356.89M | 2.38 | $1.28B | -17.62 | |
COUR | COURSERA INC | $11.90 | N/A | N/A | -15.45x | -13.37x | 2.83x | 3.03x | N/A | $7.89M | 0.44% | $616.19M | 4.08 | $1.22B | -13.70 | |
IH | IHUMAN INC | $1.72 | N/A | N/A | N/A | N/A | 0.64x | 0.68x | N/A | N/A | N/A | $133.03M | 2.52 | -$77.59M | N/A | |
GHC | GRAHAM HOLDINGS CO | $698.18 | N/A | N/A | 15.88x | N/A | 0.73x | 0.78x | N/A | $166.43M | 5.14% | $3.98B | 857.03 | $4.17B | 6.32 | |
MYND | MYNDAI INC | $3.12 | N/A | N/A | -3.47x | N/A | 0.32x | 1.15x | N/A | -$7.05M | -5.29% | $123.67M | 2.89 | $159.89M | -4.53 | |
TAL | TAL EDUCATION GROUP | $11.65 | N/A | N/A | -105.91x | 83.21x | 5.26x | 1.93x | N/A | N/A | N/A | $3.62B | 6.03 | $4.78B | N/A | |
GV | VISIONARY HOLDINGS INC | $0.16 | $0.38 | -58.62% | 2.27x | N/A | 0.63x | 0.39x | N/A | N/A | N/A | $20.93M | 0.46 | $56.64M | N/A | |
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.93 | N/A | N/A | -0.76x | N/A | 2.60x | 0.56x | N/A | -$3.72M | -25.86% | $25.61M | 1.66 | $7.88M | -0.64 | |
CLEU | CHINA LIBERAL EDUCATION HOLDINGS LTD | $1.03 | N/A | N/A | -0.62x | N/A | 0.83x | 0.77x | N/A | -$3.78M | -158.10% | $66.54M | 28.66 | $30.93M | -6.79 | |
APEI | AMERICAN PUBLIC EDUCATION INC | $12.47 | N/A | N/A | -4.24x | -138.56x | 0.38x | 0.75x | N/A | $31.74M | 14.06% | $291.98M | 16.12 | $278.68M | -10.83 | |
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.41 | N/A | N/A | -1.74x | N/A | 0.38x | 0.08x | N/A | N/A | N/A | $34.48M | 5.17 | -$18.40M | N/A | |
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.60 | N/A | N/A | -52.46x | N/A | 1.76x | 0.27x | N/A | N/A | N/A | $74.71M | 35.26 | -$10.27M | N/A | |
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $14.23 | N/A | N/A | 52.70x | N/A | 0.78x | 3.44x | N/A | $3.42M | 0.66% | $222.19M | 6.10 | $963.95M | 11.01 | |
BTCT | BTC DIGITAL LTD | $2.61 | N/A | N/A | -10.00x | N/A | 3.11x | 2.04x | N/A | $258.78k | 6.63% | $2.69M | 1.80 | $5.49M | 101.70 | |
GOTU | GAOTU TECHEDU INC | $6.38 | N/A | N/A | -1,595.00x | N/A | 4.04x | 3.82x | N/A | N/A | N/A | $431.43M | 1.66 | $1.58B | N/A | |
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.47 | N/A | N/A | -0.51x | N/A | 0.90x | 0.31x | N/A | N/A | N/A | $68.65M | 7.89 | -$18.79M | N/A | |
AMBO | AMBOW EDUCATION HOLDING LTD | $1.59 | N/A | N/A | -0.28x | N/A | 0.27x | 0.53x | N/A | -$9.24M | -235.09% | $7.86M | 3.18 | $7.46M | -0.70 | |
GNS | GENIUS GROUP LTD | $0.39 | N/A | N/A | -0.15x | 1.57x | 0.59x | -135.27x | N/A | -$13.61M | -102.80% | -$97.82k | -0.00 | $29.41M | -0.51 | |
TWOU | 2U INC | $0.27 | N/A | N/A | -0.07x | -0.60x | 0.02x | 0.10x | N/A | -$9.45M | -43.33% | $219.05M | 2.71 | $944.15M | -8.69 | |
DAO | YOUDAO INC | $3.57 | N/A | N/A | -5.68x | 10.20x | 0.58x | -1.41x | N/A | N/A | N/A | -$303.71M | -2.50 | $580.68M | N/A | |
AACG | ATA CREATIVITY GLOBAL | $1.03 | N/A | N/A | -6.91x | N/A | 1.08x | 2.11x | N/A | $902.66k | 2.72% | $15.63M | 0.49 | $27.77M | -10.31 | |
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.92 | N/A | N/A | -1.58x | N/A | 1.87x | 1.20x | N/A | -$5.27M | -49.29% | $9.14M | 0.78 | $6.83M | -1.13 | |
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $0.49 | N/A | N/A | -1.58x | N/A | 1.50x | 2.11x | N/A | -$8.19M | -88.98% | $4.43M | 0.24 | $7.59M | -1.57 | |
COE | 51TALK ONLINE EDUCATION GROUP | $6.60 | N/A | N/A | N/A | N/A | 1.37x | -5.41x | N/A | N/A | N/A | -$7.11M | -1.25 | $15.71M | N/A | |
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.28 | N/A | N/A | -0.12x | N/A | 0.10x | -1.96x | N/A | -$39.93M | -86.75% | -$23.51M | -1.16 | $35.46M | -0.11 | |
TCTM | TCTM KIDS IT EDUCATION INC | $2.62 | N/A | N/A | N/A | N/A | 0.10x | -0.13x | N/A | N/A | N/A | -$214.18M | -19.89 | $14.90M | N/A | |
SKIL | SKILLSOFT CORP | $5.47 | N/A | N/A | N/A | N/A | N/A | 0.22x | N/A | N/A | N/A | $205.59M | 25.40 | $538.92M | N/A | |
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $1.88 | N/A | N/A | N/A | N/A | N/A | 0.28x | N/A | N/A | N/A | $202.39M | 6.82 | $205.60M | N/A |