Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VTSI | VIRTRA INC | $12.28 | $14.13 | -13.11% | 15.95x | N/A | 3.54x | 3.20x | 0.43x | $5.55M | 4.13% | $42.62M | 3.89 | $126.37M | 10.85 | |
LHX | L3HARRIS TECHNOLOGIES INC | $207.71 | $233.86 | -11.18% | 32.10x | 13.12x | 2.03x | 2.10x | 0.37x | $1.70B | 4.31% | $18.77B | 98.71 | $52.05B | 17.59 | |
GD | GENERAL DYNAMICS CORP | $281.11 | $167.04 | 68.29% | 22.67x | 17.64x | 1.79x | 3.60x | 0.99x | $2.07B | 2.68% | $21.41B | 78.04 | $85.35B | 17.01 | |
HII | HUNTINGTON INGALLS INDUSTRIES INC | $275.84 | $193.90 | 42.26% | 16.16x | 13.50x | 0.96x | 2.67x | 0.96x | $692.00M | 6.29% | $4.09B | 102.58 | $13.16B | 10.17 | |
NOC | NORTHROP GRUMMAN CORP | $474.57 | $439.77 | 7.91% | 34.97x | 15.76x | 1.83x | 4.81x | 0.45x | $2.10B | 2.92% | $14.80B | 97.66 | $83.77B | 19.81 | |
LMT | LOCKHEED MARTIN CORP | $459.14 | $194.53 | 136.02% | 16.74x | 15.98x | 1.58x | 16.57x | 3.65x | $6.22B | 5.64% | $6.65B | 27.72 | $126.79B | 12.23 | |
ISSC | INNOVATIVE SOLUTIONS & SUPPORT INC | $6.63 | $5.10 | 29.99% | 17.92x | N/A | 3.08x | 2.90x | 0.76x | $6.27M | 5.41% | $39.90M | 2.29 | $125.90M | 12.80 | |
CVU | CPI AEROSTRUCTURES INC | $2.73 | $28.44 | -90.40% | 1.95x | N/A | 0.39x | 1.59x | 0.05x | $3.79M | 11.28% | $22.08M | 1.79 | $55.21M | 8.15 | |
CW | CURTISS WRIGHT CORP | $252.64 | $52.91 | 377.48% | 27.28x | 27.40x | 3.40x | 4.15x | 42.38x | $412.57M | 4.27% | $2.33B | 60.82 | $10.42B | 16.52 | |
WWD | WOODWARD INC | $149.61 | N/A | N/A | 30.66x | 31.17x | 2.91x | 4.12x | N/A | $256.47M | 2.86% | $2.19B | 36.49 | $9.60B | 18.41 | |
OPXS | OPTEX SYSTEMS HOLDINGS INC | $7.21 | $3.34 | 115.67% | 16.77x | N/A | 1.68x | 3.20x | 2.57x | $1.16M | 2.41% | $15.38M | 2.31 | $49.61M | 12.50 | |
NPK | NATIONAL PRESTO INDUSTRIES INC | $83.39 | N/A | N/A | 17.16x | N/A | 1.74x | 1.67x | N/A | $43.55M | 7.35% | $356.26M | 50.14 | $516.53M | 10.66 | |
AXON | AXON ENTERPRISE INC | $302.41 | $34.01 | 789.12% | 128.69x | 288.01x | 14.35x | 14.13x | 5.01x | $129.73M | 0.58% | $1.61B | 21.73 | $22.88B | 117.67 | |
MOG.A | MOOG INC | $158.38 | $60.92 | 159.96% | 29.22x | 24.37x | 1.48x | 2.96x | 1.78x | $19.94M | 0.39% | $1.71B | 53.51 | $5.85B | 15.49 | |
ESLT | ELBIT SYSTEMS LTD | $203.09 | $140.28 | 44.78% | 41.87x | 20.72x | 1.51x | 3.06x | 0.63x | -$71.86M | -0.80% | $2.95B | 66.42 | $10.30B | 19.05 | |
PKE | PARK AEROSPACE CORP | $15.27 | N/A | N/A | 32.49x | N/A | 5.81x | 2.76x | N/A | $2.70M | 0.87% | $111.99M | 5.53 | $305.24M | 29.15 | |
HXL | HEXCEL CORP | $63.24 | $36.12 | 75.08% | 53.14x | 25.30x | 2.94x | 3.22x | 0.75x | $154.70M | 2.92% | $1.63B | 19.45 | $5.88B | 22.12 | |
TXT | TEXTRON INC | $94.01 | $41.14 | 128.54% | 20.39x | 18.29x | 1.33x | 2.59x | 2.08x | $882.00M | 4.86% | $6.99B | 36.23 | $19.82B | 12.72 | |
PL | PLANET LABS PBC | $1.82 | N/A | N/A | -3.64x | N/A | 2.31x | 1.02x | N/A | -$93.12M | -18.30% | $518.02M | 1.85 | $461.63M | -5.01 | |
VSEC | VSE CORP | $78.61 | N/A | N/A | 28.38x | N/A | 1.29x | 2.01x | N/A | -$40.50M | -3.65% | $616.73M | 43.65 | $1.69B | 15.70 | |
EH | EHANG HOLDINGS LTD | $17.48 | N/A | N/A | -25.48x | 64.74x | 65.47x | 37.54x | N/A | -$13.31M | -1.25% | $29.57M | 0.49 | $1.10B | -28.72 | |
BWXT | BWX TECHNOLOGIES INC | $94.15 | $34.59 | 172.23% | 35.13x | 24.20x | 3.46x | 9.21x | 1.66x | $212.42M | 2.46% | $933.35M | 10.19 | $9.73B | 21.79 | |
BYRN | BYRNA TECHNOLOGIES INC | $12.87 | N/A | N/A | -47.67x | N/A | 5.57x | 6.78x | N/A | $10.34M | 3.64% | $43.17M | 1.96 | $270.22M | -71.71 | |
ERJ | EMBRAER SA | $24.46 | $21.73 | 12.56% | 27.80x | 15.48x | 0.85x | 1.61x | 0.51x | $205.50M | 4.57% | $2.79B | 15.17 | $5.85B | 8.55 | |
SPCE | VIRGIN GALACTIC HOLDINGS INC | $0.87 | N/A | N/A | -0.58x | -0.70x | 43.50x | 0.69x | N/A | -$492.50M | -167.82% | $505.48M | 1.50 | $512.33M | -1.08 | |
RTX | RTX CORP | $101.02 | $97.54 | 3.57% | 39.77x | 15.35x | 1.89x | 2.22x | 0.42x | $6.73B | 5.01% | $60.49B | 45.49 | $172.95B | 18.20 | |
RGR | STURM RUGER & CO INC | $46.42 | N/A | N/A | 17.00x | N/A | 1.51x | 2.47x | N/A | $18.11M | 2.21% | $331.72M | 18.77 | $806.97M | 9.91 | |
ASTC | ASTROTECH CORP | $9.22 | N/A | N/A | -1.47x | N/A | 7.56x | 0.39x | N/A | -$9.61M | -63.93% | $40.27M | 24.69 | $5.05M | -0.53 | |
TATT | TAT TECHNOLOGIES LTD | $11.56 | $9.62 | 20.14% | 22.23x | N/A | 0.91x | 1.29x | 0.60x | -$3.10M | -2.99% | $90.68M | 10.12 | $130.76M | 11.23 | |
SWBI | SMITH & WESSON BRANDS INC | $17.07 | $5.12 | 233.26% | 29.94x | N/A | 1.49x | 2.06x | 3.00x | -$6.40M | -0.82% | $376.43M | 8.25 | $830.04M | 12.00 | |
HWM | HOWMET AEROSPACE INC | $64.70 | $16.51 | 291.88% | 34.97x | 31.56x | 4.01x | 6.58x | 3.56x | $682.00M | 2.56% | $4.04B | 9.80 | $29.64B | 20.23 | |
DRS | LEONARDO DRS INC | $21.51 | $4.38 | 390.78% | 33.61x | N/A | 2.00x | 2.43x | 8.65x | $146.00M | 2.58% | $2.33B | 8.85 | $5.59B | 17.85 | |
RKLB | ROCKET LAB USA INC | $3.69 | N/A | N/A | -9.71x | -369.00x | 7.26x | 3.25x | N/A | -$153.57M | -8.64% | $554.54M | 1.15 | $1.82B | -13.05 | |
KTOS | KRATOS DEFENSE & SECURITY SOLUTIONS INC | $17.77 | N/A | N/A | -253.86x | 44.43x | 2.23x | 2.37x | N/A | $12.80M | 0.55% | $976.00M | 7.49 | $2.51B | 38.44 | |
AIR | AAR CORP | $67.93 | $47.76 | 42.22% | 39.96x | 18.56x | 1.09x | 2.06x | 0.62x | $35.10M | 1.46% | $1.17B | 32.97 | $2.67B | 19.41 | |
CODA | CODA OCTOPUS GROUP INC | $6.90 | N/A | N/A | 32.86x | N/A | 4.22x | 1.54x | N/A | $415.23k | 0.54% | $50.15M | 4.51 | $52.09M | 14.73 | |
CAE | CAE INC | $19.12 | $11.46 | 66.85% | 29.69x | 15.54x | 1.83x | 1.77x | 0.84x | $174.74M | 2.87% | $3.44B | 10.82 | $8.37B | 12.65 | |
CDRE | CADRE HOLDINGS INC | $33.43 | N/A | N/A | 32.46x | N/A | 2.60x | 6.37x | N/A | $66.69M | 5.32% | $197.16M | 5.25 | $1.31B | 17.93 | |
HEI | HEICO CORP | $204.75 | $16.96 | 1,107.28% | 66.26x | 66.26x | 8.73x | 8.67x | N/A | $431.74M | 1.53% | $3.27B | 23.62 | $30.63B | 39.08 | |
RDW | REDWIRE CORP | $3.83 | N/A | N/A | -5.25x | 21.28x | 1.02x | -5.77x | N/A | -$4.39M | -1.78% | -$43.51M | -0.67 | $326.72M | -54.46 | |
POWW | AMMO INC | $2.56 | N/A | N/A | -17.07x | N/A | 2.04x | 0.84x | N/A | $37.91M | 12.50% | $361.38M | 3.05 | $260.09M | 72.95 | |
TDG | TRANSDIGM GROUP INC | $1,241.62 | N/A | N/A | 52.70x | 53.20x | 10.27x | -19.65x | N/A | $1.49B | 2.08% | -$3.51B | -60.88 | $86.78B | 25.84 | |
LUNR | INTUITIVE MACHINES INC | $5.45 | N/A | N/A | 1.59x | N/A | 1.21x | -2.53x | N/A | -$75.19M | -78.18% | -$263.28M | -14.92 | $703.76M | 10.82 | |
ATRO | ASTRONICS CORP | $16.46 | N/A | N/A | -20.58x | N/A | 0.82x | 2.28x | N/A | -$31.59M | -5.56% | $249.52M | 7.23 | $754.59M | 26.75 | |
AVAV | AEROVIRONMENT INC | $157.99 | N/A | N/A | -35.83x | 76.32x | 6.25x | 5.47x | N/A | $10.91M | 0.25% | $812.99M | 29.13 | $4.41B | -263.24 | |
KWE | KWESST MICRO SYSTEMS INC | $0.73 | N/A | N/A | -0.70x | N/A | 5.32x | 1.53x | N/A | -$7.86M | -190.60% | $2.69M | 0.48 | $2.59M | -0.57 | |
DPRO | DRAGANFLY INC | $0.28 | N/A | N/A | -0.68x | N/A | 2.46x | 45.98x | N/A | -$11.39M | -96.43% | $299.79k | 0.01 | $12.15M | -0.71 | |
MRCY | MERCURY SYSTEMS INC | $28.48 | N/A | N/A | -19.24x | 15.31x | 1.83x | 1.12x | N/A | -$18.48M | -1.13% | $1.50B | 26.20 | $2.21B | -188.11 | |
SPR | SPIRIT AEROSYSTEMS HOLDINGS INC | $31.54 | N/A | N/A | -5.46x | 11.68x | 0.61x | -7.33x | N/A | -$373.80M | -10.21% | -$499.70M | -4.31 | $7.01B | 172.75 | |
BA | BOEING CO | $164.33 | N/A | N/A | -46.42x | 520.53x | 1.32x | -5.93x | N/A | $1.32B | 1.31% | -$17.01B | -27.74 | $141.91B | 60.15 | |
DCO | DUCOMMUN INC | $54.05 | $8.73 | 519.10% | 46.59x | N/A | 0.98x | 1.24x | 8.00x | $11.95M | 1.61% | $636.09M | 46.37 | $1.04B | 13.40 | |
AULT | AULT ALLIANCE INC | $0.30 | N/A | N/A | -0.00x | N/A | 0.00x | 0.20x | N/A | -$9.58M | -4,525.08% | $44.72M | 63.16 | $56.53M | -0.35 | |
LLAP | TERRAN ORBITAL CORP | $1.31 | N/A | N/A | -1.47x | 3.36x | 1.64x | -1.67x | N/A | -$78.87M | -35.42% | -$157.64M | -0.93 | $374.77M | -3.98 | |
SATL | SATELLOGIC INC | $1.22 | N/A | N/A | -1.79x | N/A | 10.80x | 2.13x | N/A | -$64.01M | -58.61% | $51.68M | 0.58 | $90.63M | -2.69 | |
SKYH | SKY HARBOUR GROUP CORP | $8.98 | N/A | N/A | -9.16x | N/A | 19.52x | 8.63x | N/A | -$63.88M | -43.23% | $69.16M | 4.20 | $765.37M | -68.11 | |
SPPL | SIMPPLE LTD | $0.74 | N/A | N/A | -18.50x | N/A | 2.24x | N/A | N/A | -$869.36k | -8.11% | $237.53k | 0.02 | N/A | N/A | |
MNTS | MOMENTUS INC | $0.44 | N/A | N/A | -0.01x | -0.01x | 0.42x | 0.67x | N/A | -$62.30M | -6,782.34% | $4.29M | 2.04 | $4.88M | -0.07 | |
VVX | V2X INC | $50.10 | N/A | N/A | -68.63x | 9.33x | 0.39x | 1.58x | N/A | $162.95M | 10.46% | $990.80M | 31.88 | $2.65B | 12.56 | |
ZOOZ | ZOOZ POWER LTD | $2.97 | N/A | N/A | -1.28x | N/A | 22.50x | 4.30x | N/A | $11.70M | 66.63% | $7.98M | 1.35 | $28.96M | -2.24 | |
ACHR | ARCHER AVIATION INC | $3.97 | N/A | N/A | -2.35x | -2.04x | N/A | 3.36x | N/A | -$315.90M | -29.42% | $367.10M | 1.36 | $784.68M | -1.69 | |
TGI | TRIUMPH GROUP INC | $13.46 | N/A | N/A | -17.71x | 13.20x | 0.76x | -1.54x | N/A | -$32.90M | -3.18% | -$670.28M | -8.72 | $2.50B | 18.14 | |
SIDU | SIDUS SPACE INC | $3.46 | N/A | N/A | -0.15x | N/A | 0.36x | 2.03x | N/A | -$18.96M | -883.76% | $7.13M | 11.50 | $17.98M | -1.44 | |
EVEX | EVE HOLDING INC | $4.96 | N/A | N/A | -10.78x | -9.36x | N/A | 8.09x | N/A | -$94.68M | -6.92% | $165.05M | 0.60 | $1.31B | -10.47 | |
AIRI | AIR INDUSTRIES GROUP | $4.95 | N/A | N/A | -7.62x | N/A | 0.32x | 1.08x | N/A | $2.75M | 16.95% | $15.19M | 4.63 | $41.84M | 15.22 | |
AZ | A2Z SMART TECHNOLOGIES CORP | $0.47 | N/A | N/A | -1.39x | N/A | 1.95x | 9.86x | N/A | -$8.50M | -52.13% | $1.83M | 0.05 | $17.79M | -1.64 | |
SIF | SIFCO INDUSTRIES INC | $3.10 | N/A | N/A | -1.93x | N/A | 0.21x | 0.61x | N/A | -$6.19M | -33.52% | $31.25M | 5.25 | $58.23M | -39.27 | |
ASTR | ASTRA SPACE INC | $0.64 | N/A | N/A | -0.07x | -0.14x | 3.18x | -0.19x | N/A | -$112.14M | -907.31% | -$75.44M | -3.92 | $82.53M | -0.50 | |
KITT | NAUTICUS ROBOTICS INC | $0.19 | N/A | N/A | -0.15x | N/A | 1.19x | -0.28x | N/A | -$33.28M | -425.65% | -$41.79M | -1.02 | $43.32M | -1.05 | |
HOVR | NEW HORIZON AIRCRAFT LTD | $2.36 | N/A | N/A | N/A | N/A | N/A | -3.68x | N/A | N/A | N/A | -$11.70M | -1.00 | $39.86M | N/A | |
LILM | LILIUM NV | $0.90 | N/A | N/A | -1.17x | -0.98x | N/A | 11.78x | N/A | -$283.33M | -59.71% | $40.28M | 0.08 | $395.84M | -1.49 | |
EVTL | VERTICAL AEROSPACE LTD | $0.77 | N/A | N/A | -1.97x | -0.43x | N/A | -2.71x | N/A | -$97.22M | -56.94% | -$63.01M | -0.29 | $110.13M | -1.44 |