Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CEPU | CENTRAL PUERTO SA | $9.38 | $25.54 | -63.27% | 16.12x | 6.85x | 3.05x | 1.18x | 0.15x | $240.62M | 16.94% | $1.20B | 7.93 | $1.67B | 4.09 | |
ENIC | ENEL CHILE SA | $3.01 | $9.89 | -69.57% | 2.68x | N/A | 0.68x | 0.82x | 0.28x | -$210.47M | -5.05% | $5.09B | 3.68 | $6.21B | 2.61 | |
EVRG | EVERGY INC | $53.05 | $41.12 | 29.01% | 16.68x | 13.20x | 2.22x | 1.26x | 0.78x | -$353.80M | -2.90% | $9.66B | 42.01 | $25.31B | 10.77 | |
MGEE | MGE ENERGY INC | $77.53 | $33.15 | 133.89% | 23.86x | 20.46x | 4.06x | 3.10x | 1.77x | $15.49M | 0.55% | $903.73M | 24.99 | $3.58B | 12.96 | |
ETR | ENTERGY CORP | $104.88 | N/A | N/A | 9.41x | 14.57x | 1.83x | 1.53x | N/A | -$452.39M | -2.04% | $14.62B | 69.12 | $48.48B | 9.85 | |
VIA | VIA RENEWABLES INC | $10.87 | $32.98 | -67.04% | 7.99x | N/A | 0.08x | 1.69x | 0.15x | $47.88M | 137.18% | $46.60M | 14.51 | $126.13M | 2.83 | |
ED | CONSOLIDATED EDISON INC | $90.05 | N/A | N/A | 12.42x | 17.73x | 2.14x | 1.47x | N/A | -$2.34B | -7.47% | $21.16B | 60.85 | $54.93B | 9.06 | |
NGG | NATIONAL GRID PLC | $67.83 | N/A | N/A | 5.16x | N/A | 1.99x | 1.46x | N/A | $814.81M | 1.53% | $36.47B | 46.39 | $106.19B | 7.02 | |
FTS | FORTIS INC | $39.37 | $14.59 | 169.76% | 17.02x | 16.54x | 2.25x | 1.20x | 7.25x | -$304.48M | -1.58% | $16.05B | 32.71 | $41.23B | 15.90 | |
EIX | EDISON INTERNATIONAL | $69.40 | $42.66 | 62.69% | 22.24x | 13.55x | 1.63x | 1.72x | 0.95x | -$2.05B | -7.70% | $15.50B | 40.47 | $61.65B | 10.54 | |
D | DOMINION ENERGY INC | $48.52 | $37.84 | 28.24% | 21.19x | 10.35x | 2.82x | 1.48x | 0.67x | -$3.66B | -9.01% | $27.53B | 32.87 | $84.69B | 11.49 | |
XEL | XCEL ENERGY INC | $53.38 | $25.87 | 106.38% | 16.63x | 14.79x | 2.07x | 1.68x | 2.27x | -$527.00M | -1.79% | $17.62B | 31.91 | $57.02B | 11.07 | |
FE | FIRSTENERGY CORP | $38.46 | $22.60 | 70.21% | 20.03x | 14.09x | 1.71x | 2.12x | 1.12x | -$1.97B | -8.93% | $10.44B | 18.22 | $46.82B | 9.48 | |
PEG | PUBLIC SERVICE ENTERPRISE GROUP INC | $66.65 | N/A | N/A | 12.94x | 16.54x | 2.95x | 2.15x | N/A | $518.00M | 1.56% | $15.48B | 31.08 | $53.73B | 10.82 | |
CMS | CMS ENERGY CORP | $59.92 | $27.19 | 120.39% | 19.91x | 17.73x | 2.36x | 2.34x | 1.97x | -$910.00M | -5.16% | $7.54B | 25.62 | $33.04B | 10.00 | |
IDA | IDACORP INC | $92.44 | $31.86 | 190.14% | 17.95x | N/A | 2.65x | 1.61x | 9.00x | -$344.11M | -7.34% | $2.91B | 57.33 | $7.18B | 11.49 | |
OGE | OGE ENERGY CORP | $34.35 | N/A | N/A | 16.51x | N/A | 2.57x | 1.53x | N/A | $54.10M | 0.79% | $4.51B | 22.52 | $11.72B | 9.76 | |
NEE | NEXTERA ENERGY INC | $63.79 | $22.55 | 182.83% | 17.67x | 18.93x | 4.66x | 2.76x | 8.15x | $1.75B | 1.34% | $47.47B | 23.13 | $201.45B | 11.50 | |
LNT | ALLIANT ENERGY CORP | $49.77 | $18.72 | 165.80% | 17.90x | N/A | 3.13x | 1.88x | 5.03x | -$864.00M | -6.86% | $6.78B | 26.79 | $22.19B | 12.49 | |
EXC | EXELON CORP | $37.31 | $19.62 | 90.18% | 15.94x | 14.41x | 1.71x | 1.45x | 1.93x | -$2.71B | -7.28% | $25.76B | 25.86 | $80.37B | 10.13 | |
POR | PORTLAND GENERAL ELECTRIC CO | $41.68 | $23.37 | 78.33% | 17.89x | 13.53x | 1.39x | 1.27x | 1.38x | -$938.00M | -23.02% | $3.32B | 33.95 | $8.65B | 9.57 | |
AGR | AVANGRID INC | $36.19 | $20.20 | 79.12% | 17.83x | 14.89x | 1.68x | 0.71x | 1.40x | -$1.88B | -13.40% | $19.65B | 50.80 | $26.08B | 11.13 | |
SO | SOUTHERN CO | $71.05 | $31.50 | 125.52% | 19.52x | 17.16x | 3.07x | 2.47x | 2.16x | -$1.52B | -1.96% | $31.44B | 28.80 | $140.26B | 11.78 | |
PNW | PINNACLE WEST CAPITAL CORP | $74.03 | $29.99 | 146.81% | 16.75x | 16.56x | 1.79x | 1.36x | 4.52x | -$457.81M | -5.45% | $6.18B | 54.46 | $18.70B | 10.60 | |
PCG | PG&E CORP | $16.74 | $11.39 | 47.03% | 15.36x | 12.78x | 1.41x | 1.75x | 1.08x | -$4.97B | -14.37% | $25.04B | 12.13 | $100.52B | 13.82 | |
DUK | DUKE ENERGY CORP | $96.09 | $49.93 | 92.46% | 27.14x | 15.68x | 2.55x | 1.51x | 1.10x | -$2.73B | -3.68% | $49.11B | 63.70 | $154.27B | 12.46 | |
AEE | AMEREN CORP | $73.15 | $33.64 | 117.45% | 16.66x | 15.70x | 2.56x | 1.72x | 2.68x | -$1.21B | -6.28% | $11.35B | 43.19 | $35.96B | 10.79 | |
GNE | GENIE ENERGY LTD | $14.92 | N/A | N/A | 19.89x | N/A | 0.89x | 2.07x | N/A | $53.45M | 14.02% | $197.24M | 7.72 | $290.16M | 11.92 | |
PPL | PPL CORP | $27.42 | $16.60 | 65.16% | 27.42x | 16.22x | 2.43x | 1.45x | 0.86x | -$632.00M | -3.13% | $13.93B | 18.90 | $35.48B | 12.13 | |
CNP | CENTERPOINT ENERGY INC | $28.29 | $12.57 | 125.07% | 20.65x | 16.94x | 2.05x | 1.85x | 1.96x | -$524.00M | -2.93% | $9.67B | 15.32 | $37.00B | 11.60 | |
AEP | AMERICAN ELECTRIC POWER CO INC | $84.80 | $45.40 | 86.77% | 19.91x | 14.98x | 2.32x | 1.77x | 1.35x | -$2.52B | -5.73% | $25.25B | 48.65 | $87.90B | 12.28 | |
WEC | WEC ENERGY GROUP INC | $81.18 | $35.81 | 126.67% | 19.24x | 16.64x | 2.88x | 2.18x | 2.25x | $505.70M | 1.97% | $11.72B | 37.17 | $44.37B | 12.58 | |
DTE | DTE ENERGY CO | $111.30 | $48.61 | 128.95% | 16.44x | 16.56x | 1.80x | 2.08x | 3.40x | -$711.00M | -3.10% | $11.05B | 53.64 | $43.90B | 11.08 | |
PNM | PNM RESOURCES INC | $37.45 | N/A | N/A | 36.72x | N/A | 1.74x | 1.44x | N/A | -$491.99M | -14.56% | $2.35B | 26.04 | $8.34B | 13.55 | |
ES | EVERSOURCE ENERGY | $58.98 | N/A | N/A | -46.44x | 12.60x | 1.73x | 1.46x | N/A | -$2.69B | -13.05% | $14.17B | 40.55 | $47.33B | 25.19 | |
EDN | EDENOR | $17.92 | N/A | N/A | -9.77x | -6.74x | 0.86x | 1.41x | N/A | $17.01M | 2.09% | $577.77M | 12.75 | $872.37M | 1.83 | |
ALCE | ALTERNUS CLEAN ENERGY INC | $0.41 | N/A | N/A | -6.82x | N/A | N/A | -1.46x | N/A | $2.31M | 33.74% | -$4.67M | -0.28 | $8.53M | 1.58 | |
EBR | BRAZILIAN ELECTRIC POWER CO | $8.39 | N/A | N/A | 22.99x | N/A | 2.48x | 0.76x | N/A | $1.21B | 7.15% | $22.19B | 10.98 | $26.20B | 12.53 | |
HE | HAWAIIAN ELECTRIC INDUSTRIES INC | $10.99 | N/A | N/A | 6.04x | N/A | 0.33x | 0.52x | N/A | $103.18M | 8.55% | $2.34B | 21.37 | $4.55B | 6.67 | |
KEP | KOREA ELECTRIC POWER CORP | $8.32 | N/A | N/A | -0.57x | N/A | 0.20x | 0.34x | N/A | -$27.03B | -253.08% | $31.15B | 24.26 | $114.72B | -8.96 | |
VSTE | VAST RENEWABLES LTD | $2.31 | N/A | N/A | -3.79x | N/A | 62.43x | -2.38x | N/A | -$9.08M | -15.63% | -$29.42M | -1.17 | $94.82M | -7.28 |