Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
HASI | HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL INC | $27.99 | $22.86 | 22.47% | 19.30x | 14.00x | 8.91x | 1.50x | 0.66x | $99.69M | 3.50% | $2.09B | 20.54 | $7.33B | 20.68 | |
SBAC | SBA COMMUNICATIONS CORP | $218.08 | $131.56 | 65.77% | 47.00x | 16.94x | 8.70x | -4.56x | 0.72x | $1.31B | 5.54% | -$5.17B | -47.79 | $37.79B | 22.16 | |
CCI | CROWN CASTLE INC | $105.59 | $65.18 | 62.01% | 30.52x | 14.00x | 6.56x | 7.19x | 0.80x | $1.70B | 3.71% | $6.38B | 14.70 | $74.39B | 18.00 | |
DLR | DIGITAL REALTY TRUST INC | $143.74 | $60.83 | 136.31% | 47.28x | 18.13x | 7.84x | 2.35x | 1.14x | $728.96M | 1.70% | $19.12B | 64.02 | $62.23B | 19.71 | |
GLPI | GAMING & LEISURE PROPERTIES INC | $45.77 | $34.30 | 33.46% | 16.46x | 12.34x | 8.63x | 2.99x | 0.84x | $498.75M | 4.01% | $4.16B | 15.31 | $18.62B | 13.94 | |
EQIX | EQUINIX INC | $815.31 | $273.20 | 198.44% | 78.77x | 24.53x | 9.32x | 6.18x | 1.32x | $51.18M | 0.07% | $12.49B | 133.41 | $92.51B | 27.44 | |
FPI | FARMLAND PARTNERS INC | $10.96 | $16.01 | -31.54% | 19.93x | N/A | 9.58x | 1.02x | 0.30x | $202.55M | 36.78% | $515.88M | 10.27 | $881.73M | 14.48 | |
LAMR | LAMAR ADVERTISING CO | $118.73 | $100.53 | 18.10% | 24.43x | 15.28x | 5.73x | 9.96x | 0.56x | $605.34M | 5.00% | $1.22B | 11.94 | $16.72B | 17.17 | |
WY | WEYERHAEUSER CO | $35.93 | $14.77 | 143.20% | 31.24x | 24.78x | 3.43x | 2.56x | 1.49x | $919.00M | 3.50% | $10.24B | 13.99 | $30.12B | 17.54 | |
PCH | POTLATCHDELTIC CORP | $46.96 | $30.40 | 54.46% | 60.21x | 22.91x | 3.67x | 1.72x | 0.63x | $37.50M | 1.00% | $2.17B | 27.14 | $4.54B | 21.89 | |
EPR | EPR PROPERTIES | $42.18 | $34.40 | 22.60% | 21.30x | 8.75x | 4.50x | 1.30x | 0.63x | $352.40M | 11.10% | $2.45B | 32.61 | $6.15B | 13.16 | |
AMT | AMERICAN TOWER CORP | $197.38 | $88.01 | 124.28% | 62.07x | 18.12x | 8.25x | 21.93x | 0.98x | $2.92B | 3.18% | $4.20B | 9.01 | $137.11B | 22.40 | |
AFCG | AFC GAMMA INC | $12.51 | $23.80 | -47.44% | 12.26x | N/A | 3.96x | 0.81x | 0.24x | $21.23M | 8.35% | $320.05M | 15.75 | $266.93M | 11.81 | |
IRM | IRON MOUNTAIN INC | $80.14 | $24.49 | 227.18% | 127.21x | 19.84x | 4.27x | 110.67x | 1.33x | -$172.11M | -0.74% | $211.65M | 0.73 | $37.70B | 23.51 | |
RYN | RAYONIER INC | $33.41 | $8.86 | 277.04% | 28.56x | N/A | 4.70x | 2.67x | 4.79x | $442.76M | 8.92% | $1.86B | 12.52 | $6.12B | 15.90 | |
LAND | GLADSTONE LAND CORP | $13.07 | N/A | N/A | -46.68x | 16.14x | 5.17x | 0.65x | N/A | $36.31M | 7.77% | $719.61M | 20.14 | $1.02B | 13.57 | |
OUT | OUTFRONT MEDIA INC | $16.75 | N/A | N/A | -6.30x | 8.05x | 1.52x | 3.82x | N/A | $167.40M | 6.06% | $726.80M | 4.41 | $7.08B | -65.88 | |
UNIT | UNITI GROUP INC | $5.87 | N/A | N/A | -16.77x | 3.26x | 1.21x | -0.56x | N/A | -$60.73M | -4.38% | -$2.49B | -10.52 | $6.97B | 10.35 | |
PW | POWER REIT | $0.78 | N/A | N/A | -0.09x | N/A | 0.66x | 0.11x | N/A | $81.39k | 3.10% | $23.22M | 6.85 | $36.75M | -1.48 |