Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PARR | PAR PACIFIC HOLDINGS INC | $37.06 | $284.09 | -86.95% | 3.05x | N/A | 0.27x | 1.65x | 0.06x | $498.20M | 22.39% | $1.34B | 22.24 | $3.54B | 4.40 | |
VLO | VALERO ENERGY CORP | $170.69 | $313.95 | -45.63% | 6.85x | 20.82x | 0.42x | 2.15x | 0.34x | $7.55B | 12.53% | $26.35B | 74.64 | $62.85B | 4.26 | |
MPC | MARATHON PETROLEUM CORP | $201.50 | $340.09 | -40.75% | 8.49x | 39.74x | 0.55x | 2.98x | 0.34x | $12.26B | 14.95% | $24.40B | 59.96 | $95.87B | 5.87 | |
PBF | PBF ENERGY INC | $57.57 | $412.48 | -86.04% | 3.36x | 21.24x | 0.19x | 1.06x | 0.06x | $205.40M | 2.86% | $6.49B | 51.93 | $7.13B | 2.03 | |
CVI | CVR ENERGY INC | $35.66 | $85.45 | -58.27% | 4.66x | N/A | 0.39x | 4.23x | 0.29x | $686.00M | 19.14% | $847.00M | 8.43 | $5.19B | 3.91 | |
WKC | WORLD KINECT CORP | $26.45 | $43.08 | -38.61% | 30.76x | 9.00x | 0.03x | 0.81x | 0.24x | $183.70M | 11.31% | $1.94B | 31.65 | $2.17B | 6.51 | |
DINO | HF SINCLAIR CORP | $60.37 | N/A | N/A | 7.28x | 11.77x | 0.36x | 1.18x | N/A | $1.91B | 16.66% | $10.17B | 53.51 | $13.73B | 4.59 | |
PSX | PHILLIPS 66 | $163.34 | $107.49 | 51.96% | 10.50x | 22.88x | 0.49x | 2.28x | 2.59x | $4.61B | 6.27% | $30.58B | 67.94 | $85.92B | 7.09 | |
VVV | VALVOLINE INC | $44.57 | N/A | N/A | 5.26x | 21.85x | 3.96x | 89.17x | N/A | -$195.10M | -3.32% | $64.80M | 0.49 | $7.19B | 4.59 | |
SGU | STAR GROUP LP | $10.02 | $5.17 | 93.85% | 15.42x | N/A | 0.19x | 1.32x | 2.19x | $147.93M | 41.48% | $270.65M | 7.60 | $624.72M | 6.68 | |
SUN | SUNOCO LP | $60.29 | $26.76 | 125.28% | 16.29x | 12.56x | 0.22x | 6.22x | 3.27x | $416.00M | 8.21% | $978.00M | 11.63 | $10.16B | 12.19 | |
CAPL | CROSSAMERICA PARTNERS LP | $22.79 | $21.32 | 6.89% | 21.50x | N/A | 0.20x | 287.87x | 0.51x | $82.46M | 9.53% | $3.01M | 0.08 | $1.77B | 10.67 | |
UGP | ULTRAPAR HOLDINGS INC | $5.72 | N/A | N/A | 17.28x | N/A | 0.22x | 2.65x | N/A | $257.80M | 4.14% | $2.35B | 2.16 | $7.77B | 7.24 | |
AE | ADAMS RESOURCES & ENERGY INC | $29.00 | N/A | N/A | 362.50x | N/A | 0.03x | 0.80x | N/A | $27.16M | 36.49% | $92.72M | 36.12 | $82.79M | 2.61 | |
DKL | DELEK LOGISTICS PARTNERS LP | $40.99 | $17.26 | 137.44% | 14.13x | N/A | 1.75x | -11.05x | 10.66x | $130.94M | 7.33% | -$161.87M | -3.71 | $3.50B | 9.40 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.68 | N/A | N/A | -5.96x | N/A | 1.41x | 0.82x | N/A | -$77.24M | -12.95% | $726.77M | 3.26 | $851.83M | -34.81 | |
VTNR | VERTEX ENERGY INC | $1.40 | N/A | N/A | -1.67x | 0.64x | 0.04x | 0.67x | N/A | -$202.16M | -168.71% | $196.35M | 2.29 | $541.88M | 8.23 | |
IEP | ICAHN ENTERPRISES LP | $17.01 | N/A | N/A | -9.72x | N/A | 0.60x | 2.27x | N/A | $3.38B | 51.96% | $3.21B | 8.40 | $12.03B | 25.17 | |
DK | DELEK US HOLDINGS INC | $30.74 | N/A | N/A | 102.47x | 1,537.00x | 0.12x | 2.33x | N/A | $596.60M | 29.67% | $845.50M | 12.93 | $4.32B | 5.71 | |
CSAN | COSAN SA | $12.95 | N/A | N/A | N/A | N/A | 0.74x | 1.64x | N/A | $1.00B | 16.54% | $3.70B | 7.91 | $15.98B | 4.94 | |
AMTX | AEMETIS INC | $5.99 | N/A | N/A | -4.79x | 7.40x | 1.27x | -1.18x | N/A | -$55.24M | -23.72% | -$199.99M | -5.14 | $521.23M | -9.92 |