| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UGP | ULTRAPAR HOLDINGS INC | $4.93 | $21.98 | -77.57% | 13.36x | 2.36x | 0.23x | N/A | 0.09x | $573.95M | 10.75% | N/A | N/A | N/A | N/A | ||
| SGU | STAR GROUP LP | $13.36 | $13.39 | -0.23% | 7.46x | N/A | 0.24x | 1.36x | 1.51x | $70.65M | 15.99% | $321.85M | 9.73 | $775.58M | 4.86 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $40.79 | N/A | N/A | 8.29x | 10.35x | 0.27x | 1.47x | N/A | $167.12M | 8.25% | $1.40B | 28.13 | $3.55B | 6.55 | ||
| DINO | HF SINCLAIR CORP | $56.60 | $43.58 | 29.89% | 26.57x | 11.69x | 0.39x | 1.10x | 0.65x | $675.53M | 6.40% | $9.43B | 50.56 | $12.12B | 7.45 | ||
| IEP | ICAHN ENTERPRISES LP | $7.82 | N/A | N/A | -9.90x | 11.39x | 0.47x | 2.41x | N/A | -$205.00M | -4.57% | $1.95B | 3.39 | $8.79B | 13.91 | ||
| SUN | SUNOCO LP | $58.32 | $67.63 | -13.76% | 20.90x | 12.82x | 0.36x | 2.94x | 0.41x | $400.00M | 5.02% | $4.06B | 29.75 | $18.76B | 11.01 | ||
| VLO | VALERO ENERGY CORP | $194.14 | $102.86 | 88.74% | 40.11x | 15.85x | 0.49x | 2.49x | 0.94x | $2.94B | 4.89% | $23.75B | 76.87 | $65.03B | 11.92 | ||
| WKC | WORLD KINECT CORP | $27.34 | N/A | N/A | -3.56x | 11.25x | 0.04x | 0.94x | N/A | $316.90M | 20.85% | $1.62B | 29.10 | $1.84B | -6.08 | ||
| PSX | PHILLIPS 66 | $154.43 | $96.07 | 60.74% | 41.74x | 13.54x | 0.47x | 2.31x | 0.75x | $1.35B | 2.16% | $26.92B | 66.54 | $82.13B | 13.58 | ||
| CSAN | COSAN SA | $4.26 | N/A | N/A | N/A | 5.38x | 0.25x | 1.80x | N/A | $825.37M | 41.69% | $1.10B | 2.36 | $12.57B | 15.98 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $22.18 | N/A | N/A | 18.48x | 54.36x | 0.23x | -9.22x | N/A | $37.33M | 4.41% | -$91.73M | -2.41 | $1.67B | 8.89 | ||
| MPC | MARATHON PETROLEUM CORP | $195.83 | $120.47 | 62.55% | 20.64x | 15.00x | 0.44x | 3.44x | 1.07x | $4.33B | 7.29% | $17.10B | 56.43 | $90.42B | 11.05 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $51.31 | $61.21 | -16.18% | 16.66x | 11.24x | 2.84x | 157.06x | 0.43x | -$36.28M | -1.32% | $17.47M | 0.33 | $5.03B | 11.04 | ||
| VVV | VALVOLINE INC | $36.76 | $20.19 | 82.09% | 54.87x | 21.77x | 2.67x | 15.21x | 0.81x | $57.80M | 1.23% | $307.60M | 2.41 | $6.65B | 18.29 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.52 | N/A | N/A | -2.71x | -60.87x | 1.31x | 0.94x | N/A | $35.26M | 6.39% | $585.21M | 2.67 | $751.24M | -10.35 | ||
| CVI | CVR ENERGY INC | $23.60 | N/A | N/A | 14.39x | 25.35x | 0.32x | 2.82x | N/A | -$146.00M | -6.16% | $840.00M | 8.36 | $3.53B | 6.04 | ||
| DK | DELEK US HOLDINGS INC | $33.94 | N/A | N/A | -4.21x | -39.41x | 0.19x | 11.27x | N/A | -$725.80M | -35.53% | $180.90M | 3.01 | $4.99B | 24.69 | ||
| PBF | PBF ENERGY INC | $34.49 | N/A | N/A | -7.48x | 32.83x | 0.14x | 0.76x | N/A | -$1.71B | -42.88% | $5.23B | 45.22 | $6.68B | 56.57 | ||
| AMTX | AEMETIS INC | $1.60 | N/A | N/A | -1.03x | -9.01x | 0.51x | -0.34x | N/A | -$33.95M | -33.31% | -$304.85M | -4.79 | $452.83M | -9.70 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.86 | N/A | N/A | 11.18x | N/A | 0.05x | 7.36x | N/A | $1.42M | 11.03% | $1.91M | 0.13 | $16.29M | 12.27 |