| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $29.98 | $14.31 | 109.53% | 17.03x | 16.13x | 0.86x | 3.65x | 2.69x | $70.70M | 6.14% | $316.00M | 8.23 | $1.20B | 12.01 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $261.74 | $86.36 | 203.09% | 24.86x | 24.28x | 2.12x | 5.24x | 3.81x | $456.06M | 4.61% | $1.88B | 49.89 | $10.03B | 16.80 | ||
| EVI | EVI INDUSTRIES INC | $22.86 | $10.13 | 125.60% | 55.76x | 34.82x | 0.73x | 2.09x | 1.09x | $16.56M | 5.64% | $140.77M | 10.96 | $353.91M | 18.11 | ||
| FERG | FERGUSON ENTERPRISES INC | $224.66 | $96.33 | 133.23% | 22.69x | 20.33x | 1.41x | 7.25x | 2.13x | $1.65B | 3.74% | $6.06B | 30.87 | $49.42B | 16.06 | ||
| WCC | WESCO INTERNATIONAL INC | $260.39 | $141.33 | 84.24% | 20.12x | 19.21x | 0.55x | 2.61x | 1.45x | $250.00M | 1.97% | $4.85B | 99.65 | $18.61B | 13.11 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $86.74 | $41.66 | 108.19% | 24.30x | 20.07x | 1.28x | 3.49x | 1.53x | $271.21M | 5.61% | $1.39B | 24.89 | $5.32B | 13.11 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $129.87 | $36.37 | 257.06% | 41.76x | 38.31x | 1.25x | 3.40x | 2.61x | $212.60M | 3.65% | $1.70B | 37.98 | $6.63B | 87.85 | ||
| DXPE | DXP ENTERPRISES INC | $109.36 | $53.27 | 105.31% | 19.70x | 21.27x | 0.88x | 3.51x | 1.91x | $44.97M | 2.62% | $488.34M | 31.13 | $2.28B | 10.85 | ||
| CNM | CORE & MAIN INC | $56.09 | $22.17 | 153.05% | 24.49x | 24.12x | 1.37x | 5.55x | 2.32x | $575.00M | 5.39% | $1.98B | 10.39 | $13.31B | 14.77 | ||
| FAST | FASTENAL CO | $42.01 | $9.44 | 345.03% | 39.63x | 37.52x | 6.03x | 12.38x | 4.70x | $980.30M | 2.03% | $3.89B | 3.39 | $48.46B | 26.91 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $29.14 | N/A | N/A | -121.42x | 20.70x | 0.68x | 2.06x | N/A | $90.93M | 6.75% | $653.87M | 14.15 | $2.09B | 12.40 | ||
| TRNS | TRANSCAT INC | $56.20 | $19.07 | 194.72% | 45.69x | 25.99x | 1.73x | 1.77x | 1.74x | $26.24M | 5.01% | $295.42M | 31.69 | $662.96M | 15.58 | ||
| WXM | WF INTERNATIONAL LTD | $0.61 | N/A | N/A | N/A | N/A | N/A | 1.09x | N/A | N/A | N/A | $3.95M | 0.56 | $5.96M | N/A | ||
| POOL | POOL CORP | $240.27 | $86.66 | 177.27% | 21.80x | 21.55x | 1.68x | 6.49x | 3.88x | $394.66M | 4.43% | $1.38B | 37.20 | $10.21B | 17.24 | ||
| TITN | TITAN MACHINERY INC | $16.29 | N/A | N/A | -5.99x | -8.86x | 0.15x | 0.62x | N/A | $178.38M | 48.08% | $612.63M | 26.90 | $598.14M | 211.88 | ||
| GWW | WW GRAINGER INC | $1,022.54 | $353.33 | 189.40% | 28.61x | 25.65x | 2.75x | 13.65x | 2.58x | $1.23B | 2.52% | $3.56B | 74.50 | $50.81B | 18.47 | ||
| WSO | WATSCO INC | $354.61 | $93.54 | 279.09% | 27.64x | 28.48x | 1.94x | 5.11x | 6.80x | $517.91M | 3.60% | $2.81B | 69.40 | $14.52B | 20.27 | ||
| BXC | BLUELINX HOLDINGS INC | $65.28 | $14.53 | 349.23% | 37.30x | 62.30x | 0.17x | 0.82x | 5.48x | -$25.01M | -4.87% | $623.02M | 79.21 | $752.96M | 8.70 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.42 | N/A | N/A | 3.81x | N/A | 0.23x | 1.82x | N/A | $3.29M | 28.67% | $6.72M | 0.24 | $33.81M | 3.86 |