| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WCC | WESCO INTERNATIONAL INC | $292.68 | $151.12 | 93.68% | 17.90x | 16.18x | 0.55x | 2.62x | 1.23x | $415.80M | 2.92% | $5.44B | 111.76 | $20.18B | 11.86 | ||
| GIC | GLOBAL INDUSTRIAL CO | $46.40 | N/A | N/A | 19.33x | 20.27x | 1.20x | 4.95x | N/A | $108.60M | 6.13% | $358.30M | 9.38 | $1.75B | 13.14 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $113.27 | $40.99 | 176.33% | 28.39x | 20.03x | 1.58x | 4.44x | 1.58x | $226.21M | 3.58% | $1.43B | 25.54 | $6.79B | 15.31 | ||
| EVI | EVI INDUSTRIES INC | $20.83 | $8.67 | 140.12% | 40.84x | 21.26x | 0.60x | 1.79x | 1.02x | $13.45M | 5.02% | $150.14M | 11.66 | $324.57M | 13.65 | ||
| CNM | CORE & MAIN INC | $45.97 | $20.22 | 127.31% | 18.92x | 14.47x | 1.11x | 4.31x | 1.64x | $628.00M | 7.32% | $2.03B | 10.88 | $11.19B | 12.19 | ||
| GWW | WW GRAINGER INC | $1,440.70 | $323.04 | 345.98% | 31.62x | 30.70x | 3.50x | 15.54x | 4.20x | $1.71B | 2.53% | $4.34B | 92.36 | $69.75B | 21.05 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $283.39 | $73.99 | 283.02% | 24.79x | 26.20x | 2.06x | 5.49x | 4.50x | $423.02M | 4.07% | $1.88B | 51.34 | $10.52B | 16.39 | ||
| TRNS | TRANSCAT INC | $101.51 | $13.51 | 651.50% | 207.16x | 52.49x | 2.62x | 3.09x | 2.78x | $22.97M | 2.41% | $309.18M | 32.93 | $1.10B | 22.92 | ||
| DXPE | DXP ENTERPRISES INC | $140.68 | $60.36 | 133.07% | 22.26x | 21.25x | 0.99x | 3.83x | 1.43x | $105.59M | 4.84% | $570.41M | 36.77 | $2.86B | 11.58 | ||
| FAST | FASTENAL CO | $52.99 | $9.04 | 486.49% | 42.73x | 40.70x | 6.70x | 14.65x | 5.23x | $1.19B | 1.95% | $4.15B | 3.62 | $61.04B | 29.78 | ||
| BXC | BLUELINX HOLDINGS INC | $60.62 | N/A | N/A | -121.24x | 31.81x | 0.16x | 0.76x | N/A | $47.75M | 10.01% | $624.48M | 79.41 | $790.75M | 9.58 | ||
| FERG | FERGUSON ENTERPRISES INC | $233.70 | N/A | N/A | N/A | 20.11x | N/A | 7.29x | N/A | N/A | N/A | $6.20B | 32.01 | $51.66B | N/A | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $112.71 | $37.82 | 198.02% | 29.43x | 28.37x | 1.02x | 2.87x | 1.77x | $260.70M | 5.30% | $1.70B | 38.85 | $5.87B | 19.20 | ||
| WSO | WATSCO INC | $304.34 | $86.63 | 251.31% | 26.67x | 25.93x | 1.69x | 4.15x | 2.91x | $666.60M | 5.30% | $3.03B | 73.26 | $12.65B | 19.80 | ||
| POOL | POOL CORP | $211.70 | $65.60 | 222.73% | 19.37x | 18.90x | 1.39x | 6.16x | 4.89x | $441.95M | 5.82% | $1.23B | 34.20 | $8.98B | 15.46 | ||
| TITN | TITAN MACHINERY INC | $22.14 | N/A | N/A | -8.89x | -13.65x | 0.22x | 0.93x | N/A | $56.01M | 11.02% | $557.82M | 24.29 | $752.33M | 22.74 | ||
| QXO | QXO INC | $11.56 | N/A | N/A | -12.84x | 48.76x | 0.90x | 1.16x | N/A | $140.60M | 1.58% | $10.38B | 13.53 | $16.26B | 34.02 | ||
| WATR | AIR WATER VENTURES LTD | $1.58 | N/A | N/A | -1.36x | 3.37x | N/A | -3.66x | N/A | -$1.44M | -3.48% | -$13.67M | -0.52 | $48.95M | 98.20 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $5.70 | N/A | N/A | 4.31x | N/A | 0.30x | 1.16x | N/A | $1.27M | 7.56% | $14.44M | 4.91 | $30.54M | 3.03 | ||
| WXM | WF INTERNATIONAL LTD | $2.10 | N/A | N/A | -0.28x | N/A | 0.26x | 0.37x | N/A | -$1.42M | -78.67% | $5.89M | 6.88 | $852.04k | -0.18 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $34.93 | $33.83 | 3.24% | 145.54x | 22.38x | 0.77x | 2.43x | 0.33x | $9.63M | 0.60% | $665.15M | 14.36 | $2.42B | 15.92 |