| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $30.26 | $17.25 | 75.45% | 17.19x | 15.13x | 0.87x | 3.69x | 1.56x | $70.70M | 6.08% | $316.00M | 8.23 | $1.21B | 12.11 | ||
| EVI | EVI INDUSTRIES INC | $25.50 | $9.68 | 163.38% | 62.20x | 38.84x | 0.81x | 2.33x | 1.28x | $16.56M | 5.05% | $140.77M | 10.96 | $387.82M | 19.85 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $83.59 | $40.78 | 104.99% | 22.84x | 19.44x | 1.23x | 3.38x | 1.55x | $197.98M | 4.24% | $1.38B | 24.75 | $5.20B | 12.54 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $262.34 | $79.15 | 231.43% | 24.66x | 24.34x | 2.07x | 5.22x | 5.36x | $460.02M | 4.66% | $1.87B | 49.86 | $9.95B | 16.52 | ||
| FERG | FERGUSON ENTERPRISES INC | $251.57 | $95.47 | 163.49% | 25.41x | 22.76x | 1.58x | 8.12x | 2.39x | $1.65B | 3.34% | $6.06B | 30.87 | $54.69B | 17.77 | ||
| WCC | WESCO INTERNATIONAL INC | $287.81 | $168.27 | 71.04% | 22.24x | 17.38x | 0.61x | 2.89x | 1.12x | $250.00M | 1.79% | $4.85B | 99.65 | $19.94B | 14.05 | ||
| FAST | FASTENAL CO | $43.95 | $10.51 | 318.11% | 41.46x | 35.45x | 6.31x | 12.96x | 3.65x | $980.30M | 1.94% | $3.89B | 3.39 | $50.69B | 28.14 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $144.38 | $45.56 | 216.87% | 46.42x | 32.82x | 1.38x | 3.78x | 1.91x | $212.60M | 3.29% | $1.70B | 37.98 | $7.28B | 96.41 | ||
| DXPE | DXP ENTERPRISES INC | $127.25 | $71.51 | 77.94% | 22.93x | 19.45x | 1.02x | 4.09x | 1.18x | $44.97M | 2.25% | $488.34M | 31.13 | $2.56B | 12.18 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $28.50 | N/A | N/A | -118.75x | 16.40x | 0.67x | 2.01x | N/A | $90.93M | 6.90% | $653.87M | 14.15 | $2.06B | 12.22 | ||
| TITN | TITAN MACHINERY INC | $16.31 | N/A | N/A | -6.00x | -8.93x | 0.15x | 0.62x | N/A | $178.38M | 48.02% | $612.63M | 26.90 | $598.61M | 212.05 | ||
| GWW | WW GRAINGER INC | $1,057.56 | $398.08 | 165.67% | 29.59x | 23.86x | 2.85x | 14.12x | 2.01x | $1.23B | 2.44% | $3.56B | 74.50 | $52.47B | 19.07 | ||
| CNM | CORE & MAIN INC | $55.10 | $21.62 | 154.81% | 24.06x | 18.86x | 1.35x | 5.45x | 2.39x | $575.00M | 5.49% | $1.98B | 10.39 | $13.12B | 14.56 | ||
| TRNS | TRANSCAT INC | $59.84 | $18.65 | 220.79% | 48.65x | 29.04x | 1.84x | 1.89x | 1.90x | $26.24M | 4.70% | $295.42M | 31.69 | $696.91M | 16.38 | ||
| POOL | POOL CORP | $264.46 | $92.69 | 185.33% | 24.00x | 22.30x | 1.85x | 7.14x | 3.31x | $394.66M | 4.02% | $1.38B | 37.20 | $11.11B | 18.76 | ||
| WSO | WATSCO INC | $385.84 | $111.90 | 244.81% | 30.07x | 29.36x | 2.11x | 5.56x | 3.71x | $517.91M | 3.31% | $2.81B | 69.40 | $15.78B | 22.04 | ||
| BXC | BLUELINX HOLDINGS INC | $69.34 | $14.49 | 378.66% | 39.62x | 36.52x | 0.18x | 0.88x | 5.75x | -$25.01M | -4.59% | $623.02M | 79.21 | $784.89M | 9.07 | ||
| WXM | WF INTERNATIONAL LTD | $0.45 | N/A | N/A | N/A | N/A | N/A | 0.80x | N/A | N/A | N/A | $3.95M | 0.56 | $4.83M | N/A | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.38 | N/A | N/A | 3.49x | N/A | 0.21x | 1.66x | N/A | $3.29M | 31.32% | $6.72M | 0.24 | $32.78M | 3.74 |