Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $197.88 | N/A | N/A | 20.46x | 24.92x | 1.72x | 4.76x | N/A | $401.36M | 5.23% | $1.61B | 41.50 | $7.84B | 14.31 | |
POOL | POOL CORP | $414.62 | $229.04 | 81.02% | 30.83x | 21.51x | 2.90x | 12.12x | 0.93x | $828.13M | 5.16% | $1.31B | 33.92 | $17.21B | 23.62 | |
GIC | GLOBAL INDUSTRIAL CO | $45.00 | $17.24 | 160.99% | 24.32x | 21.43x | 1.35x | 6.72x | 2.22x | $108.10M | 6.30% | $255.20M | 6.70 | $1.78B | 17.31 | |
GWW | WW GRAINGER INC | $1,020.17 | N/A | N/A | 28.03x | 32.43x | 3.09x | 16.10x | N/A | $1.59B | 3.12% | $3.12B | 62.43 | $52.26B | 18.60 | |
FAST | FASTENAL CO | $77.28 | $13.35 | 478.99% | 38.26x | 37.88x | 6.01x | 13.21x | 11.97x | $1.27B | 2.88% | $3.35B | 5.86 | $44.54B | 26.04 | |
TRNS | TRANSCAT INC | $111.23 | $21.46 | 418.35% | 83.63x | 59.48x | 3.82x | 4.50x | 2.75x | $18.50M | 1.93% | $218.47M | 25.36 | $966.04M | 33.26 | |
TITN | TITAN MACHINERY INC | $24.22 | $79.67 | -69.60% | 5.16x | N/A | 0.22x | 0.88x | 0.16x | -$109.72M | -20.12% | $625.83M | 27.80 | $630.69M | 3.41 | |
WSO | WATSCO INC | $434.28 | N/A | N/A | 31.65x | 31.91x | 2.64x | 8.62x | N/A | $527.78M | 2.75% | $2.23B | 50.37 | $19.42B | 26.53 | |
SITE | SITEONE LANDSCAPE SUPPLY INC | $183.60 | $68.26 | 168.96% | 47.81x | 32.61x | 1.93x | 5.58x | 1.36x | $268.10M | 3.24% | $1.49B | 32.94 | $9.07B | 31.56 | |
MSM | MSC INDUSTRIAL DIRECT CO INC | $99.52 | N/A | N/A | 16.81x | 15.24x | 1.40x | 4.05x | N/A | $619.30M | 11.03% | $1.39B | 24.55 | $6.19B | 11.07 | |
CNM | CORE & MAIN INC | $56.77 | $33.74 | 68.28% | 26.40x | N/A | 1.46x | 7.88x | 0.91x | $1.03B | 10.50% | $1.45B | 8.40 | $13.50B | 18.39 | |
DXPE | DXP ENTERPRISES INC | $53.91 | $36.15 | 49.13% | 13.25x | N/A | 0.54x | 2.29x | 1.37x | $93.96M | 10.33% | $380.88M | 22.58 | $1.28B | 7.49 | |
WCC | WESCO INTERNATIONAL INC | $170.85 | $136.33 | 25.32% | 12.33x | 9.86x | 0.39x | 1.73x | 0.99x | $401.50M | 4.61% | $5.04B | 98.86 | $14.14B | 9.06 | |
EVI | EVI INDUSTRIES INC | $25.50 | $3.85 | 562.37% | 51.00x | N/A | 0.88x | 2.46x | 8.07x | $12.42M | 3.84% | $131.58M | 10.38 | $360.70M | 17.74 | |
FERG | FERGUSON PLC | $218.95 | $25.81 | 748.18% | 2,545.93x | 21.85x | 1.52x | 8.20x | 3.02x | $2.02B | 4.54% | $5.42B | 26.64 | $49.06B | 17.47 | |
DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $35.12 | N/A | N/A | -175.60x | N/A | 1.05x | 2.48x | N/A | $83.60M | 5.09% | $661.60M | 14.14 | $2.19B | 21.01 | |
BXC | BLUELINX HOLDINGS INC | $128.29 | N/A | N/A | 23.76x | N/A | 0.35x | 1.75x | N/A | $279.12M | 25.15% | $634.29M | 73.33 | $1.21B | 8.76 | |
BECN | BEACON ROOFING SUPPLY INC | $95.05 | N/A | N/A | -221.05x | 13.16x | 0.66x | 3.31x | N/A | $682.40M | 11.27% | $1.82B | 28.63 | $8.87B | 9.98 |