| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $41.85 | $11.11 | 276.65% | 18.68x | 17.86x | 1.11x | 4.65x | 30.52x | $87.30M | 5.46% | $342.70M | 8.97 | $1.61B | 12.74 | ||
| DXPE | DXP ENTERPRISES INC | $189.85 | $60.84 | 212.05% | 31.80x | 28.68x | 1.38x | 5.45x | 1.79x | $119.23M | 4.05% | $540.74M | 34.88 | $3.62B | 15.36 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $121.37 | $35.19 | 244.89% | 29.32x | 25.91x | 1.73x | 4.78x | 2.40x | $220.99M | 3.26% | $1.42B | 25.42 | $7.26B | 15.99 | ||
| GWW | WW GRAINGER INC | $1,268.62 | $342.47 | 270.43% | 32.31x | 27.05x | 3.18x | 14.46x | 2.49x | $1.51B | 2.52% | $4.13B | 87.52 | $61.96B | 20.70 | ||
| EVI | EVI INDUSTRIES INC | $19.67 | $8.64 | 127.57% | 38.57x | 20.08x | 0.57x | 1.69x | 0.96x | $13.45M | 5.31% | $150.14M | 11.66 | $309.64M | 13.03 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $329.79 | $83.03 | 297.19% | 29.74x | 27.24x | 2.44x | 6.50x | 3.34x | $461.61M | 3.81% | $1.86B | 50.73 | $12.24B | 19.50 | ||
| CNM | CORE & MAIN INC | $43.01 | $19.99 | 115.13% | 17.70x | 13.52x | 1.04x | 4.03x | 1.56x | $628.00M | 7.82% | $2.03B | 10.88 | $10.63B | 11.58 | ||
| BXC | BLUELINX HOLDINGS INC | $82.49 | N/A | N/A | -358.65x | 43.29x | 0.22x | 1.04x | N/A | $60.77M | 9.37% | $621.48M | 79.07 | $1.00B | 12.73 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $94.39 | $37.80 | 149.73% | 25.58x | 23.33x | 0.87x | 2.44x | 1.42x | $270.80M | 6.50% | $1.69B | 38.22 | $5.16B | 17.57 | ||
| WCC | WESCO INTERNATIONAL INC | $362.08 | $145.52 | 148.82% | 24.63x | 21.25x | 0.71x | 3.38x | 1.46x | $155.10M | 0.88% | $5.22B | 107.11 | $23.54B | 14.70 | ||
| FAST | FASTENAL CO | $50.08 | $9.18 | 445.75% | 42.44x | 38.74x | 6.57x | 14.12x | 4.30x | $1.17B | 2.03% | $4.07B | 3.55 | $57.70B | 29.44 | ||
| FERG | FERGUSON ENTERPRISES INC | $221.17 | N/A | N/A | N/A | 19.03x | N/A | 6.90x | N/A | N/A | N/A | $6.20B | 32.01 | $49.24B | N/A | ||
| WSO | WATSCO INC | $325.58 | $87.13 | 273.68% | 28.02x | 26.54x | 1.84x | 4.49x | 3.13x | $697.31M | 5.19% | $2.99B | 72.59 | $13.60B | 21.05 | ||
| TRNS | TRANSCAT INC | $91.83 | $12.06 | 661.49% | 248.19x | 47.72x | 2.47x | 2.84x | 2.72x | $25.36M | 2.95% | $302.90M | 32.39 | $991.58M | 21.79 | ||
| POOL | POOL CORP | $168.60 | $68.25 | 147.05% | 15.43x | 15.04x | 1.13x | 4.86x | 3.19x | $301.13M | 4.95% | $1.26B | 34.92 | $7.79B | 13.32 | ||
| TITN | TITAN MACHINERY INC | $24.17 | N/A | N/A | -9.71x | -14.81x | 0.24x | 1.02x | N/A | $56.01M | 10.09% | $557.82M | 24.29 | $800.10M | 24.18 | ||
| QXO | QXO INC | $12.78 | N/A | N/A | -14.20x | 46.39x | 0.99x | 1.28x | N/A | $140.60M | 1.43% | $10.38B | 13.53 | $17.52B | 36.67 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $34.96 | $34.71 | 0.73% | 184.00x | 22.40x | 0.79x | 2.47x | 0.31x | $27.47M | 1.70% | $654.72M | 14.15 | $2.39B | 15.98 | ||
| WXM | WF INTERNATIONAL LTD | $4.12 | N/A | N/A | -0.55x | N/A | 0.51x | 0.72x | N/A | -$1.42M | -40.10% | $5.89M | 6.88 | $2.92M | -0.62 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $5.78 | N/A | N/A | 3.67x | N/A | 0.28x | 1.29x | N/A | $7.15M | 43.27% | $13.15M | 4.60 | $33.08M | 3.02 |