| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $29.75 | $14.24 | 108.96% | 15.41x | 14.73x | 0.81x | 3.56x | 2.66x | $77.10M | 6.78% | $319.90M | 8.37 | $1.18B | 10.74 | ||
| EVI | EVI INDUSTRIES INC | $19.99 | $6.99 | 185.87% | 40.80x | 30.93x | 0.60x | 1.79x | 1.58x | $17.79M | 6.92% | $143.97M | 11.19 | $324.09M | 14.81 | ||
| DXPE | DXP ENTERPRISES INC | $181.51 | $73.04 | 148.49% | 32.13x | 27.63x | 1.41x | 5.65x | 1.46x | $56.69M | 1.99% | $498.44M | 31.82 | $3.42B | 15.64 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $315.39 | $75.35 | 318.56% | 29.42x | 29.18x | 2.43x | 6.27x | 6.16x | $440.74M | 3.75% | $1.86B | 49.97 | $11.85B | 19.39 | ||
| WCC | WESCO INTERNATIONAL INC | $363.12 | $151.35 | 139.92% | 25.39x | 22.56x | 0.73x | 3.47x | 1.68x | $215.60M | 1.22% | $5.10B | 104.77 | $23.50B | 15.32 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $105.01 | $38.61 | 172.00% | 28.23x | 23.97x | 1.53x | 4.24x | 1.94x | $246.38M | 4.20% | $1.38B | 24.79 | $6.38B | 15.15 | ||
| FERG | FERGUSON ENTERPRISES INC | $252.21 | N/A | N/A | N/A | 22.22x | N/A | 8.33x | N/A | N/A | N/A | $5.87B | 30.19 | $54.17B | N/A | ||
| GWW | WW GRAINGER INC | $1,169.86 | $372.86 | 213.76% | 32.98x | 26.54x | 3.12x | 14.83x | 2.21x | $1.33B | 2.38% | $3.74B | 78.00 | $57.70B | 21.02 | ||
| POOL | POOL CORP | $188.09 | $79.19 | 137.52% | 17.19x | 16.67x | 1.28x | 6.05x | 3.19x | $312.74M | 4.57% | $1.13B | 31.17 | $8.38B | 14.19 | ||
| FAST | FASTENAL CO | $44.71 | $9.93 | 350.08% | 39.22x | 35.43x | 6.08x | 12.87x | 4.05x | $1.18B | 2.29% | $3.99B | 3.48 | $51.47B | 27.16 | ||
| CNM | CORE & MAIN INC | $50.67 | $23.37 | 116.78% | 21.84x | 16.21x | 1.26x | 4.94x | 1.60x | $604.00M | 6.28% | $2.00B | 10.53 | $12.08B | 13.45 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $122.22 | $44.00 | 177.77% | 35.84x | 27.97x | 1.16x | 3.34x | 1.64x | $257.10M | 4.72% | $1.62B | 36.37 | $6.46B | 23.17 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $27.87 | $32.70 | -14.76% | 232.25x | 21.92x | 0.64x | 1.99x | 0.30x | $40.97M | 3.18% | $648.11M | 14.03 | $2.07B | 13.94 | ||
| SMJF | SMJ INTERNATIONAL HOLDINGS INC | $3.33 | N/A | N/A | N/A | N/A | N/A | 13.41x | N/A | N/A | N/A | $6.21M | 0.25 | $86.13M | N/A | ||
| TRNS | TRANSCAT INC | $75.16 | $18.90 | 297.67% | 88.42x | 34.54x | 2.19x | 2.36x | 1.80x | $24.87M | 3.55% | $296.77M | 31.81 | $827.06M | 19.17 | ||
| BXC | BLUELINX HOLDINGS INC | $58.70 | N/A | N/A | -115.10x | 512.66x | 0.15x | 0.74x | N/A | $15.54M | 3.40% | $615.55M | 79.10 | $804.98M | 11.27 | ||
| WSO | WATSCO INC | $432.06 | $102.71 | 320.67% | 35.21x | 33.67x | 2.42x | 6.31x | 4.06x | $535.52M | 3.05% | $2.78B | 68.50 | $17.59B | 26.11 | ||
| TITN | TITAN MACHINERY INC | $21.39 | N/A | N/A | -8.99x | -13.09x | 0.20x | 0.86x | N/A | $120.95M | 24.86% | $579.30M | 25.47 | $743.64M | 20.68 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $4.12 | N/A | N/A | 2.62x | N/A | 0.20x | 0.92x | N/A | $7.15M | 60.70% | $13.15M | 4.60 | $28.20M | 2.58 | ||
| WXM | WF INTERNATIONAL LTD | $0.47 | N/A | N/A | -0.89x | N/A | 0.22x | 0.68x | N/A | -$1.65M | -56.60% | $4.76M | 0.77 | $3.59M | -1.32 |