Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCO | MOODYS CORP | $379.26 | $121.11 | 213.14% | 43.25x | 29.93x | 11.74x | 20.86x | 1.82x | $1.88B | 2.71% | $3.32B | 18.11 | $74.50B | 29.12 | |
VALU | VALUE LINE INC | $37.98 | $17.01 | 123.30% | 19.58x | N/A | 9.37x | 4.01x | 2.09x | $18.22M | 5.09% | $89.25M | 9.47 | $357.31M | 14.10 | |
MSCI | MSCI INC | $515.17 | $130.73 | 294.08% | 35.65x | 33.94x | 16.19x | -55.08x | 3.51x | $1.15B | 2.80% | -$739.76M | -9.31 | $44.91B | 26.19 | |
ICE | INTERCONTINENTAL EXCHANGE INC | $131.65 | $55.26 | 138.22% | 31.35x | 21.62x | 7.50x | 2.93x | 1.43x | $3.05B | 4.11% | $25.72B | 45.60 | $96.53B | 19.91 | |
FDS | FACTSET RESEARCH SYSTEMS INC | $438.43 | $143.12 | 206.34% | 34.12x | 27.63x | 7.76x | 9.27x | 2.11x | $609.45M | 3.65% | $1.80B | 47.29 | $18.03B | 22.01 | |
SPGI | S&P GLOBAL INC | $416.93 | $153.09 | 172.34% | 50.54x | 26.01x | 10.62x | 3.83x | 1.35x | $3.57B | 2.69% | $34.20B | 107.41 | $141.67B | 29.02 | |
CME | CME GROUP INC | $215.48 | $59.18 | 264.14% | 24.29x | 25.06x | 13.87x | 2.90x | 7.19x | $3.38B | 4.37% | $26.74B | 74.47 | $168.28B | 36.07 | |
NDAQ | NASDAQ INC | $61.20 | $22.66 | 170.02% | 29.14x | 20.45x | 5.81x | 3.25x | 1.92x | $1.54B | 4.37% | $10.82B | 18.80 | $45.60B | 22.69 | |
COIN | COINBASE GLOBAL INC | $225.86 | $8.50 | 2,557.53% | 564.65x | -159.06x | 17.13x | 8.71x | 12.54x | $859.75M | 1.61% | $6.28B | 26.64 | $52.62B | 283.07 | |
MORN | MORNINGSTAR INC | $303.01 | N/A | N/A | 91.54x | N/A | 6.33x | 9.75x | N/A | $197.30M | 1.53% | $1.33B | 31.17 | $13.77B | 33.53 | |
DNB | DUN & BRADSTREET HOLDINGS INC | $9.19 | N/A | N/A | -83.55x | 7.66x | 1.71x | 1.18x | N/A | $252.80M | 6.39% | $3.42B | 7.94 | $7.39B | 10.16 |