Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KO | COCA COLA CO | $58.51 | $21.48 | 172.35% | 23.59x | 20.79x | 5.53x | 9.73x | 2.60x | $9.82B | 3.88% | $25.94B | 6.00 | $282.02B | 18.06 | |
CELH | CELSIUS HOLDINGS INC | $70.97 | $7.96 | 791.38% | 89.84x | 108.07x | 12.43x | 62.57x | 6.85x | $123.79M | 0.76% | $264.04M | 1.14 | $15.77B | 49.05 | |
COCO | VITA COCO COMPANY INC | $23.42 | $14.86 | 57.62% | 28.22x | N/A | 2.68x | 6.59x | 0.80x | $106.56M | 8.06% | $202.44M | 3.59 | $1.20B | 20.05 | |
MNST | MONSTER BEVERAGE CORP | $54.25 | $10.31 | 425.99% | 34.78x | 31.27x | 7.94x | 6.86x | 10.84x | $1.49B | 2.62% | $8.23B | 7.88 | $54.25B | 25.27 | |
COKE | COCA-COLA CONSOLIDATED INC | $811.64 | $1.85k | -56.13% | 18.63x | N/A | 1.14x | 5.30x | 0.18x | $529.08M | 6.95% | $1.44B | 153.15 | $7.71B | 10.86 | |
CCEP | COCA-COLA EUROPACIFIC PARTNERS PLC | $66.35 | N/A | N/A | 16.77x | 16.97x | 1.53x | 3.51x | N/A | $2.32B | 7.60% | $8.67B | 18.88 | $41.31B | 12.50 | |
PRMW | PRIMO WATER CORP | $17.81 | N/A | N/A | 11.95x | 13.60x | 1.60x | 1.97x | N/A | $242.50M | 8.54% | $1.44B | 9.04 | $3.77B | 7.11 | |
KDP | KEURIG DR PEPPER INC | $30.88 | $22.53 | 37.04% | 19.79x | 14.92x | 2.92x | 1.67x | 0.77x | $857.00M | 1.98% | $25.68B | 18.35 | $55.89B | 14.74 | |
FIZZ | NATIONAL BEVERAGE CORP | $44.91 | $18.16 | 147.35% | 24.81x | 21.39x | 3.55x | 8.23x | 1.91x | $157.78M | 3.76% | $510.22M | 5.46 | $3.98B | 15.69 | |
PEP | PEPSICO INC | $169.48 | $63.68 | 166.15% | 25.72x | 21.51x | 2.55x | 12.59x | 2.16x | $8.12B | 3.48% | $18.50B | 13.45 | $267.33B | 17.06 | |
AKO.B | ANDINA BOTTLING CO INC | $15.74 | $8.45 | 86.30% | 13.55x | 10.78x | 0.93x | 2.75x | 2.66x | $177.84M | 7.16% | $904.47M | 5.73 | $3.30B | 10.01 | |
ZVIA | ZEVIA PBC | $1.01 | N/A | N/A | -2.46x | -1.35x | 0.31x | 0.81x | N/A | -$15.47M | -30.30% | $89.88M | 1.78 | $42.56M | -1.63 | |
KOF | COCA COLA FEMSA SAB DE CV | $91.99 | N/A | N/A | 16.49x | 23.71x | 1.31x | 2.63x | N/A | $1.31B | 6.79% | $7.64B | 36.36 | $22.76B | 8.24 | |
BRFH | BARFRESH FOOD GROUP INC | $1.10 | N/A | N/A | -5.24x | N/A | 1.81x | 6.38x | N/A | -$2.96M | -20.09% | $2.50M | 0.19 | $14.06M | -5.81 | |
OTLY | OATLY GROUP AB | $0.91 | N/A | N/A | -1.31x | -3.66x | 0.69x | 1.63x | N/A | -$231.72M | -42.67% | $333.99M | 0.56 | $827.42M | -2.88 | |
SHOT | SAFETY SHOT INC | $1.98 | N/A | N/A | -4.04x | N/A | 282.86x | 11.05x | N/A | -$10.68M | -17.47% | $8.82M | 0.29 | $95.69M | -6.51 |