| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NWN | NORTHWEST NATURAL HOLDING CO | $50.22 | $18.96 | 164.84% | 16.63x | 16.35x | 1.63x | 1.35x | 4.15x | -$158.12M | -7.48% | $1.57B | 37.21 | $3.71B | 7.04 | ||
| JAZZ | JAZZ PHARMACEUTICALS PLC | $254.47 | $194.25 | 31.00% | 16.68x | 9.86x | 3.50x | 3.44x | 0.69x | $1.62B | 10.07% | $4.80B | 75.98 | $19.29B | 11.94 | ||
| BIRK | BIRKENSTOCK HOLDING PLC | $35.30 | $17.97 | 96.48% | 16.72x | 17.35x | 2.45x | 1.98x | 1.52x | $337.26M | 5.26% | $3.23B | 17.81 | $7.84B | 10.04 | ||
| FLNG | FLEX LNG LTD | $31.85 | $14.50 | 119.70% | 16.76x | 14.32x | 4.78x | 2.45x | 2.03x | $160.14M | 9.29% | $702.48M | 12.99 | $3.12B | 11.69 | ||
| BUD | ANHEUSER-BUSCH INBEV SA | $79.30 | $35.12 | 125.80% | 16.77x | N/A | 2.56x | 1.71x | 2.20x | $13.86B | 8.65% | $93.50B | 46.31 | $224.79B | 9.55 | ||
| MAS | MASCO CORP | $73.21 | $30.71 | 138.36% | 16.79x | 16.93x | 1.89x | -39.55x | 2.62x | $970.00M | 6.72% | -$365.00M | -1.85 | $17.38B | 12.13 | ||
| CRH | CRH PUBLIC LTD CO | $95.79 | $48.10 | 99.15% | 16.81x | 15.96x | 1.65x | 2.65x | 1.56x | $3.11B | 4.87% | $24.04B | 36.02 | $79.90B | 9.33 | ||
| GEN | GEN DIGITAL INC | $29.11 | $24.51 | 18.79% | 16.83x | 9.95x | 3.43x | 6.56x | 0.59x | $1.56B | 8.95% | $2.66B | 4.43 | $25.02B | 9.69 | ||
| SMCI | SUPER MICRO COMPUTER INC | $35.17 | $27.76 | 26.71% | 16.83x | 10.40x | 0.63x | 2.79x | 0.65x | -$6.85B | -32.45% | $7.58B | 12.62 | $28.63B | 16.32 | ||
| SGHC | SUPER GROUP (SGHC) LTD | $13.99 | $7.00 | 99.72% | 16.84x | 16.52x | 2.57x | 7.52x | 1.57x | $634.09M | 8.92% | $945.45M | 1.86 | $6.61B | 9.38 | ||
| DKS | DICK's SPORTING GOODS INC | $179.33 | $108.66 | 65.04% | 16.84x | 12.48x | 0.83x | 2.86x | 1.03x | $402.62M | 2.54% | $5.60B | 63.30 | $22.84B | 12.32 | ||
| CDE | COEUR MINING INC | $20.88 | $14.90 | 40.16% | 16.84x | 11.57x | 6.77x | 2.06x | 0.77x | $1.16B | 5.40% | $10.41B | 10.13 | $21.12B | 13.07 | ||
| SCHL | SCHOLASTIC CORP | $40.30 | $15.19 | 165.24% | 16.86x | 15.14x | 0.48x | 1.01x | 3.96x | $437.00M | 57.49% | $750.80M | 39.80 | $1.03B | 5.34 | ||
| ASX | ASE TECHNOLOGY HOLDING CO LTD | $36.24 | $14.93 | 142.81% | 16.87x | N/A | 1.49x | 2.64x | 2.76x | -$1.17B | -3.58% | $12.03B | 13.35 | $38.13B | 7.99 | ||
| FIZZ | NATIONAL BEVERAGE CORP | $33.07 | $11.94 | 177.06% | 16.87x | 16.63x | 2.62x | 4.87x | 4.94x | $156.13M | 5.04% | $635.71M | 6.79 | $2.81B | 10.06 | ||
| SOBO | SOUTH BOW CORP | $37.31 | $39.07 | -4.51% | 16.88x | N/A | 3.89x | 2.92x | 0.42x | $682.00M | 8.76% | $2.67B | 12.78 | $12.79B | 11.45 | ||
| HAS | HASBRO INC | $95.41 | $43.20 | 120.87% | 16.89x | 15.42x | 2.71x | 18.43x | 2.04x | $1.09B | 8.07% | $730.30M | 5.18 | $16.11B | 11.93 | ||
| PBYI | PUMA BIOTECHNOLOGY INC | $9.12 | N/A | N/A | 16.89x | 30.83x | 2.01x | 3.40x | N/A | $41.16M | 8.86% | $138.54M | 2.72 | $439.06M | 9.72 | ||
| UTL | UNITIL CORP | $53.59 | $21.67 | 147.33% | 16.91x | 16.26x | 1.61x | 1.52x | 2.94x | -$45.50M | -4.74% | $643.50M | 35.95 | $1.93B | 9.33 | ||
| UTHR | UNITED THERAPEUTICS CORP | $512.88 | $222.75 | 130.25% | 16.96x | 18.74x | 6.93x | 3.44x | 2.29x | $1.09B | 5.00% | $6.40B | 150.24 | $20.19B | 12.05 | ||
| FUL | FULLER H B CO | $57.99 | $43.06 | 34.67% | 17.06x | 11.79x | 0.90x | 1.50x | 0.71x | $148.77M | 4.71% | $2.08B | 38.26 | $5.08B | 9.02 | ||
| UBER | UBER TECHNOLOGIES INC | $79.29 | $32.91 | 140.93% | 17.09x | 26.55x | 2.92x | 5.93x | 2.60x | $10.12B | 6.26% | $27.32B | 13.41 | $169.51B | 21.84 | ||
| MS | MORGAN STANLEY | $214.08 | $85.69 | 149.84% | 17.11x | 16.00x | 4.26x | 2.89x | 2.95x | -$18.58B | -5.59% | $116.33B | 74.86 | $598.47B | 19.73 | ||
| CCK | CROWN HOLDINGS INC | $119.76 | $61.95 | 93.31% | 17.13x | 14.13x | 0.98x | 4.54x | 1.41x | $1.24B | 9.55% | $2.87B | 26.36 | $18.64B | 9.49 | ||
| ROP | ROPER TECHNOLOGIES INC | $415.51 | $145.63 | 185.32% | 17.16x | 18.75x | 5.04x | 2.20x | 5.39x | $2.56B | 6.14% | $18.70B | 186.26 | $52.05B | 15.26 | ||
| MUSA | MURPHY USA INC | $567.90 | N/A | N/A | 17.17x | 16.86x | 0.49x | 13.34x | N/A | $542.80M | 5.18% | $782.70M | 42.45 | $13.00B | 10.73 | ||
| KTB | KONTOOR BRANDS INC | $83.23 | $45.74 | 81.95% | 17.20x | 15.80x | 1.49x | 7.35x | 1.23x | $449.31M | 9.80% | $618.54M | 11.23 | $5.76B | 12.49 | ||
| POOL | POOL CORP | $188.24 | $72.43 | 159.90% | 17.22x | 16.72x | 1.26x | 5.43x | 3.38x | $301.13M | 4.43% | $1.26B | 34.92 | $8.51B | 14.54 | ||
| SDHC | SMITH DOUGLAS HOMES CORP | $12.42 | N/A | N/A | 17.25x | 24.28x | 0.10x | 7.94x | N/A | $33.85M | 32.52% | $79.46M | 9.48 | $683.11M | 46.32 | ||
| RMR | RMR GROUP INC | $19.68 | N/A | N/A | 17.26x | 29.98x | 0.52x | 2.82x | N/A | -$101.85M | -30.82% | $224.19M | 13.35 | $756.53M | 13.40 | ||
| GCMG | GCM GROSVENOR INC | $13.65 | $6.31 | 116.39% | 17.28x | 15.49x | 1.46x | 109.25x | 1.85x | $186.33M | 22.35% | $25.34M | 0.42 | $3.04B | 34.10 | ||
| GOOGL | ALPHABET INC | $348.06 | N/A | N/A | 17.28x | 17.36x | 9.55x | 6.65x | N/A | $53.27B | 1.25% | $640.48B | 52.37 | $4.31T | 13.25 | ||
| PRKS | UNITED PARKS & RESORTS INC | $44.77 | $29.38 | 52.37% | 17.29x | 12.41x | 1.27x | -3.29x | 0.87x | $164.77M | 7.88% | -$617.02M | -13.22 | $4.42B | 8.96 | ||
| BVS | BIOVENTUS INC | $14.02 | $6.59 | 112.88% | 17.31x | 17.89x | 1.64x | 5.16x | 1.76x | $94.29M | 9.91% | $228.31M | 3.36 | $1.40B | 14.45 | ||
| HBM | HUDBAY MINERALS INC | $29.60 | $72.76 | -59.32% | 17.31x | N/A | 4.80x | 2.74x | 0.15x | $284.40M | 2.40% | $4.80B | 11.98 | $13.54B | 8.13 | ||
| ENVA | ENOVA INTERNATIONAL INC | $247.66 | $169.27 | 46.31% | 17.34x | 14.11x | 1.79x | 4.12x | 0.81x | $1.95B | 31.69% | $1.50B | 60.17 | $10.75B | 12.37 | ||
| ACEL | ACCEL ENTERTAINMENT INC | $11.97 | $6.39 | 87.28% | 17.35x | 13.72x | 0.71x | 3.42x | 1.30x | $80.46M | 8.20% | $283.86M | 3.46 | $1.29B | 6.65 | ||
| GPK | GRAPHIC PACKAGING HOLDING CO | $11.45 | $8.97 | 27.65% | 17.35x | 13.79x | 0.39x | 1.05x | 0.64x | $189.00M | 5.57% | $3.24B | 10.93 | $8.85B | 8.34 | ||
| TFPM | TRIPLE FLAG PRECIOUS METALS CORP | $34.70 | $38.85 | -10.68% | 17.35x | N/A | 14.63x | 3.13x | 0.38x | -$224.72M | -3.14% | $2.28B | 11.08 | $7.37B | 14.06 | ||
| NATL | NCR ATLEOS CORP | $46.00 | $43.72 | 5.21% | 17.36x | 10.75x | 0.77x | 7.33x | 0.48x | $155.00M | 4.57% | $464.00M | 6.29 | $5.74B | 7.48 | ||
| XIFR | XPLR INFRASTRUCTURE LP | $11.29 | $12.67 | -10.89% | 17.37x | 12.00x | 0.89x | 0.33x | 0.38x | -$409.00M | -38.42% | $3.24B | 34.34 | $6.59B | 6.37 | ||
| SNX | TD SYNNEX CORP | $243.65 | $156.24 | 55.95% | 17.39x | 12.71x | 0.28x | 2.18x | 0.90x | $374.56M | 1.93% | $8.95B | 112.50 | $23.11B | 10.31 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $88.73 | $56.77 | 56.30% | 17.40x | 15.77x | 1.34x | 3.56x | 0.90x | $526.00M | 8.25% | $1.79B | 24.88 | $6.85B | 8.61 | ||
| OGN | ORGANON & CO | $13.75 | $21.91 | -37.24% | 17.41x | 3.95x | 0.59x | 3.59x | 0.24x | $567.00M | 15.70% | $1.01B | 3.83 | $11.03B | 8.40 | ||
| MLKN | MILLERKNOLL INC | $23.16 | $20.02 | 15.68% | 17.41x | 11.27x | 0.41x | 1.18x | 0.55x | $77.80M | 4.93% | $1.34B | 19.71 | $3.21B | 9.39 | ||
| NOC | NORTHROP GRUMMAN CORP | $549.28 | $171.78 | 219.76% | 17.42x | 18.74x | 1.82x | 4.36x | 12.40x | $3.65B | 4.67% | $17.88B | 125.86 | $92.01B | 12.36 | ||
| AOS | SMITH A O CORP | $62.72 | $27.54 | 127.72% | 17.42x | 16.54x | 2.24x | 4.63x | 2.10x | $639.40M | 7.50% | $1.84B | 13.55 | $9.02B | 11.89 | ||
| LII | LENNOX INTERNATIONAL INC | $399.10 | $182.27 | 118.96% | 17.51x | 16.12x | 2.61x | 10.63x | 1.86x | $740.60M | 5.35% | $1.30B | 37.38 | $15.75B | 13.48 | ||
| HII | HUNTINGTON INGALLS INDUSTRIES INC | $294.63 | $149.04 | 97.69% | 17.55x | 16.75x | 0.88x | 2.19x | 1.44x | -$79.00M | -0.68% | $5.31B | 134.48 | $14.53B | 11.50 | ||
| RCMT | RCM TECHNOLOGIES INC | $41.12 | $23.05 | 78.38% | 17.57x | 14.79x | 0.88x | 5.99x | 1.16x | $22.83M | 7.81% | $48.82M | 6.87 | $314.77M | 11.22 | ||
| MWA | MUELLER WATER PRODUCTS INC | $25.15 | $9.11 | 175.93% | 17.59x | 16.94x | 2.66x | 3.50x | 4.08x | $180.90M | 4.60% | $1.12B | 7.17 | $3.88B | 11.52 | ||
| MT | ARCELORMITTAL | $72.64 | N/A | N/A | 17.59x | N/A | 0.90x | 1.02x | N/A | $571.00M | 1.03% | $54.47B | 71.38 | $63.22B | 8.82 | ||
| ED | CONSOLIDATED EDISON INC | $107.71 | $40.63 | 165.07% | 17.63x | 17.13x | 2.25x | 1.55x | 3.41x | -$862.00M | -2.17% | $25.72B | 69.74 | $66.68B | 10.30 | ||
| GATX | GATX CORP | $178.51 | $66.70 | 167.64% | 17.64x | 17.43x | 3.11x | 2.26x | 3.54x | $834.10M | 13.09% | $2.78B | 77.99 | $18.03B | 11.91 | ||
| DG | DOLLAR GENERAL CORP | $125.33 | $46.45 | 169.82% | 17.65x | 16.51x | 0.64x | 3.13x | 3.65x | $2.21B | 8.00% | $8.84B | 40.13 | $42.09B | 12.67 | ||
| MHK | MOHAWK INDUSTRIES INC | $134.07 | $72.73 | 84.33% | 17.66x | 15.51x | 0.73x | 1.06x | 1.23x | $811.50M | 9.97% | $8.54B | 140.70 | $10.59B | 8.43 | ||
| GIC | GLOBAL INDUSTRIAL CO | $39.57 | N/A | N/A | 17.67x | 20.41x | 1.05x | 4.40x | N/A | $87.30M | 5.77% | $342.70M | 8.97 | $1.52B | 12.06 | ||
| LOGI | LOGITECH INTERNATIONAL SA | $97.21 | $40.93 | 137.50% | 17.67x | 17.24x | 2.84x | 5.92x | 2.31x | $1.02B | 7.29% | $2.35B | 16.39 | $12.17B | 12.12 | ||
| DRH | DIAMONDROCK HOSPITALITY CO | $12.74 | N/A | N/A | 17.69x | 23.04x | 2.29x | 1.71x | N/A | $193.31M | 7.42% | $1.52B | 7.45 | $3.66B | 10.90 | ||
| FOXA | FOX CORP | $69.21 | $40.72 | 69.95% | 17.70x | 11.81x | 1.70x | 2.50x | 1.04x | $1.47B | 5.05% | $11.63B | 27.71 | $31.44B | 10.77 | ||
| JAKK | JAKKS PACIFIC INC | $25.51 | $20.98 | 21.57% | 17.72x | 12.92x | 0.50x | 1.18x | 0.59x | $35.38M | 12.12% | $247.88M | 21.66 | $277.94M | 7.84 | ||
| ENR | ENERGIZER HOLDINGS INC | $21.48 | $23.17 | -7.29% | 17.75x | 6.12x | 0.49x | 7.24x | 0.40x | $151.70M | 10.31% | $203.20M | 2.97 | $4.73B | 11.73 | ||
| OSK | OSHKOSH CORP | $156.33 | $110.48 | 41.49% | 17.76x | 14.20x | 0.91x | 2.13x | 0.75x | $1.13B | 11.69% | $4.53B | 73.33 | $10.35B | 9.84 | ||
| CCU | UNITED BREWERIES CO INC | $12.66 | N/A | N/A | 17.78x | N/A | 0.72x | 1.41x | N/A | $219.99M | 9.41% | $1.65B | 8.95 | $3.20B | 14.96 | ||
| ELV | ELEVANCE HEALTH INC | $402.63 | $217.83 | 84.84% | 17.78x | 14.69x | 0.43x | 1.95x | 1.23x | $6.29B | 7.20% | $44.88B | 206.96 | $108.13B | 12.25 | ||
| YUMC | YUM CHINA HOLDINGS INC | $48.92 | $22.94 | 113.22% | 17.85x | 16.55x | 1.37x | 3.13x | 1.69x | $940.00M | 5.52% | $5.36B | 15.39 | $18.13B | 8.10 | ||
| FDX | FEDEX CORP | $334.05 | $112.20 | 197.73% | 17.85x | 18.52x | 0.83x | 2.50x | 5.71x | $5.12B | 6.47% | $31.65B | 133.77 | $108.66B | 9.76 | ||
| WOR | WORTHINGTON ENTERPRISES INC | $56.79 | $26.32 | 115.77% | 17.86x | 15.06x | 2.02x | 2.71x | 1.74x | $170.21M | 6.11% | $1.03B | 20.93 | $3.10B | 11.66 |