| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCBC | FIRST COMMUNITY BANKSHARES INC | $42.90 | $22.91 | 87.26% | 16.13x | 14.45x | 4.73x | 1.55x | 1.72x | $35.45M | 4.37% | $521.39M | 27.55 | $212.26M | 3.06 | ||
| LCNB | LCNB CORP | $16.88 | $11.84 | 42.55% | 10.48x | 9.79x | 2.65x | 0.87x | 1.83x | $34.41M | 14.43% | $275.82M | 19.53 | $319.47M | 11.27 | ||
| SAFT | SAFETY INSURANCE GROUP INC | $70.47 | $39.68 | 77.59% | 16.62x | 14.54x | 0.80x | 1.21x | 1.44x | $170.27M | 16.67% | $855.75M | 59.03 | $1.04B | 11.97 | ||
| SXC | SUNCOKE ENERGY INC | $9.25 | N/A | N/A | -12.01x | 42.59x | 0.43x | 1.35x | N/A | $77.10M | 9.74% | $581.70M | 6.80 | $1.34B | 14.11 | ||
| MFIN | MEDALLION FINANCIAL CORP | $9.67 | N/A | N/A | 6.16x | 8.50x | 1.41x | 0.57x | N/A | $131.34M | 58.90% | $408.08M | 17.70 | $355.13M | 5.35 | ||
| BRT | BRT APARTMENTS CORP | $14.59 | N/A | N/A | -22.45x | -18.06x | 2.70x | 1.62x | N/A | $9.27M | 3.52% | $169.22M | 9.37 | $753.01M | 19.69 | ||
| VNOM | VIPER ENERGY INC | $45.00 | N/A | N/A | -104.65x | 18.07x | 4.91x | 3.16x | N/A | -$177.00M | -2.17% | $5.11B | 28.21 | $17.73B | 22.22 | ||
| LNC | LINCOLN NATIONAL CORP | $35.09 | $48.92 | -28.26% | 3.90x | 4.51x | 0.36x | 0.66x | 25.14x | $243.00M | 3.62% | $10.21B | 53.41 | $5.73B | 2.53 | ||
| RLI | RLI CORP | $51.50 | N/A | N/A | 11.98x | 18.34x | 2.49x | 2.64x | N/A | $548.00M | 11.57% | $1.80B | 19.54 | $5.03B | 9.88 | ||
| DDS | DILLARD's INC | $608.68 | N/A | N/A | 16.71x | 18.11x | 1.45x | 5.34x | N/A | $649.37M | 6.83% | $1.78B | 113.91 | $9.20B | 10.58 | ||
| ARHS | ARHAUS INC | $6.86 | $4.26 | 61.14% | 14.60x | 14.09x | 0.70x | 2.61x | 1.37x | $13.55M | 1.40% | $372.69M | 2.64 | $1.39B | 7.52 | ||
| BHM | BLUEROCK HOMES TRUST INC | $9.90 | N/A | N/A | -3.05x | N/A | 0.54x | 0.33x | N/A | -$228.15M | -591.20% | $124.84M | 32.03 | $265.94M | 4.31 | ||
| BBY | BEST BUY CO INC | $74.74 | $49.07 | 52.31% | 14.77x | 11.42x | 0.38x | 5.27x | 1.18x | $1.26B | 7.98% | $2.96B | 14.05 | $18.02B | 7.89 | ||
| BXP | BXP INC | $60.63 | $12.65 | 379.11% | 30.32x | 29.72x | 2.76x | 1.88x | 11.09x | $671.88M | 6.99% | $5.15B | 32.49 | $25.45B | 13.54 | ||
| FNLC | FIRST BANCORP INC | $29.18 | $20.69 | 41.03% | 8.92x | N/A | 3.43x | 1.15x | 3.26x | $56.01M | 17.03% | $286.78M | 25.43 | $471.14M | 10.14 | ||
| PRGO | PERRIGO CO PLC | $11.44 | N/A | N/A | -0.87x | 5.35x | 0.38x | 0.63x | N/A | $107.70M | 6.78% | $2.50B | 18.02 | $4.86B | -3.93 | ||
| TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $83.83 | N/A | N/A | 11.36x | 19.31x | 2.20x | 4.52x | N/A | N/A | N/A | $3.14B | 18.56 | $24.67B | N/A | ||
| VRTS | VIRTUS INVESTMENT PARTNERS INC | $142.15 | $220.97 | -35.67% | 8.25x | 5.65x | 1.14x | 1.04x | 0.38x | -$33.78M | -3.55% | $917.40M | 137.13 | $3.52B | 8.98 | ||
| OMAB | CENTRAL NORTH AIRPORT GROUP | $100.72 | $98.70 | 2.04% | 15.82x | N/A | 5.29x | 7.50x | 0.54x | $272.93M | 5.61% | $647.88M | 13.42 | $5.47B | 9.54 | ||
| KMB | KIMBERLY CLARK CORP | $100.14 | $51.19 | 95.63% | 15.72x | 13.15x | 2.01x | 18.51x | 2.04x | $1.84B | 5.53% | $1.80B | 5.41 | $39.78B | 10.52 | ||
| DOW | DOW INC | $34.77 | N/A | N/A | -8.67x | 11.09x | 0.64x | 1.64x | N/A | -$417.00M | -1.66% | $15.25B | 21.14 | $40.58B | 43.63 |