Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CEPU | CENTRAL PUERTO SA | $10.38 | $13.08 | -20.61% | 9.21x | 7.58x | 4.38x | 1.64x | 0.53x | $132.58M | 8.44% | $955.94M | 6.31 | $1.94B | 2.86 | |
EVRG | EVERGY INC | $52.94 | $41.12 | 28.75% | 16.65x | 13.17x | 2.21x | 1.26x | 0.78x | -$353.80M | -2.91% | $9.66B | 42.01 | $25.28B | 10.76 | |
ETR | ENTERGY CORP | $106.98 | N/A | N/A | 9.60x | 14.86x | 1.86x | 1.56x | N/A | -$452.39M | -2.00% | $14.62B | 69.12 | $48.93B | 9.94 | |
MGEE | MGE ENERGY INC | $78.96 | $33.63 | 134.78% | 24.30x | 20.83x | 4.14x | 3.16x | 1.75x | $15.49M | 0.54% | $903.73M | 24.99 | $3.63B | 13.15 | |
EIX | EDISON INTERNATIONAL | $71.28 | $42.00 | 69.71% | 31.40x | 13.92x | 1.67x | 1.81x | 0.84x | -$869.00M | -3.17% | $15.17B | 39.41 | $63.09B | 11.51 | |
NGG | NATIONAL GRID PLC | $67.12 | N/A | N/A | 5.10x | N/A | 1.97x | 1.45x | N/A | $814.81M | 1.54% | $36.47B | 46.39 | $105.63B | 6.98 | |
D | DOMINION ENERGY INC | $51.15 | $37.84 | 35.19% | 22.34x | 10.91x | 2.98x | 1.56x | 0.71x | -$3.66B | -8.55% | $27.53B | 32.87 | $86.89B | 11.79 | |
ED | CONSOLIDATED EDISON INC | $94.80 | N/A | N/A | 13.08x | 18.66x | 2.25x | 1.55x | N/A | -$2.34B | -7.09% | $21.16B | 60.85 | $56.57B | 9.34 | |
AGR | AVANGRID INC | $36.65 | $19.15 | 91.41% | 15.87x | 15.08x | 1.72x | 0.71x | 1.98x | -$1.95B | -13.72% | $19.88B | 51.37 | $27.22B | 10.73 | |
FTS | FORTIS INC | $39.52 | $15.89 | 148.66% | 17.43x | 16.61x | 2.36x | 1.21x | 4.02x | -$534.78M | -2.76% | $16.04B | 32.70 | $41.40B | 16.18 | |
OGE | OGE ENERGY CORP | $35.05 | N/A | N/A | 17.70x | N/A | 2.59x | 1.58x | N/A | $48.40M | 0.69% | $4.45B | 22.18 | $12.12B | 11.21 | |
FE | FIRSTENERGY CORP | $38.70 | $22.72 | 70.31% | 20.92x | 14.18x | 1.72x | 1.80x | 1.08x | -$2.04B | -9.18% | $12.40B | 21.60 | $45.87B | 9.19 | |
PCG | PG&E CORP | $17.41 | $10.99 | 58.48% | 15.27x | 13.29x | 1.54x | 1.77x | 1.29x | -$4.24B | -11.41% | $25.73B | 12.06 | $103.07B | 13.08 | |
PPL | PPL CORP | $28.00 | $16.46 | 70.15% | 27.18x | 16.57x | 2.52x | 1.47x | 0.91x | -$765.00M | -3.70% | $14.06B | 19.06 | $36.43B | 13.27 | |
XEL | XCEL ENERGY INC | $53.78 | $25.31 | 112.48% | 16.15x | 14.90x | 2.17x | 1.67x | 2.68x | -$1.29B | -4.30% | $17.84B | 32.09 | $58.00B | 10.91 | |
CMS | CMS ENERGY CORP | $60.84 | $26.06 | 133.48% | 18.55x | 18.00x | 2.47x | 2.29x | 2.64x | -$990.00M | -5.45% | $7.95B | 26.61 | $33.11B | 9.53 | |
POR | PORTLAND GENERAL ELECTRIC CO | $43.92 | $22.31 | 96.87% | 16.76x | 14.26x | 1.43x | 1.31x | 1.94x | -$777.00M | -17.46% | $3.46B | 34.15 | $9.09B | 9.51 | |
AEP | AMERICAN ELECTRIC POWER CO INC | $88.15 | $41.11 | 114.40% | 16.35x | 15.57x | 2.40x | 1.80x | 2.68x | -$1.32B | -2.85% | $25.80B | 49.00 | $90.37B | 11.82 | |
CNP | CENTERPOINT ENERGY INC | $29.32 | $12.33 | 137.70% | 20.50x | 17.56x | 2.17x | 1.88x | 2.29x | -$1.42B | -7.67% | $10.00B | 15.82 | $38.26B | 11.55 | |
IDA | IDACORP INC | $95.97 | $31.86 | 201.22% | 18.63x | N/A | 2.76x | 1.67x | 9.35x | -$344.11M | -7.07% | $2.91B | 57.33 | $7.36B | 11.77 | |
EDN | EDENOR | $17.07 | N/A | N/A | 13.48x | -6.42x | 0.96x | 1.54x | N/A | -$55.32M | -7.15% | $502.47M | 11.09 | $872.00M | 1.30 | |
NEE | NEXTERA ENERGY INC | $68.61 | $22.15 | 209.73% | 18.64x | 20.36x | 5.20x | 2.90x | 12.29x | $2.98B | 2.12% | $48.64B | 23.68 | $219.26B | 13.08 | |
LNT | ALLIANT ENERGY CORP | $50.36 | $18.72 | 168.95% | 18.12x | N/A | 3.16x | 1.90x | 5.09x | -$864.00M | -6.78% | $6.78B | 26.79 | $22.34B | 12.57 | |
DUK | DUKE ENERGY CORP | $99.78 | $49.93 | 99.85% | 28.19x | 16.28x | 2.65x | 1.57x | 1.15x | -$2.73B | -3.54% | $49.11B | 63.70 | $157.12B | 12.69 | |
VIA | VIA RENEWABLES INC | $10.92 | $32.98 | -66.90% | 8.03x | N/A | 0.08x | 1.69x | 0.15x | $47.88M | 136.61% | $46.60M | 14.51 | $126.45M | 2.84 | |
ENIC | ENEL CHILE SA | $2.97 | $3.27 | -9.13% | 6.15x | N/A | 0.89x | 0.88x | 1.68x | $108.44M | 2.63% | $4.69B | 3.39 | $6.55B | 5.61 | |
GNE | GENIE ENERGY LTD | $15.71 | N/A | N/A | 20.95x | N/A | 0.94x | 2.18x | N/A | $53.45M | 13.32% | $197.24M | 7.72 | $311.78M | 12.81 | |
SO | SOUTHERN CO | $74.52 | $31.50 | 136.53% | 20.47x | 18.00x | 3.22x | 2.59x | 2.26x | -$1.52B | -1.87% | $31.44B | 28.80 | $144.04B | 12.10 | |
EXC | EXELON CORP | $37.84 | $19.62 | 92.89% | 16.17x | 14.61x | 1.73x | 1.47x | 1.96x | -$2.71B | -7.18% | $25.76B | 25.86 | $80.90B | 10.19 | |
PNW | PINNACLE WEST CAPITAL CORP | $74.94 | $29.99 | 149.84% | 16.95x | 16.77x | 1.81x | 1.38x | 4.57x | -$457.81M | -5.39% | $6.18B | 54.46 | $18.80B | 10.66 | |
AEE | AMEREN CORP | $74.49 | $33.64 | 121.43% | 16.97x | 15.98x | 2.61x | 1.75x | 2.73x | -$1.21B | -6.17% | $11.35B | 43.19 | $36.32B | 10.90 | |
DTE | DTE ENERGY CO | $111.33 | $51.63 | 115.63% | 18.19x | 16.57x | 1.88x | 2.06x | 2.16x | -$707.00M | -3.08% | $11.17B | 54.24 | $44.78B | 11.58 | |
PEG | PUBLIC SERVICE ENTERPRISE GROUP INC | $69.81 | $29.66 | 135.37% | 19.23x | 17.32x | 3.40x | 2.21x | 2.51x | -$736.00M | -2.11% | $15.72B | 31.50 | $55.54B | 13.73 | |
EBR | BRAZILIAN ELECTRIC POWER CO | $7.44 | N/A | N/A | 19.13x | N/A | 2.01x | 0.67x | N/A | $216.74M | 1.48% | $22.07B | 11.16 | $24.47B | 7.11 | |
PNM | PNM RESOURCES INC | $37.39 | N/A | N/A | 36.66x | N/A | 1.74x | 1.44x | N/A | -$491.99M | -14.59% | $2.35B | 26.04 | $8.33B | 13.54 | |
WEC | WEC ENERGY GROUP INC | $82.59 | $35.81 | 130.60% | 19.57x | 16.92x | 2.93x | 2.22x | 2.28x | $505.70M | 1.94% | $11.72B | 37.17 | $44.82B | 12.70 | |
ES | EVERSOURCE ENERGY | $61.62 | N/A | N/A | -48.52x | 13.17x | 1.81x | 1.52x | N/A | -$2.69B | -12.49% | $14.17B | 40.55 | $48.25B | 25.68 | |
KEP | KOREA ELECTRIC POWER CORP | $7.68 | N/A | N/A | -2.83x | N/A | 0.16x | 0.38x | N/A | -$8.73B | -88.58% | $25.93B | 20.19 | $117.50B | 15.16 | |
HE | HAWAIIAN ELECTRIC INDUSTRIES INC | $10.24 | N/A | N/A | 5.63x | N/A | 0.31x | 0.48x | N/A | $103.18M | 9.18% | $2.34B | 21.37 | $4.47B | 6.55 | |
SUUN | SOLARBANK CORP | $5.75 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $15.55M | 0.58 | N/A | N/A | |
VSTE | VAST RENEWABLES LTD | $3.46 | N/A | N/A | -0.05x | N/A | 8.69x | 45.67x | N/A | -$35.67M | -243.32% | $2.22M | 0.52 | $90.28M | -0.31 | |
ALCE | ALTERNUS CLEAN ENERGY INC | $0.39 | N/A | N/A | -0.41x | N/A | 1.11x | -0.49x | N/A | $9.76M | 43.90% | -$63.25M | -1.09 | $206.02M | -6.56 |