Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EVRG | EVERGY INC | $53.96 | $41.12 | 31.23% | 16.97x | 13.42x | 2.25x | 1.28x | 0.80x | -$353.80M | -2.85% | $9.66B | 42.01 | $25.52B | 10.86 | |
CEPU | CENTRAL PUERTO SA | $11.06 | $13.08 | -15.41% | 9.81x | 8.07x | 4.66x | 1.75x | 0.56x | $132.58M | 7.92% | $955.94M | 6.31 | $2.04B | 3.01 | |
EIX | EDISON INTERNATIONAL | $73.02 | $42.00 | 73.86% | 32.17x | 14.26x | 1.71x | 1.85x | 0.87x | -$869.00M | -3.09% | $15.17B | 39.41 | $63.76B | 11.63 | |
ETR | ENTERGY CORP | $109.02 | N/A | N/A | 10.88x | 15.14x | 1.94x | 1.61x | N/A | -$891.46M | -3.84% | $14.46B | 67.83 | $50.38B | 10.38 | |
MGEE | MGE ENERGY INC | $80.30 | $33.63 | 138.77% | 24.71x | 21.19x | 4.21x | 3.21x | 1.78x | $15.49M | 0.53% | $903.73M | 24.99 | $3.68B | 13.33 | |
NGG | NATIONAL GRID PLC | $68.65 | N/A | N/A | 5.22x | N/A | 2.02x | 1.48x | N/A | $814.81M | 1.51% | $36.47B | 46.39 | $106.83B | 7.06 | |
VIA | VIA RENEWABLES INC | $10.91 | $54.77 | -80.08% | 2.72x | N/A | 0.08x | 1.48x | 0.12x | $51.84M | 146.98% | $53.18M | 16.45 | $112.67M | 1.94 | |
D | DOMINION ENERGY INC | $51.41 | $37.01 | 38.91% | 27.06x | 10.96x | 2.92x | 1.57x | 0.68x | -$4.48B | -10.39% | $27.42B | 32.71 | $84.31B | 11.91 | |
AGR | AVANGRID INC | $36.80 | $19.15 | 92.19% | 15.93x | 15.14x | 1.72x | 0.72x | 1.99x | -$1.95B | -13.67% | $19.88B | 51.37 | $27.27B | 10.75 | |
PNW | PINNACLE WEST CAPITAL CORP | $76.01 | $29.01 | 162.02% | 16.52x | 17.00x | 1.84x | 1.39x | 7.07x | -$350.76M | -4.06% | $6.20B | 54.56 | $19.13B | 10.53 | |
FE | FIRSTENERGY CORP | $38.95 | $22.72 | 71.41% | 21.05x | 14.27x | 1.73x | 1.81x | 1.08x | -$2.04B | -9.12% | $12.40B | 21.60 | $46.02B | 9.22 | |
FTS | FORTIS INC | $40.09 | $15.89 | 152.25% | 17.68x | 16.84x | 2.40x | 1.23x | 4.07x | -$534.78M | -2.72% | $16.04B | 32.70 | $41.68B | 16.29 | |
OGE | OGE ENERGY CORP | $35.57 | N/A | N/A | 17.96x | N/A | 2.63x | 1.60x | N/A | $48.40M | 0.68% | $4.45B | 22.18 | $12.23B | 11.31 | |
PPL | PPL CORP | $28.09 | $16.46 | 70.70% | 27.27x | 16.62x | 2.53x | 1.47x | 0.91x | -$765.00M | -3.69% | $14.06B | 19.06 | $36.49B | 13.29 | |
PCG | PG&E CORP | $17.67 | $10.99 | 60.84% | 15.50x | 13.49x | 1.57x | 1.80x | 1.31x | -$4.24B | -11.25% | $25.73B | 12.06 | $103.75B | 13.16 | |
XEL | XCEL ENERGY INC | $54.36 | $25.31 | 114.77% | 16.32x | 15.06x | 2.19x | 1.69x | 2.70x | -$1.29B | -4.25% | $17.84B | 32.09 | $58.32B | 10.97 | |
POR | PORTLAND GENERAL ELECTRIC CO | $44.30 | $22.31 | 98.58% | 16.91x | 14.38x | 1.45x | 1.32x | 1.96x | -$777.00M | -17.31% | $3.46B | 34.15 | $9.13B | 9.55 | |
AEP | AMERICAN ELECTRIC POWER CO INC | $88.81 | $41.11 | 116.00% | 16.48x | 15.69x | 2.42x | 1.81x | 2.70x | -$1.32B | -2.83% | $25.80B | 49.00 | $90.72B | 11.87 | |
CMS | CMS ENERGY CORP | $61.61 | $26.06 | 136.43% | 18.78x | 18.23x | 2.50x | 2.32x | 2.68x | -$990.00M | -5.38% | $7.95B | 26.61 | $33.34B | 9.60 | |
LNT | ALLIANT ENERGY CORP | $50.50 | $18.36 | 175.01% | 18.36x | N/A | 3.25x | 1.90x | 5.41x | -$806.00M | -6.23% | $6.82B | 26.61 | $22.58B | 12.55 | |
EXC | EXELON CORP | $37.55 | $19.70 | 90.59% | 16.19x | 14.50x | 1.69x | 1.44x | 1.89x | -$2.08B | -5.55% | $26.06B | 26.06 | $81.71B | 10.30 | |
NEE | NEXTERA ENERGY INC | $71.25 | $22.15 | 221.65% | 19.36x | 21.14x | 5.40x | 3.01x | 12.77x | $2.98B | 2.04% | $48.64B | 23.68 | $224.68B | 13.41 | |
DUK | DUKE ENERGY CORP | $100.42 | $49.93 | 101.14% | 28.37x | 16.38x | 2.66x | 1.58x | 1.15x | -$2.73B | -3.52% | $49.11B | 63.70 | $157.61B | 12.73 | |
CNP | CENTERPOINT ENERGY INC | $29.32 | $12.33 | 137.70% | 20.50x | 17.56x | 2.17x | 1.88x | 2.29x | -$1.42B | -7.67% | $10.00B | 15.82 | $38.26B | 11.55 | |
SO | SOUTHERN CO | $75.47 | $30.46 | 147.74% | 19.45x | 18.23x | 3.25x | 2.32x | 2.88x | -$1.20B | -1.46% | $35.61B | 32.55 | $147.05B | 11.85 | |
ENIC | ENEL CHILE SA | $2.95 | $3.27 | -9.75% | 6.11x | N/A | 0.88x | 0.87x | 1.67x | $108.44M | 2.64% | $4.69B | 3.39 | $6.53B | 5.59 | |
GNE | GENIE ENERGY LTD | $15.71 | N/A | N/A | 20.95x | N/A | 0.94x | 2.18x | N/A | $53.45M | 13.32% | $197.24M | 7.72 | $311.78M | 12.81 | |
EDN | EDENOR | $20.19 | N/A | N/A | 15.95x | -7.59x | 1.14x | 1.82x | N/A | -$55.32M | -6.05% | $502.47M | 11.09 | $1.01B | 1.51 | |
IDA | IDACORP INC | $96.13 | $29.36 | 227.38% | 19.23x | N/A | 2.73x | 1.67x | 17.52x | -$285.63M | -5.85% | $2.92B | 57.43 | $7.54B | 12.12 | |
AEE | AMEREN CORP | $73.90 | $33.78 | 118.76% | 16.95x | 15.86x | 2.71x | 1.72x | 2.63x | -$1.16B | -5.90% | $11.44B | 42.95 | $36.81B | 10.85 | |
DTE | DTE ENERGY CO | $112.49 | $51.63 | 117.88% | 18.38x | 16.74x | 1.90x | 2.08x | 2.18x | -$707.00M | -3.05% | $11.17B | 54.24 | $45.02B | 11.64 | |
PEG | PUBLIC SERVICE ENTERPRISE GROUP INC | $71.34 | $29.66 | 140.53% | 19.65x | 17.70x | 3.48x | 2.26x | 2.56x | -$736.00M | -2.07% | $15.72B | 31.50 | $56.30B | 13.92 | |
WEC | WEC ENERGY GROUP INC | $82.84 | $34.18 | 142.33% | 18.09x | 16.98x | 3.01x | 2.16x | 3.20x | $628.10M | 2.40% | $12.11B | 38.38 | $44.71B | 12.07 | |
ED | CONSOLIDATED EDISON INC | $96.13 | $30.61 | 214.07% | 18.35x | 18.92x | 2.28x | 1.54x | 18.21x | -$1.88B | -5.66% | $21.62B | 62.56 | $58.10B | 10.85 | |
EBR | BRAZILIAN ELECTRIC POWER CO | $7.81 | N/A | N/A | 20.08x | N/A | 2.11x | 0.70x | N/A | $216.74M | 1.41% | $22.07B | 11.16 | $25.20B | 7.33 | |
ES | EVERSOURCE ENERGY | $59.71 | N/A | N/A | -50.18x | 12.76x | 1.83x | 1.45x | N/A | -$2.64B | -12.61% | $14.54B | 41.47 | $49.06B | 24.48 | |
PNM | PNM RESOURCES INC | $38.23 | N/A | N/A | 42.01x | N/A | 1.88x | 1.46x | N/A | -$552.56M | -16.02% | $2.36B | 26.12 | $8.51B | 13.85 | |
KEP | KOREA ELECTRIC POWER CORP | $8.00 | N/A | N/A | -2.94x | N/A | 0.16x | 0.40x | N/A | -$8.73B | -85.04% | $25.93B | 20.19 | $117.91B | 15.21 | |
HE | HAWAIIAN ELECTRIC INDUSTRIES INC | $10.10 | N/A | N/A | 5.55x | N/A | 0.30x | 0.47x | N/A | $103.18M | 9.31% | $2.34B | 21.37 | $4.45B | 6.53 | |
SUUN | SOLARBANK CORP | $6.14 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $15.55M | 0.58 | N/A | N/A | |
VSTE | VAST RENEWABLES LTD | $3.20 | N/A | N/A | -0.05x | N/A | 8.04x | 42.24x | N/A | -$35.67M | -263.09% | $2.22M | 0.52 | $82.67M | -0.28 | |
ALCE | ALTERNUS CLEAN ENERGY INC | $0.33 | N/A | N/A | -0.36x | N/A | 0.95x | -0.42x | N/A | $9.76M | 51.06% | -$63.25M | -1.09 | $201.70M | -6.42 |