| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AES | AES CORP | $14.87 | $12.05 | 23.44% | 5.97x | 6.60x | 0.78x | 1.86x | 39.20x | -$1.52B | -14.26% | $5.71B | 7.99 | $41.77B | 8.79 | ||
| CIG | ENERGY CO OF MINAS GERAIS | $1.86 | $2.47 | -24.77% | 5.36x | N/A | 0.62x | 0.93x | 0.70x | $695.59M | 13.06% | $5.73B | 2.00 | $8.88B | 4.78 | ||
| MNTK | MONTAUK RENEWABLES INC | $2.72 | $1.39 | 96.01% | 45.33x | 35.56x | 2.06x | 1.46x | 0.76x | -$83.34M | -21.40% | $264.53M | 1.85 | $528.54M | 12.58 | ||
| SRE | SEMPRA | $78.17 | $35.21 | 122.03% | 16.67x | 15.06x | 3.76x | 1.53x | 1.88x | $415.00M | 0.81% | $33.33B | 50.94 | $88.57B | 14.95 | ||
| AVA | AVISTA CORP | $40.23 | N/A | N/A | 13.45x | 15.20x | 1.74x | 1.19x | N/A | -$189.00M | -5.61% | $2.83B | 33.79 | $6.70B | 9.24 | ||
| BKH | BLACK HILLS CORP | $84.87 | $28.17 | 201.23% | 20.26x | 19.30x | 2.77x | 1.64x | 3.20x | -$314.90M | -4.88% | $3.95B | 51.94 | $11.33B | 12.99 | ||
| UTL | UNITIL CORP | $56.38 | $20.90 | 169.70% | 18.13x | 17.06x | 1.68x | 1.63x | 2.87x | -$39.90M | -3.91% | $640.30M | 35.38 | $2.03B | 9.66 | ||
| NWE | NORTHWESTERN ENERGY GROUP INC | $82.73 | $27.27 | 203.34% | 30.99x | 21.93x | 2.94x | 1.76x | 1.75x | -$193.65M | -3.81% | $2.89B | 46.93 | $8.73B | 14.82 | ||
| OTTR | OTTER TAIL CORP | $78.44 | $25.04 | 213.20% | 18.63x | 14.16x | 2.51x | 1.72x | 4.92x | -$121.39M | -3.69% | $1.91B | 45.58 | $4.23B | 12.20 | ||
| BIP | BROOKFIELD INFRASTRUCTURE PARTNERS LP | $39.45 | $10.20 | 286.81% | 63.63x | 54.91x | 0.72x | 3.48x | 1.67x | -$901.00M | -4.96% | $5.22B | 11.34 | $80.95B | 8.15 |