| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $230.89 | $189.76 | 21.67% | 22.37x | 11.76x | 1.96x | 22.03x | 0.60x | $3.11B | 10.74% | $1.28B | 10.24 | $27.73B | 10.01 | ||
| VIK | VIKING HOLDINGS LTD | $73.48 | $34.61 | 112.33% | 28.37x | 21.98x | 5.01x | 29.94x | 1.24x | $1.53B | 4.71% | $1.09B | 2.47 | $34.69B | 19.11 | ||
| BKNG | BOOKING HOLDINGS INC | $4,210.32 | $2.66k | 58.55% | 25.28x | 15.46x | 5.08x | -23.91x | 0.83x | $9.09B | 6.65% | -$5.58B | -171.89 | $135.44B | 14.70 | ||
| TNL | TRAVEL & LEISURE CO | $69.19 | $77.60 | -10.84% | 19.71x | 9.47x | 1.07x | -4.41x | 0.41x | $533.00M | 12.35% | -$980.00M | -15.71 | $9.49B | 13.44 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.13 | N/A | N/A | N/A | N/A | N/A | 4.97x | N/A | N/A | N/A | $6.70M | 0.23 | $32.06M | N/A | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $275.18 | $166.52 | 65.25% | 17.47x | 15.06x | 4.15x | 7.42x | 1.17x | $1.24B | 1.66% | $10.04B | 37.10 | $95.65B | 13.55 | ||
| CCL | CARNIVAL CORP | $25.88 | $21.08 | 22.77% | 11.01x | 10.04x | 1.37x | 2.84x | 1.07x | $3.30B | 8.93% | $13.03B | 9.13 | $62.14B | 8.42 | ||
| TCOM | TRIPCOM GROUP LTD | $49.79 | $557.99 | -91.08% | 6.80x | N/A | 3.63x | 1.32x | 0.03x | N/A | N/A | $24.72B | 37.58 | $30.47B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $18.70 | $23.27 | -19.65% | 19.89x | 7.19x | 0.85x | 3.85x | 0.36x | -$1.17B | -13.95% | $2.21B | 4.93 | $22.91B | 9.01 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $17.30 | N/A | N/A | -27.46x | 235.69x | 1.23x | -3.97x | N/A | $63.84M | 6.71% | -$284.53M | -5.18 | $1.50B | 18.21 | ||
| ABNB | AIRBNB INC | $126.28 | $48.22 | 161.90% | 30.80x | 25.01x | 6.32x | 9.38x | 1.68x | $4.65B | 6.00% | $8.20B | 13.38 | $72.31B | 23.05 | ||
| SABR | SABRE CORP | $1.45 | N/A | N/A | 1.08x | 6.97x | 0.20x | -0.55x | N/A | -$182.48M | -32.14% | -$1.05B | -2.68 | $4.01B | 3.66 | ||
| TRIP | TRIPADVISOR INC | $10.66 | $12.59 | -15.31% | 33.31x | 7.06x | 0.70x | 1.90x | 0.34x | $163.00M | 12.23% | $645.00M | 5.16 | $1.43B | 7.13 | ||
| MMYT | MAKEMYTRIP LTD | $37.29 | $22.23 | 67.77% | 76.10x | 17.09x | 3.51x | -313.54x | 0.66x | $225.45M | 6.19% | -$11.62M | -0.12 | $4.62B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| YTRA | YATRA ONLINE INC | $1.11 | N/A | N/A | -48.26x | 12.09x | 0.61x | 1.24x | N/A | $3.35M | 4.77% | $57.26M | 0.91 | $75.15M | N/A | ||
| TOUR | TUNIU CORP | $0.77 | $5.40 | -85.75% | 19.74x | 3.43x | 1.01x | 0.57x | 0.05x | N/A | N/A | $149.54M | 1.36 | $54.05M | N/A |