Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EXPE | EXPEDIA GROUP INC | $157.96 | $124.46 | 26.91% | 16.82x | 13.47x | 1.52x | 13.07x | 0.79x | $2.33B | 11.22% | $1.56B | 11.85 | $21.31B | 8.08 | ||
TRIP | TRIPADVISOR INC | $12.69 | $2.87 | 342.06% | 317.25x | 24.32x | 0.96x | 1.89x | 1.71x | $70.00M | 3.97% | $943.00M | 6.78 | $1.61B | 7.37 | ||
VIK | VIKING HOLDINGS LTD | $40.93 | $24.19 | 69.20% | 113.69x | 17.34x | 2.79x | -81.36x | 0.66x | $1.16B | 7.82% | -$222.73M | -0.61 | $21.20B | 26.16 | ||
CCL | CARNIVAL CORP | $18.63 | $16.39 | 13.67% | 11.57x | 10.09x | 0.99x | 2.75x | 0.90x | $2.05B | 8.14% | $9.18B | 6.78 | $52.80B | 8.17 | ||
BKNG | BOOKING HOLDINGS INC | $5,101.43 | $2.09k | 143.66% | 31.29x | 24.40x | 6.96x | -27.16x | 1.55x | $8.48B | 5.06% | -$6.11B | -186.09 | $166.92B | 18.08 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $220.77 | $140.48 | 57.15% | 17.93x | 14.59x | 3.54x | 7.53x | 1.10x | $2.11B | 3.55% | $7.96B | 29.59 | $79.69B | 12.67 | ||
SABR | SABRE CORP | $2.40 | N/A | N/A | -3.29x | 80.00x | 0.30x | -0.57x | N/A | -$13.55M | -1.46% | -$1.62B | -4.22 | $5.25B | 14.63 | ||
ABNB | AIRBNB INC | $124.01 | $40.50 | 206.22% | 30.77x | 29.37x | 6.86x | 9.79x | 2.48x | $4.38B | 5.69% | $7.94B | 12.78 | $72.08B | 21.93 | ||
TCOM | TRIPCOM GROUP LTD | $59.38 | $23.25 | 155.45% | 16.52x | 18.19x | 5.29x | 1.99x | 6.86x | $2.62B | 6.75% | $19.53B | 29.87 | $37.28B | 12.13 | ||
TNL | TRAVEL & LEISURE CO | $44.94 | $60.11 | -25.23% | 7.43x | 7.03x | 0.77x | -3.31x | 0.61x | $454.00M | 15.21% | -$903.00M | -13.60 | $8.28B | 8.94 | ||
TOUR | TUNIU CORP | $0.92 | N/A | N/A | 10.70x | N/A | 1.58x | 0.73x | N/A | $11.56M | 10.43% | $147.82M | 1.23 | $41.05M | 3.27 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $8.96 | N/A | N/A | -13.37x | -149.33x | 0.75x | -1.93x | N/A | $58.84M | 12.20% | -$253.11M | -4.70 | $900.25M | 12.66 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $16.26 | $13.87 | 17.24% | 7.78x | 9.03x | 0.75x | 5.02x | 2.70x | $838.87M | 11.85% | $1.43B | 3.28 | $20.06B | 8.05 | ||
MMYT | MAKEMYTRIP LTD | $107.54 | $14.52 | 640.52% | 50.25x | 61.63x | 12.99x | 10.25x | 15.21x | $100.95M | 0.83% | $1.19B | 10.50 | $12.00B | N/A | ||
ISPO | INSPIRATO INC | $3.49 | N/A | N/A | -3.83x | -2.26x | 0.07x | -0.33x | N/A | -$21.78M | -105.48% | -$129.85M | -21.92 | $214.41M | 3.57 | ||
DESP | DESPEGARCOM CORP | $19.44 | N/A | N/A | -648.00x | 17.92x | 2.05x | -17.21x | N/A | $29.30M | 1.84% | -$94.41M | -1.16 | $1.44B | 8.56 | ||
YTRA | YATRA ONLINE INC | $0.69 | N/A | N/A | -53.08x | 17.25x | 0.55x | 0.70x | N/A | -$381.73k | -0.87% | $61.40M | 0.99 | $39.56M | N/A |