| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TRIP | TRIPADVISOR INC | $16.06 | $14.32 | 12.13% | 42.26x | 10.01x | 1.23x | 3.27x | 0.50x | $30.00M | 1.33% | $643.00M | 4.56 | $2.20B | 10.26 | ||
| BKNG | BOOKING HOLDINGS INC | $5,077.74 | $2.43k | 108.76% | 32.73x | 22.04x | 6.32x | -34.56x | 1.25x | $8.32B | 5.06% | -$4.74B | -146.25 | $164.69B | 17.93 | ||
| VIK | VIKING HOLDINGS LTD | $60.85 | $30.75 | 97.90% | 32.72x | 24.27x | 4.65x | 96.95x | 1.15x | $778.83M | 2.89% | $278.32M | 0.63 | $30.04B | 20.80 | ||
| EXPE | EXPEDIA GROUP INC | $220.00 | $159.81 | 37.67% | 24.55x | 15.20x | 2.05x | 26.09x | 0.77x | $2.38B | 8.42% | $1.07B | 8.33 | $26.70B | 10.37 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $12.06 | N/A | N/A | -43.07x | -66.59x | 0.94x | -2.50x | N/A | $58.62M | 8.91% | -$263.81M | -4.83 | $1.04B | 11.31 | ||
| TNL | TRAVEL & LEISURE CO | $62.78 | $56.43 | 11.25% | 10.19x | 9.83x | 1.02x | -4.92x | 1.16x | $506.00M | 12.53% | -$821.00M | -12.76 | $9.20B | 9.83 | ||
| CCL | CARNIVAL CORP | $28.83 | $20.25 | 42.35% | 14.34x | 13.35x | 1.49x | 3.28x | 1.28x | $3.27B | 8.36% | $11.93B | 8.80 | $65.19B | 9.35 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $22.42 | $25.19 | -10.98% | 13.67x | 10.60x | 1.05x | 6.46x | 0.54x | -$504.48M | -5.04% | $1.57B | 3.52 | $23.71B | 9.94 | ||
| ABNB | AIRBNB INC | $126.54 | $41.22 | 207.00% | 30.13x | 29.32x | 6.72x | 10.10x | 2.87x | $4.31B | 5.54% | $7.78B | 12.65 | $73.23B | 21.89 | ||
| TCOM | TRIPCOM GROUP LTD | $70.65 | $178.52 | -60.43% | 18.47x | 2.57x | 5.84x | 2.27x | 0.17x | N/A | N/A | $20.56B | 31.16 | $44.03B | N/A | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $286.83 | $150.02 | 91.19% | 19.11x | 18.17x | 4.47x | 7.75x | 1.74x | $2.04B | 2.61% | $10.09B | 37.10 | $98.77B | 14.67 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $5.17 | N/A | N/A | 172.33x | N/A | 7.81x | N/A | N/A | $1.13M | 0.77% | $6.37M | 0.23 | N/A | N/A | ||
| SABR | SABRE CORP | $2.05 | N/A | N/A | -2.22x | 47.78x | 0.27x | -0.44x | N/A | -$237.53M | -29.73% | -$1.82B | -4.66 | $5.40B | 19.47 | ||
| MMYT | MAKEMYTRIP LTD | $80.00 | $16.80 | 376.18% | 121.21x | 57.51x | 7.75x | 361.05x | 2.32x | $169.35M | 2.16% | $25.51M | 0.26 | $10.07B | N/A | ||
| ISPO | INSPIRATO INC | $2.77 | N/A | N/A | 9.23x | -2.74x | 0.13x | -0.27x | N/A | -$16.58M | -48.01% | -$129.70M | -10.40 | $204.04M | 3.04 | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | 56.25x | N/A | 18.71x | -89.31x | N/A | N/A | N/A | -$1.90M | -0.52 | $162.47M | N/A | ||
| TOUR | TUNIU CORP | $0.84 | $1.94 | -56.55% | 25.55x | 6.36x | 1.29x | 0.68x | 0.18x | N/A | N/A | $144.00M | 1.26 | $36.32M | N/A | ||
| YTRA | YATRA ONLINE INC | $1.45 | N/A | N/A | -290.00x | -142.16x | 0.88x | 1.51x | N/A | $3.52M | 3.93% | $59.80M | 0.96 | $86.96M | N/A |