Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BKNG | BOOKING HOLDINGS INC | $5,099.28 | $2.09k | 144.19% | 31.28x | 24.46x | 6.95x | -27.15x | 1.56x | $8.48B | 5.06% | -$6.11B | -186.09 | $166.85B | 18.07 | ||
EXPE | EXPEDIA GROUP INC | $156.93 | $124.99 | 25.55% | 16.71x | 13.38x | 1.51x | 12.99x | 0.78x | $2.33B | 11.29% | $1.56B | 11.85 | $21.18B | 8.03 | ||
TRIP | TRIPADVISOR INC | $12.45 | $2.88 | 331.86% | 311.25x | 23.86x | 0.94x | 1.85x | 1.68x | $70.00M | 4.05% | $943.00M | 6.78 | $1.57B | 7.22 | ||
VIK | VIKING HOLDINGS LTD | $41.03 | $24.29 | 68.89% | 113.97x | 17.39x | 2.80x | -81.56x | 0.66x | $1.16B | 7.80% | -$222.73M | -0.61 | $21.25B | 26.21 | ||
CCL | CARNIVAL CORP | $18.34 | $16.46 | 11.42% | 11.39x | 9.93x | 0.98x | 2.71x | 0.89x | $2.05B | 8.27% | $9.18B | 6.78 | $52.41B | 8.11 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $214.91 | $139.46 | 54.11% | 17.46x | 14.35x | 3.45x | 7.33x | 1.10x | $2.11B | 3.65% | $7.96B | 29.59 | $78.09B | 12.42 | ||
SABR | SABRE CORP | $2.37 | N/A | N/A | -3.25x | 79.00x | 0.30x | -0.57x | N/A | -$13.55M | -1.48% | -$1.62B | -4.22 | $5.23B | 14.60 | ||
ABNB | AIRBNB INC | $121.92 | $40.10 | 204.01% | 29.10x | 28.88x | 6.94x | 9.14x | 2.65x | $4.52B | 5.86% | $8.41B | 13.31 | $72.01B | 21.20 | ||
TCOM | TRIPCOM GROUP LTD | $58.99 | $23.34 | 152.69% | 16.41x | 18.07x | 5.26x | 1.97x | 6.81x | $2.62B | 6.80% | $19.53B | 29.87 | $37.03B | 12.05 | ||
TNL | TRAVEL & LEISURE CO | $43.93 | $60.36 | -27.22% | 7.26x | 6.87x | 0.75x | -3.23x | 0.60x | $454.00M | 15.56% | -$903.00M | -13.60 | $8.21B | 8.86 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $16.03 | $14.10 | 13.66% | 7.67x | 8.93x | 0.74x | 4.95x | 2.46x | $838.87M | 12.02% | $1.43B | 3.28 | $19.96B | 8.01 | ||
TOUR | TUNIU CORP | $0.92 | N/A | N/A | 10.64x | N/A | 1.57x | 0.72x | N/A | $11.56M | 10.49% | $147.82M | 1.23 | $40.46M | 3.22 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $8.84 | N/A | N/A | -13.19x | -147.33x | 0.74x | -1.91x | N/A | $58.84M | 12.36% | -$253.11M | -4.70 | $893.70M | 12.57 | ||
MMYT | MAKEMYTRIP LTD | $104.82 | $14.58 | 618.73% | 48.98x | 60.07x | 12.66x | 9.99x | 14.83x | $100.95M | 0.85% | $1.19B | 10.50 | $11.69B | N/A | ||
YTRA | YATRA ONLINE INC | $0.68 | N/A | N/A | -52.31x | 17.00x | 0.54x | 0.69x | N/A | -$381.73k | -0.88% | $61.40M | 0.99 | $38.95M | N/A | ||
ISPO | INSPIRATO INC | $3.39 | N/A | N/A | -3.73x | -2.20x | 0.07x | -0.32x | N/A | -$21.78M | -108.44% | -$129.85M | -21.92 | $213.23M | 3.55 | ||
DESP | DESPEGARCOM CORP | $19.46 | N/A | N/A | N/A | 17.94x | 1.71x | -16.02x | N/A | $32.47M | 2.50% | -$80.98M | -1.22 | $1.13B | 7.08 |