| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $310.68 | $178.79 | 73.77% | 18.60x | 15.75x | 2.38x | 30.84x | 1.05x | $4.46B | 11.94% | $1.21B | 10.06 | $33.89B | 9.18 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $33.95 | N/A | N/A | -91.76x | 219.03x | 2.68x | -11.38x | N/A | $109.03M | 4.90% | -$195.84M | -2.99 | $2.53B | 25.09 | ||
| TNL | TRAVEL & LEISURE CO | $76.70 | $76.57 | 0.16% | 20.13x | 10.07x | 1.15x | -4.61x | 0.43x | $452.00M | 9.63% | -$1.02B | -16.63 | $9.93B | 13.82 | ||
| ABNB | AIRBNB INC | $178.07 | $48.09 | 270.31% | 39.84x | 34.33x | 8.01x | 13.67x | 2.24x | $4.86B | 4.61% | $7.80B | 13.17 | $102.28B | 30.08 | ||
| CCL | CARNIVAL CORP LTD | $28.99 | $19.28 | 50.37% | 12.55x | 12.84x | 1.45x | 3.06x | 1.22x | $3.21B | 8.10% | $12.97B | 9.47 | $63.63B | 8.68 | ||
| SABR | SABRE CORP | $2.07 | N/A | N/A | 1.14x | -135.29x | 0.29x | -0.78x | N/A | -$16.40M | -1.98% | -$1.07B | -2.68 | $4.46B | 3.60 | ||
| BKNG | BOOKING HOLDINGS INC | $214.42 | $95.28 | 125.04% | 23.51x | 20.06x | 5.83x | -14.94x | 1.40x | $9.54B | 5.79% | -$10.78B | -14.04 | $164.59B | 14.82 | ||
| VIK | VIKING HOLDINGS LTD | $105.79 | $36.14 | 192.74% | 39.18x | 31.32x | 7.08x | 44.24x | 1.51x | $1.30B | 2.76% | $1.07B | 2.39 | $48.98B | 26.27 | ||
| TRIP | TRIPADVISOR INC | $10.78 | $5.41 | 99.33% | 134.75x | 8.32x | 0.70x | 1.91x | 0.69x | $142.00M | 11.29% | $662.50M | 5.68 | $1.30B | 7.97 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $320.00 | $144.02 | 122.20% | 19.64x | 18.28x | 4.59x | 8.36x | 1.66x | -$416.00M | -0.49% | $10.24B | 38.19 | $108.23B | 14.70 | ||
| TCOM | TRIPCOM GROUP LTD | $46.14 | $115.16 | -59.93% | 6.49x | N/A | 3.12x | 1.23x | 0.19x | N/A | N/A | $24.41B | 37.61 | $26.13B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $19.25 | $15.43 | 24.73% | 11.60x | 11.14x | 0.87x | 3.44x | 0.87x | -$1.19B | -13.41% | $2.57B | 5.60 | $23.66B | 8.35 | ||
| MMYT | MAKEMYTRIP LTD | $60.01 | $12.99 | 361.82% | 176.50x | 34.04x | 5.48x | -83.80x | 1.71x | $168.54M | 2.90% | -$69.37M | -0.72 | $6.88B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.74 | N/A | N/A | 43.50x | N/A | 2.44x | 4.14x | N/A | -$1.10M | -2.24% | $12.49M | 0.44 | $48.67M | 31.11 | ||
| TOUR | TUNIU CORP | $5.12 | $26.46 | -80.65% | 11.58x | 2.09x | 0.64x | 0.37x | 0.07x | N/A | N/A | $150.71M | 13.86 | $22.39M | N/A | ||
| YTRA | YATRA ONLINE INC | $0.85 | N/A | N/A | -21.72x | 9.23x | 0.51x | 0.94x | N/A | $6.62M | 12.28% | $57.73M | 0.90 | $55.19M | 15.99 |