Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TRIP | TRIPADVISOR INC | $18.06 | $8.85 | 104.10% | 47.53x | 31.57x | 1.39x | 3.68x | 1.05x | $30.00M | 1.18% | $643.00M | 4.56 | $2.46B | 11.48 | ||
EXPE | EXPEDIA GROUP INC | $224.98 | $125.19 | 79.71% | 25.11x | 19.61x | 2.10x | 26.68x | 1.20x | $2.38B | 8.23% | $1.07B | 8.33 | $27.33B | 10.61 | ||
BKNG | BOOKING HOLDINGS INC | $5,475.01 | $2.39k | 128.76% | 37.60x | 24.80x | 7.11x | -26.66x | 1.37x | $9.24B | 5.19% | -$6.66B | -204.87 | $178.84B | 20.84 | ||
CCL | CARNIVAL CORP | $31.20 | $17.11 | 82.33% | 15.84x | 15.56x | 1.63x | 4.23x | 2.24x | $3.18B | 7.51% | $10.01B | 7.38 | $68.81B | 9.97 | ||
VIK | VIKING HOLDINGS LTD | $61.63 | $31.58 | 95.17% | 33.13x | 25.04x | 4.70x | 98.19x | 1.15x | $778.83M | 2.85% | $278.32M | 0.63 | $30.38B | 21.04 | ||
TNL | TRAVEL & LEISURE CO | $61.65 | $63.61 | -3.08% | 10.52x | 9.76x | 1.02x | -4.70x | 0.82x | $495.00M | 12.37% | -$851.00M | -13.11 | $9.20B | 10.10 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $12.94 | N/A | N/A | -46.21x | -46.18x | 1.01x | -2.69x | N/A | $58.62M | 8.30% | -$263.81M | -4.83 | $1.09B | 11.83 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $321.70 | $158.93 | 102.42% | 23.94x | 20.59x | 5.09x | 9.53x | 1.57x | $3.59B | 4.10% | $9.17B | 33.71 | $106.38B | 16.13 | ||
ABNB | AIRBNB INC | $121.66 | $40.20 | 202.63% | 28.97x | 28.83x | 6.46x | 9.72x | 3.08x | $4.31B | 5.76% | $7.78B | 12.65 | $70.20B | 20.98 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $25.58 | $19.31 | 32.48% | 15.60x | 14.18x | 1.19x | 7.37x | 1.03x | -$504.48M | -4.42% | $1.57B | 3.52 | $25.14B | 10.54 | ||
TCOM | TRIPCOM GROUP LTD | $76.58 | N/A | N/A | 20.02x | 23.42x | 6.33x | 2.46x | N/A | N/A | N/A | $20.56B | 31.16 | $47.94B | N/A | ||
TOUR | TUNIU CORP | $0.94 | N/A | N/A | 28.61x | N/A | 1.44x | 0.76x | N/A | N/A | N/A | $144.00M | 1.26 | $48.05M | N/A | ||
NUTR | NUSATRIP INC | $5.42 | N/A | N/A | 33.88x | N/A | 11.27x | -53.79x | N/A | N/A | N/A | -$1.90M | -0.52 | $95.11M | N/A | ||
MMYT | MAKEMYTRIP LTD | $96.39 | $19.06 | 405.79% | 109.53x | 50.60x | 11.18x | 196.38x | 2.67x | $156.32M | 1.41% | $56.50M | 0.49 | $11.97B | N/A | ||
SABR | SABRE CORP | $1.86 | N/A | N/A | -2.02x | -39.83x | 0.25x | -0.40x | N/A | -$237.53M | -32.69% | -$1.82B | -4.66 | $5.33B | 19.20 | ||
YTRA | YATRA ONLINE INC | $1.54 | N/A | N/A | -308.00x | 154.00x | 0.93x | 1.60x | N/A | $3.52M | 3.70% | $59.80M | 0.96 | $92.56M | N/A | ||
ISPO | INSPIRATO INC | $3.07 | N/A | N/A | 10.22x | -3.10x | 0.15x | -0.29x | N/A | -$16.58M | -43.39% | -$129.70M | -10.40 | $207.72M | 3.10 |