| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $285.77 | $176.15 | 62.24% | 17.11x | 13.62x | 2.19x | 28.37x | 0.88x | $4.46B | 12.98% | $1.21B | 10.06 | $30.90B | 8.37 | ||
| TNL | TRAVEL & LEISURE CO | $75.40 | $72.14 | 4.51% | 19.43x | 9.66x | 1.09x | -4.51x | 0.42x | $427.00M | 9.40% | -$1.01B | -16.71 | $10.11B | 14.36 | ||
| ABNB | AIRBNB INC | $166.96 | $46.45 | 259.47% | 37.35x | 30.77x | 7.51x | 12.82x | 1.98x | $4.86B | 4.92% | $7.80B | 13.17 | $95.63B | 28.13 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $32.76 | N/A | N/A | -88.54x | 159.26x | 2.58x | -10.98x | N/A | $109.03M | 5.08% | -$195.84M | -2.99 | $2.45B | 24.32 | ||
| PRSU | PURSUIT ATTRACTIONS & HOSPITALITY INC | $56.10 | $13.94 | 302.44% | 41.56x | 30.41x | 3.22x | 2.85x | 2.23x | -$5.57M | -0.36% | $536.25M | 19.36 | $1.74B | 15.60 | ||
| SABR | SABRE CORP | $1.67 | N/A | N/A | 0.92x | -36.38x | 0.23x | -0.63x | N/A | -$16.40M | -2.46% | -$1.07B | -2.68 | $4.29B | 3.47 | ||
| CCL | CARNIVAL CORP LTD | $29.20 | $17.45 | 67.29% | 12.64x | 12.79x | 1.42x | 2.77x | 1.34x | $3.19B | 8.12% | $14.19B | 10.55 | $63.20B | 8.53 | ||
| BKNG | BOOKING HOLDINGS INC | $155.67 | $89.82 | 73.31% | 17.07x | 14.59x | 4.23x | -10.85x | 1.00x | $9.54B | 7.98% | -$10.78B | -14.04 | $120.45B | 10.84 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $313.17 | $136.21 | 129.92% | 18.48x | 17.33x | 4.39x | 7.15x | 1.67x | $1.51B | 1.80% | $11.71B | 43.71 | $106.08B | 13.89 | ||
| TRIP | TRIPADVISOR INC | $9.44 | $3.98 | 136.97% | 118.00x | 11.41x | 0.62x | 1.67x | 0.79x | $142.00M | 12.89% | $662.50M | 5.68 | $1.14B | 7.00 | ||
| TCOM | TRIPCOM GROUP LTD | $41.38 | $75.21 | -44.98% | 7.53x | N/A | 2.67x | 1.10x | 0.25x | N/A | N/A | $23.74B | 37.54 | $21.83B | N/A | ||
| VIK | VIKING HOLDINGS LTD | $85.84 | $33.61 | 155.43% | 28.33x | 26.36x | 5.50x | 23.20x | 1.34x | $1.15B | 3.01% | $1.65B | 3.70 | $40.55B | 19.96 | ||
| MMYT | MAKEMYTRIP LTD | $45.50 | $12.65 | 259.73% | 108.33x | 22.56x | 4.13x | -48.41x | 1.28x | $170.40M | 3.87% | -$91.02M | -0.94 | $5.44B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $17.42 | N/A | N/A | 9.68x | 10.48x | 0.79x | 2.54x | N/A | -$459.23M | -5.74% | $3.15B | 6.86 | $22.83B | 8.27 | ||
| TOUR | TUNIU CORP | $4.78 | $13.97 | -65.81% | 17.82x | 2.49x | 0.58x | 0.37x | 0.11x | N/A | N/A | $137.56M | 12.81 | $11.78M | N/A | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.08 | N/A | N/A | 27.03x | N/A | 1.51x | 2.57x | N/A | -$1.10M | -3.61% | $12.49M | 0.44 | $29.08M | 18.59 | ||
| YTRA | YATRA ONLINE INC | $0.82 | N/A | N/A | -19.43x | 8.89x | 0.50x | 0.90x | N/A | -$14.69M | -28.19% | $58.14M | 0.91 | $60.90M | N/A | ||
| NTRP | NEXTTRIP INC | $1.16 | N/A | N/A | -0.91x | -1.89x | 3.55x | 3.67x | N/A | -$9.11M | -53.16% | $4.79M | 0.32 | $20.15M | -1.60 |