Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IDCC | INTERDIGITAL INC | $95.66 | $111.57 | -14.26% | 12.00x | N/A | 4.68x | 4.19x | 0.49x | $169.11M | 6.58% | $581.55M | 21.65 | $2.61B | 7.24 | |
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $63.13 | N/A | N/A | 2.35x | 48.56x | 3.18x | 4.91x | N/A | -$112.29M | -3.75% | $609.56M | 12.87 | $4.71B | 3.02 | |
CABO | CABLE ONE INC | $398.30 | $847.03 | -52.98% | 8.41x | 5.72x | 1.34x | 1.19x | 0.24x | $296.70M | 13.19% | $1.87B | 331.59 | $5.69B | 6.54 | |
CMCSA | COMCAST CORP | $39.62 | $38.61 | 2.63% | 10.62x | 8.41x | 1.29x | 1.90x | 0.76x | $12.82B | 8.15% | $82.70B | 20.82 | $248.24B | 6.34 | |
TV | GRUPO TELEVISA SAB | $2.85 | N/A | N/A | 3.25x | 4.52x | 0.45x | 0.26x | N/A | -$254.51M | -13.51% | $7.12B | 10.77 | $5.35B | 1.26 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $8.28 | N/A | N/A | 1.98x | 6.13x | 0.49x | 0.36x | N/A | $12.91B | 54.09% | $66.43B | 23.05 | $87.50B | N/A | |
UCL | UCLOUDLINK GROUP INC | $1.38 | $0.55 | 150.52% | 13.75x | N/A | 1.89x | 3.21x | N/A | $4.66M | 9.09% | $16.05M | 0.43 | $35.79M | 8.65 | |
ORAN | ORANGE | $11.35 | $18.28 | -37.92% | 12.28x | 8.17x | 0.63x | 0.87x | 0.30x | $4.79B | 15.89% | $34.59B | 13.02 | $81.29B | 5.60 | |
GOGO | GOGO INC | $8.37 | $8.67 | -3.41% | 7.47x | 8.81x | 2.73x | 26.32x | 1.16x | $56.01M | 5.16% | $40.73M | 0.31 | $1.60B | 10.86 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $14.45 | $8.93 | 61.76% | 90.31x | 25.35x | 2.53x | 1.11x | 0.63x | -$142.78M | -19.61% | $652.67M | 12.95 | $938.52M | 12.27 | |
ATEX | ANTERIX INC | $31.31 | N/A | N/A | 37.27x | 3,131.00x | 165.66x | 3.37x | N/A | $51.86M | 8.85% | $172.26M | 9.21 | $523.41M | 27.30 | |
LBRDA | LIBERTY BROADBAND CORP | $49.12 | $103.47 | -52.53% | 10.43x | N/A | 7.16x | 0.78x | 0.22x | -$200.00M | -2.85% | $9.00B | 62.99 | $10.68B | 8.07 | |
TU | TELUS CORP | $15.78 | $17.81 | -11.39% | 36.44x | 13.15x | 1.53x | 1.93x | 0.36x | $961.19M | 4.20% | $12.02B | 8.29 | $43.00B | 11.23 | |
VZ | VERIZON COMMUNICATIONS INC | $40.13 | $35.67 | 12.50% | 14.54x | 8.76x | 1.26x | 1.83x | 0.68x | $18.71B | 11.07% | $92.43B | 21.95 | $341.59B | 8.61 | |
RDCM | RADCOM LTD | $9.06 | N/A | N/A | 36.24x | N/A | 2.65x | 1.68x | N/A | $4.47M | 3.27% | $82.49M | 5.46 | $129.42M | -3,156.56 | |
CHTR | CHARTER COMMUNICATIONS INC | $259.91 | $464.67 | -44.07% | 8.51x | 6.11x | 0.71x | 3.40x | 0.31x | $3.49B | 9.00% | $11.09B | 74.30 | $134.81B | 6.73 | |
TMUS | T-MOBILE US INC | $160.85 | $83.81 | 91.92% | 22.91x | 17.99x | 2.43x | 2.95x | 1.24x | $8.77B | 4.60% | $64.72B | 54.61 | $295.08B | 10.87 | |
CHT | CHUNGHWA TELECOM CO LTD | $38.16 | N/A | N/A | 24.88x | N/A | 4.11x | 2.41x | N/A | $1.41B | 4.77% | $12.26B | 15.80 | $29.92B | 10.89 | |
BCE | BCE INC | $32.21 | $38.01 | -15.25% | 19.22x | 11.34x | 1.62x | 1.98x | 0.39x | $2.34B | 7.96% | $14.87B | 16.31 | $55.42B | 7.81 | |
RCI | ROGERS COMMUNICATIONS INC | $38.30 | $55.10 | -30.49% | 32.16x | 10.27x | 1.43x | 2.64x | 0.28x | $944.85M | 4.65% | $7.68B | 14.48 | $52.95B | 9.56 | |
IDT | IDT CORP | $35.93 | $47.25 | -23.96% | 24.61x | N/A | 0.75x | 4.31x | 0.32x | $37.98M | 4.20% | $211.78M | 8.41 | $680.31M | 9.96 | |
T | AT&T INC | $16.33 | $16.01 | 1.99% | 8.29x | 6.45x | 0.95x | 1.13x | 1.10x | $20.46B | 17.52% | $103.30B | 14.44 | $264.98B | 6.01 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $5.64 | N/A | N/A | 23.11x | N/A | 1.57x | 1.45x | N/A | $1.05B | 21.10% | $3.41B | 3.88 | $6.40B | 3.94 | |
USM | UNITED STATES CELLULAR CORP | $34.64 | $21.07 | 64.41% | 54.13x | 24.06x | 0.75x | 0.64x | 0.69x | $258.00M | 8.76% | $4.63B | 54.42 | $6.82B | 7.12 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $19.77 | $10.60 | 86.49% | 12.78x | N/A | 2.09x | 2.30x | 3.28x | $1.70B | 8.67% | $8.50B | 8.59 | $22.03B | 9.26 | |
ATUS | ALTICE USA INC | $1.91 | $8.86 | -78.45% | 15.92x | 1.26x | 0.09x | -2.06x | 0.08x | $121.59M | 13.98% | -$422.18M | -0.93 | $25.91B | 7.67 | |
KT | KT CORP | $12.17 | $20.37 | -40.25% | 6.09x | N/A | 0.31x | 0.49x | 0.45x | $256.01M | 4.11% | $12.76B | 24.92 | $12.36B | 6.40 | |
PHI | PLDT INC | $22.75 | $15.30 | 48.73% | 10.42x | N/A | 1.31x | 2.63x | 2.40x | $592.52M | 12.05% | $1.87B | 8.65 | $10.00B | 5.93 | |
VIV | TELEFONICA BRASIL SA | $9.27 | $6.12 | 51.42% | 15.20x | 13.24x | 1.46x | 1.09x | 1.17x | $2.69B | 17.55% | $14.00B | 8.47 | $18.21B | 4.25 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $26.06 | $4.00 | 550.93% | 124.10x | 81.44x | 4.07x | 3.71x | 3.20x | $252.25M | 7.86% | $853.69M | 6.93 | $4.59B | 11.50 | |
CXDO | CREXENDO INC | $4.12 | N/A | N/A | -412.00x | N/A | 2.01x | 2.43x | N/A | $7.20M | 6.72% | $44.61M | 1.72 | $100.13M | 29.28 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $22.57 | $4.16 | 442.45% | 188.08x | 49.07x | 0.96x | 1.05x | 2.26x | -$1.87B | -33.69% | $5.28B | 21.50 | $15.68B | 7.18 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.23 | N/A | N/A | 58.57x | N/A | 0.53x | 0.85x | N/A | -$51.77M | -23.01% | $264.66M | 1.45 | $450.98M | 5.43 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $15.15 | N/A | N/A | -3.00x | 21.64x | 0.33x | 0.31x | N/A | -$69.00M | -4.03% | $5.20B | 46.04 | $6.51B | 9.74 | |
OOMA | OOMA INC | $7.02 | N/A | N/A | -234.00x | 63.82x | 0.76x | 2.37x | N/A | $6.11M | 3.40% | $78.09M | 3.05 | $197.47M | 24.14 | |
FNGR | FINGERMOTION INC | $3.21 | N/A | N/A | -32.10x | N/A | 4.17x | 13.35x | N/A | -$9.97M | -5.92% | $12.64M | 0.24 | $166.74M | -33.89 | |
AMX | AMERICA MOVIL SAB DE CV | $17.75 | $2.59 | 586.62% | 1,613.64x | 11.16x | 1.25x | 2.83x | 2.46x | $4.54B | 7.73% | $20.76B | 6.28 | $92.59B | 5.18 | |
KORE | KORE GROUP HOLDINGS INC | $0.79 | N/A | N/A | -0.40x | N/A | 0.24x | 1.78x | N/A | -$26.65M | -40.25% | $36.97M | 0.44 | $347.70M | -5.17 | |
SKM | SK TELECOM CO LTD | $20.08 | N/A | N/A | 10.09x | N/A | 0.62x | 0.96x | N/A | $1.36B | 17.19% | $8.24B | 20.91 | $14.56B | N/A | |
RBBN | RIBBON COMMUNICATIONS INC | $2.58 | N/A | N/A | -6.62x | N/A | 0.53x | 0.98x | N/A | $7.71M | 1.74% | $452.76M | 2.66 | $705.36M | 16.43 | |
TIMB | TIM SA | $16.37 | $9.64 | 69.82% | 23.29x | 17.99x | 1.83x | 1.55x | 0.99x | N/A | N/A | $5.10B | 10.53 | $10.99B | 4.84 | |
ATNI | ATN INTERNATIONAL INC | $27.34 | N/A | N/A | -21.87x | 62.14x | 0.56x | 0.78x | N/A | -$51.09M | -11.98% | $541.07M | 34.70 | $1.02B | 5.85 | |
TEF | TELEFONICA S A | $4.22 | N/A | N/A | -19.63x | 14.55x | 0.56x | 1.03x | N/A | $6.23B | 25.69% | $23.50B | 4.09 | $66.05B | 50.23 | |
LILA | LIBERTY LATIN AMERICA LTD | $7.21 | N/A | N/A | -20.60x | 6.16x | 0.33x | 0.83x | N/A | $312.00M | 21.19% | $1.76B | 8.64 | $8.75B | 5.60 | |
GSAT | GLOBALSTAR INC | $1.25 | N/A | N/A | -62.50x | N/A | 10.25x | 6.27x | N/A | -$91.36M | -4.00% | $378.98M | 0.21 | $2.71B | 39.47 | |
VEON | VEON LTD | $23.43 | N/A | N/A | 3.75x | N/A | 0.95x | 2.10x | N/A | $2.62B | 159.38% | $782.00M | 11.15 | $4.85B | 8.61 | |
TEO | TELECOM ARGENTINA SA | $7.02 | N/A | N/A | -10.01x | 17.12x | 1.25x | 1.19x | N/A | $414.19M | 13.70% | $2.54B | 5.89 | $5.43B | 6.25 | |
LBTYA | LIBERTY GLOBAL LTD | $16.61 | N/A | N/A | -1.74x | -36.91x | 0.84x | 0.33x | N/A | $779.90M | 12.44% | $19.06B | 50.49 | $22.27B | -32.80 | |
WOW | WIDEOPENWEST INC | $3.45 | N/A | N/A | -0.98x | 4.48x | 0.41x | 1.12x | N/A | -$133.80M | -47.54% | $258.20M | 3.16 | $1.22B | -10.22 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.32 | N/A | N/A | -0.13x | 1.26x | 0.09x | 3.20x | N/A | -$775.00M | -59.70% | $417.00M | 0.42 | $19.35B | -3.18 | |
IHS | IHS HOLDING LTD | $3.26 | N/A | N/A | -0.55x | N/A | 0.51x | 9.85x | N/A | $329.54M | 30.46% | $109.85M | 0.33 | $4.90B | 8.64 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.25 | N/A | N/A | -1.63x | N/A | 0.44x | 1.21x | N/A | -$394.49M | -80.02% | $406.77M | 3.51 | $2.64B | 16.01 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $20.00 | N/A | N/A | -41.67x | N/A | 0.61x | 0.98x | N/A | $57.00M | 1.66% | $3.53B | 20.51 | $10.35B | 4.33 |