| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FRD | FRIEDMAN INDUSTRIES INC  | $21.24 | N/A | N/A | 24.41x | N/A | 0.34x | 1.13x | N/A | -$7.84M | -5.23% | $132.43M | 18.76 | $196.74M | 14.12 | ||
| CMC | COMMERCIAL METALS CO  | $59.36 | $31.40 | 89.07% | 79.15x | 10.12x | 0.86x | 1.57x | 0.82x | $318.01M | 4.74% | $4.19B | 37.11 | $6.90B | 15.72 | ||
| WS | WORTHINGTON STEEL INC  | $31.99 | $26.39 | 21.22% | 13.33x | 11.68x | 0.51x | 1.47x | 0.98x | $31.10M | 1.96% | $1.10B | 22.28 | $1.88B | 8.01 | ||
| NUE | NUCOR CORP  | $150.05 | $109.25 | 37.35% | 26.99x | 18.55x | 1.12x | 1.69x | 0.73x | -$338.23M | -0.98% | $20.39B | 88.42 | $39.38B | 12.44 | ||
| MTUS | METALLUS INC  | $17.59 | N/A | N/A | -35.90x | 28.98x | 0.71x | 1.08x | N/A | -$104.70M | -14.16% | $686.10M | 16.33 | $574.49M | 24.34 | ||
| STLD | STEEL DYNAMICS INC  | $156.80 | $121.37 | 29.20% | 20.63x | 18.12x | 1.31x | 2.55x | 0.77x | $310.99M | 1.35% | $9.00B | 61.21 | $25.91B | 12.90 | ||
| MT | ARCELORMITTAL  | $38.09 | $41.00 | -7.11% | 22.41x | 10.10x | 0.48x | 0.59x | 0.46x | $1.02B | 3.38% | $49.22B | 62.47 | $34.35B | 5.14 | ||
| MSB | MESABI TRUST  | $34.14 | $112.25 | -69.59% | 4.83x | N/A | 4.66x | 19.66x | 0.18x | $94.08M | 21.00% | $22.78M | 1.74 | $426.67M | 4.60 | ||
| RS | RELIANCE INC  | $282.43 | $143.11 | 97.35% | 20.42x | 18.66x | 1.06x | 2.02x | 1.71x | $680.50M | 4.59% | $7.31B | 139.20 | $16.19B | 12.70 | ||
| SID | NATIONAL STEEL CO  | $1.76 | N/A | N/A | -5.24x | -12.57x | 0.31x | 1.11x | N/A | $543.23M | 23.30% | $2.11B | 1.59 | $8.12B | 5.61 | ||
| ACNT | ASCENT INDUSTRIES CO  | $12.16 | N/A | N/A | -41.93x | 14.90x | 0.93x | 1.27x | N/A | $8.57M | 7.23% | $89.72M | 9.20 | $75.52M | 7.33 | ||
| PKX | POSCO HOLDINGS INC  | $54.62 | $5.57k | -99.02% | 44.26x | 0.00x | 0.32x | 0.42x | 0.00x | -$2.04B | -12.37% | $39.35B | 130.10 | $31.40B | 4.29 | ||
| INHD | INNO HOLDINGS INC  | $1.09 | N/A | N/A | -0.76x | N/A | 2.49x | 1.06x | N/A | -$4.06M | -72.20% | $7.95M | 1.54 | $4.11M | -0.69 | ||
| CLF | CLEVELAND-CLIFFS INC  | $12.43 | N/A | N/A | -3.65x | -4.25x | 0.33x | 1.12x | N/A | -$1.55B | -25.16% | $5.47B | 11.05 | $14.12B | -36.49 | ||
| ASTL | ALGOMA STEEL GROUP INC  | $4.17 | N/A | N/A | -0.92x | -1.32x | 0.27x | 0.70x | N/A | -$151.07M | -34.80% | $624.57M | 6.00 | $962.41M | -1.68 | ||
| KBSX | FST CORP  | $1.50 | N/A | N/A | -6.52x | N/A | 1.64x | 5.24x | N/A | -$6.90M | -10.27% | $12.82M | 0.29 | $96.72M | N/A | ||
| ZEUS | OLYMPIC STEEL INC  | $37.00 | N/A | N/A | 31.62x | 39.00x | 0.23x | 0.72x | N/A | $42.05M | 9.68% | $579.13M | 49.31 | $689.53M | 9.99 | ||
| ZKIN | ZK INTERNATIONAL GROUP CO LTD  | $2.44 | N/A | N/A | -3.44x | N/A | 0.13x | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||
| HLP | HONGLI GROUP INC  | $1.53 | N/A | N/A | 30.60x | N/A | 6.71x | 2.02x | N/A | $546.11k | 0.46% | $55.51M | 0.76 | $121.32M | 47.88 | ||
| LUD | LUDA TECHNOLOGY GROUP LTD  | $8.51 | N/A | N/A | -425.50x | N/A | 3.79x | 15.12x | N/A | $4.41M | 2.59% | $12.66M | 0.63 | $195.43M | 207.91 | ||
| SIM | GRUPO SIMEC SAB DE CV  | $28.40 | $57.00 | -50.18% | 8.05x | N/A | 2.51x | 1.42x | 0.29x | $177.09M | 4.05% | $3.06B | 19.93 | $2.85B | 4.04 | ||
| HUDI | HUADI INTERNATIONAL GROUP CO LTD  | $1.39 | N/A | N/A | -23.17x | N/A | 0.30x | 0.26x | N/A | $7.27M | 36.62% | $75.60M | 5.29 | $21.42M | -36.30 | ||
| GGB | GERDAU SA  | $3.49 | $15.56 | -77.58% | 9.41x | 1.76x | 0.64x | 0.74x | 0.10x | $1.64B | 22.58% | $9.86B | 4.74 | $8.47B | 4.95 |