| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MG | MISTRAS GROUP INC | $15.82 | $10.67 | 48.33% | 21.67x | 14.73x | 0.68x | 2.16x | 0.74x | $9.42M | 1.88% | $233.23M | 7.38 | $684.55M | 9.13 | ||
| BCO | BRINKS CO | $115.79 | $96.15 | 20.42% | 26.87x | 12.41x | 0.89x | 18.20x | 0.51x | $544.10M | 11.38% | $262.00M | 6.34 | $7.14B | 8.20 | ||
| BRC | BRADY CORP | $98.11 | $43.12 | 127.54% | 22.15x | 18.41x | 2.86x | 3.44x | 1.55x | $181.34M | 3.90% | $1.34B | 28.38 | $4.54B | 14.50 | ||
| MSA | MSA SAFETY INC | $192.81 | $66.91 | 188.15% | 23.92x | 21.47x | 3.82x | 5.31x | 2.41x | $354.40M | 4.76% | $1.40B | 36.33 | $7.88B | 15.23 | ||
| SPCB | SUPERCOM LTD | $10.71 | N/A | N/A | 13.06x | 16.80x | 1.75x | 1.32x | N/A | -$8.57M | -17.56% | $43.51M | 9.56 | $68.26M | 19.48 | ||
| CXW | CORECIVIC INC | $31.23 | $16.45 | 89.82% | 25.19x | 19.21x | 1.32x | 2.21x | 1.00x | $31.01M | 1.01% | $1.40B | 14.11 | $4.26B | 11.40 | ||
| ADT | ADT INC | $7.70 | $6.86 | 12.19% | 10.00x | 8.34x | 1.05x | 1.62x | 0.85x | $1.61B | 29.68% | $3.48B | 4.92 | $13.28B | 4.99 | ||
| GEO | GEO GROUP INC | $31.42 | N/A | N/A | 15.71x | 25.29x | 1.53x | 2.80x | N/A | -$30.60M | -0.74% | $1.50B | 11.29 | $5.59B | 8.44 | ||
| NSSC | NAPCO SECURITY TECHNOLOGIES INC | $40.34 | $16.27 | 148.00% | 38.79x | 24.19x | 7.30x | 8.11x | 1.19x | $56.37M | 3.91% | $177.78M | 4.98 | $1.33B | 28.63 | ||
| REZI | RESIDEO TECHNOLOGIES INC | $26.24 | N/A | N/A | -7.11x | 8.87x | 0.52x | 1.36x | N/A | -$1.34B | -33.77% | $2.92B | 19.35 | $6.70B | -109.84 | ||
| ALLE | ALLEGION PLC | $168.58 | $69.60 | 142.20% | 22.01x | 18.59x | 3.37x | 6.77x | 1.78x | $671.10M | 4.65% | $2.12B | 24.72 | $16.05B | 15.50 | ||
| EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $5.99 | N/A | N/A | -26.02x | -92.65x | 6.61x | 8.92x | N/A | -$9.64M | -0.90% | $120.67M | 0.68 | $1.06B | -163.60 | ||
| NL | NL INDUSTRIES INC | $5.75 | N/A | N/A | -8.33x | 6.07x | 1.77x | 0.78x | N/A | $4.20M | 1.50% | $359.33M | 7.35 | $177.35M | -3.95 | ||
| KSCP | KNIGHTSCOPE INC | $1.57 | N/A | N/A | -0.44x | -0.60x | 1.51x | 0.80x | N/A | -$38.47M | -176.82% | $34.00M | 2.45 | $23.58M | -0.68 | ||
| BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $1.78 | N/A | N/A | -2.51x | -3.36x | 0.85x | -0.27x | N/A | -$24.51M | -24.89% | -$380.12M | -6.88 | $345.66M | 12.73 | ||
| CIX | COMPX INTERNATIONAL INC | $28.10 | $13.69 | 105.21% | 15.70x | N/A | 2.14x | 2.40x | 1.99x | $21.22M | 6.12% | $144.67M | 11.73 | $295.15M | 9.01 | ||
| IVDA | IVEDA SOLUTIONS INC | $0.29 | N/A | N/A | -0.44x | N/A | 0.49x | 0.58x | N/A | -$2.83M | -107.82% | $5.86M | 0.66 | -$1.78M | 0.63 | ||
| SNT | SENSTAR TECHNOLOGIES CORP | $1.98 | N/A | N/A | 39.60x | N/A | 1.28x | 1.10x | N/A | N/A | N/A | $42.06M | 1.80 | $35.38M | N/A | ||
| CIGL | CONCORDE INTERNATIONAL GROUP LTD | $0.59 | N/A | N/A | -0.88x | N/A | 0.32x | 1.10x | N/A | -$3.72M | -94.25% | $3.59M | 0.54 | $7.43M | -0.52 | ||
| BKYI | BIO KEY INTERNATIONAL INC | $4.04 | N/A | N/A | -0.43x | -1.72x | 0.65x | 0.90x | N/A | -$4.20M | -100.40% | $4.89M | 4.73 | $2.84M | -0.46 | ||
| UUU | UNIVERSAL SAFETY PRODUCTS INC | $3.62 | N/A | N/A | -3.48x | N/A | 1.79x | 3.39x | N/A | $5.49M | 63.22% | $3.24M | 1.35 | $8.10M | -4.56 | ||
| DETX | LIBERTY DEFENSE HOLDINGS LTD | $3.10 | N/A | N/A | N/A | N/A | N/A | -4.04x | N/A | N/A | N/A | -$4.50M | -2.29 | $22.26M | N/A | ||
| GFAI | GUARDFORCE AI CO LTD | $0.34 | N/A | N/A | -1.12x | 2.74x | 0.21x | 0.24x | N/A | -$1.62M | -22.09% | $34.15M | 1.56 | -$12.16M | 3.17 | ||
| SUGP | SU GROUP HOLDINGS LTD | $0.38 | N/A | N/A | -0.22x | N/A | 0.02x | 0.05x | N/A | -$2.19M | -414.66% | $11.04M | 7.98 | -$1.73M | 0.89 | ||
| VRME | VERIFYME INC | $0.71 | N/A | N/A | -1.86x | -4.61x | 0.69x | 0.89x | N/A | -$390.00k | -4.11% | $10.38M | 0.78 | $6.48M | -1.48 |