| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MG | MISTRAS GROUP INC | $12.68 | $10.73 | 18.14% | 21.86x | 15.33x | 0.56x | 1.76x | 0.63x | $7.74M | 1.93% | $227.40M | 7.21 | $595.21M | 8.56 | ||
| BCO | BRINKS CO | $119.54 | $94.01 | 27.15% | 29.96x | 14.88x | 0.97x | 18.50x | 0.62x | $417.70M | 8.34% | $268.50M | 6.41 | $7.48B | 9.28 | ||
| NSSC | NAPCO SECURITY TECHNOLOGIES INC | $43.81 | $12.32 | 255.52% | 35.33x | 31.78x | 8.36x | 8.87x | 3.13x | $51.51M | 3.30% | $176.11M | 4.94 | $1.47B | 26.70 | ||
| GEO | GEO GROUP INC | $16.53 | N/A | N/A | 9.61x | 19.18x | 0.90x | 1.51x | N/A | $26.34M | 1.16% | $1.52B | 11.00 | $3.58B | 5.84 | ||
| SPCB | SUPERCOM LTD | $9.32 | N/A | N/A | -16.64x | 7.19x | 1.37x | 1.17x | N/A | -$7.05M | -18.78% | $37.25M | 9.25 | $53.03M | 13.02 | ||
| MSA | MSA SAFETY INC | $160.56 | $66.92 | 139.92% | 22.52x | 20.38x | 3.37x | 4.83x | 2.30x | $283.31M | 4.51% | $1.30B | 33.27 | $6.79B | 14.44 | ||
| BRC | BRADY CORP | $82.09 | $45.66 | 79.77% | 19.88x | 16.11x | 2.52x | 3.11x | 1.39x | $159.88M | 4.12% | $1.24B | 26.33 | $3.87B | 13.20 | ||
| BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $1.62 | N/A | N/A | -3.95x | -3.18x | 0.68x | -0.28x | N/A | $22.41M | 25.31% | -$322.39M | -5.90 | $237.05M | 5.17 | ||
| ALLE | ALLEGION PLC | $159.92 | $69.94 | 128.66% | 21.52x | 19.16x | 3.45x | 7.07x | 2.18x | $680.10M | 4.95% | $1.95B | 22.66 | $15.54B | 15.92 | ||
| CXW | CORECIVIC INC | $19.62 | $7.70 | 154.75% | 19.62x | 18.43x | 0.98x | 1.40x | 3.76x | $118.50M | 5.77% | $1.47B | 14.06 | $3.02B | 9.08 | ||
| VRME | VERIFYME INC | $0.69 | N/A | N/A | -1.81x | -4.65x | 0.40x | 0.77x | N/A | $382.00k | 4.36% | $11.10M | 0.88 | $5.39M | -1.47 | ||
| EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $7.36 | N/A | N/A | -20.44x | -77.31x | 9.32x | 12.57x | N/A | -$35.22M | -2.77% | $102.24M | 0.59 | $1.30B | -38.01 | ||
| REZI | RESIDEO TECHNOLOGIES INC | $34.60 | N/A | N/A | -7.44x | 12.80x | 0.69x | 1.87x | N/A | -$1.33B | -25.88% | $2.77B | 18.60 | $8.00B | -30.20 | ||
| ADT | ADT INC | $8.14 | $7.82 | 4.09% | 10.71x | 9.12x | 1.22x | 1.82x | 0.87x | $1.39B | 22.29% | $3.66B | 4.78 | $14.31B | 5.43 | ||
| UUU | UNIVERSAL SAFETY PRODUCTS INC | $4.91 | $8.43 | -41.77% | 9.63x | N/A | 0.69x | 3.10x | 0.33x | $11.13M | 97.96% | $3.66M | 1.58 | $7.89M | 4.95 | ||
| GFAI | GUARDFORCE AI CO LTD | $0.77 | N/A | N/A | -1.66x | 6.82x | 0.41x | 0.49x | N/A | -$3.25M | -21.31% | $34.28M | 1.71 | -$3.84M | 1.11 | ||
| SUGP | SU GROUP HOLDINGS LTD | $5.80 | N/A | N/A | N/A | N/A | N/A | 0.66x | N/A | N/A | N/A | $12.18M | 8.80 | $3.40M | N/A | ||
| KSCP | KNIGHTSCOPE INC | $3.55 | N/A | N/A | -0.90x | -0.94x | 2.98x | 1.52x | N/A | -$27.40M | -79.18% | $26.90M | 2.76 | $27.78M | -1.03 | ||
| IVDA | IVEDA SOLUTIONS INC | $0.88 | N/A | N/A | -0.67x | 3.76x | 0.42x | 1.37x | N/A | -$2.65M | -98.86% | $3.77M | 1.24 | $2.61M | -0.79 | ||
| CIX | COMPX INTERNATIONAL INC | $24.30 | $13.83 | 75.75% | 15.48x | N/A | 1.88x | 2.18x | 1.88x | $14.79M | 4.94% | $137.66M | 11.17 | $253.18M | 8.73 | ||
| BKYI | BIO KEY INTERNATIONAL INC | $0.65 | N/A | N/A | -0.72x | -1.28x | 0.68x | 1.17x | N/A | -$3.35M | -77.95% | $6.05M | 0.92 | $6.50M | -1.76 | ||
| NL | NL INDUSTRIES INC | $5.69 | $21.62 | -73.68% | 28.45x | 6.42x | 1.75x | 0.74x | 0.10x | -$21.66M | -7.79% | $375.38M | 7.68 | $154.96M | 9.35 | ||
| CIGL | CONCORDE INTERNATIONAL GROUP LTD | $1.81 | N/A | N/A | 1.04x | N/A | 3.62x | 9.87x | N/A | -$4.29M | -10.72% | $4.06M | 0.18 | $45.82M | -18.09 |