| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BCO | BRINKS CO | $106.12 | $87.70 | 21.00% | 24.40x | 11.42x | 0.80x | 14.08x | 0.48x | $393.60M | 8.96% | $310.50M | 7.50 | $6.78B | 7.66 | ||
| MG | MISTRAS GROUP INC | $20.75 | $8.96 | 131.68% | 23.85x | 20.42x | 0.89x | 2.75x | 1.32x | $34.22M | 5.18% | $239.96M | 7.54 | $839.24M | 10.34 | ||
| BRC | BRADY CORP | $84.10 | $45.42 | 85.15% | 19.38x | 15.80x | 2.39x | 2.91x | 1.04x | $192.65M | 4.84% | $1.36B | 28.71 | $3.84B | 12.23 | ||
| CXW | CORECIVIC INC | $35.23 | $174.08 | -79.76% | 27.74x | 4.37x | 1.40x | 2.42x | 0.06x | $62.29M | 1.79% | $1.44B | 14.55 | $4.71B | 12.28 | ||
| CIX | COMPX INTERNATIONAL INC | $37.36 | $12.90 | 189.65% | 20.87x | N/A | 2.85x | 3.19x | 2.64x | $21.22M | 4.61% | $144.67M | 11.73 | $409.38M | 12.50 | ||
| MSA | MSA SAFETY INC | $179.66 | $65.01 | 176.34% | 22.29x | 19.37x | 3.56x | 4.94x | 2.08x | $354.40M | 5.11% | $1.40B | 36.33 | $7.37B | 14.25 | ||
| ADT | ADT INC | $6.90 | $6.68 | 3.30% | 8.96x | 7.41x | 0.94x | 1.45x | 0.70x | $1.61B | 33.12% | $3.48B | 4.92 | $12.70B | 4.77 | ||
| NSSC | NAPCO SECURITY TECHNOLOGIES INC | $36.13 | $13.30 | 171.62% | 29.86x | 21.70x | 6.37x | 6.77x | 1.47x | $59.23M | 4.59% | $191.00M | 5.35 | $1.17B | 22.50 | ||
| SPCB | SUPERCOM LTD | $9.74 | N/A | N/A | 11.88x | 39.79x | 1.59x | 1.20x | N/A | -$8.57M | -19.31% | $43.51M | 9.56 | $63.05M | 17.99 | ||
| ALLE | ALLEGION PLC | $152.28 | $65.60 | 132.15% | 19.88x | 16.65x | 3.04x | 6.11x | 1.61x | $671.10M | 5.14% | $2.12B | 24.72 | $14.66B | 14.16 | ||
| GEO | GEO GROUP INC | $31.76 | N/A | N/A | 14.77x | 25.29x | 1.47x | 2.76x | N/A | $26.44M | 0.64% | $1.52B | 11.61 | $5.54B | 8.06 | ||
| NL | NLI HOLDINGS INC | $6.86 | N/A | N/A | -13.19x | 7.24x | 2.07x | 0.92x | N/A | $8.11M | 2.42% | $363.03M | 7.43 | $226.74M | -6.67 | ||
| REZI | RESIDEO TECHNOLOGIES INC | $18.37 | $17.82 | 3.11% | 7.59x | 6.60x | 0.36x | 0.93x | 0.90x | -$1.40B | -50.44% | $3.01B | 19.91 | $5.40B | 6.24 | ||
| EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $5.01 | N/A | N/A | -167.00x | -70.17x | 5.26x | 7.63x | N/A | -$5.54M | -0.62% | $118.86M | 0.66 | $895.58M | 33.07 | ||
| BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $0.95 | N/A | N/A | -1.31x | -1.68x | 0.46x | -0.14x | N/A | -$43.62M | -81.71% | -$387.09M | -6.86 | $316.32M | 11.36 | ||
| KSCP | KNIGHTSCOPE INC | $1.14 | N/A | N/A | -0.33x | -0.42x | 0.99x | 0.91x | N/A | -$44.63M | -218.42% | $29.60M | 1.65 | $26.71M | -0.64 | ||
| SUGP | SU GROUP HOLDINGS LTD | $0.49 | N/A | N/A | -0.06x | N/A | 0.01x | 0.04x | N/A | -$2.18M | -1,596.96% | $11.00M | 39.75 | -$1.84M | 0.94 | ||
| UUU | UNIVERSAL SAFETY PRODUCTS INC | $4.96 | N/A | N/A | -2.42x | N/A | 12.85x | 4.34x | N/A | -$2.95M | -20.24% | $3.46M | 1.18 | $12.02M | -2.59 | ||
| IVDA | IVEDA SOLUTIONS INC | $0.32 | N/A | N/A | -0.59x | N/A | 0.83x | 0.74x | N/A | -$2.93M | -77.50% | $5.41M | 0.46 | -$41.53k | 0.01 | ||
| SNT | SENSTAR TECHNOLOGIES CORP | $1.63 | N/A | N/A | 81.50x | N/A | 1.03x | 0.91x | N/A | N/A | N/A | $41.93M | 1.80 | $30.63M | N/A | ||
| GFAI | GUARDFORCE AI CO LTD | $0.32 | N/A | N/A | -1.07x | 2.62x | 0.20x | 0.23x | N/A | -$1.62M | -23.05% | $34.15M | 1.56 | -$12.50M | 3.26 | ||
| CIGL | CONCORDE INTERNATIONAL GROUP LTD | $0.42 | N/A | N/A | -0.63x | N/A | 0.22x | 0.78x | N/A | -$3.72M | -132.62% | $3.59M | 0.54 | $6.29M | -0.44 | ||
| BKYI | BIO KEY INTERNATIONAL INC | $2.48 | N/A | N/A | -0.31x | -1.06x | 0.38x | 0.82x | N/A | -$4.16M | -161.85% | $4.33M | 4.18 | $3.04M | -0.54 | ||
| DETX | LIBERTY DEFENSE HOLDINGS LTD | $2.17 | N/A | N/A | -0.37x | N/A | 11.48x | 1.37x | N/A | N/A | N/A | $8.98M | 1.74 | $5.66M | N/A | ||
| VRME | VERIFYME INC | $0.80 | N/A | N/A | -1.99x | -5.20x | 0.96x | 1.05x | N/A | -$1.34M | -12.58% | $9.97M | 0.75 | $6.12M | -1.30 |