Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BH | BIGLARI HOLDINGS INC | $199.73 | $2.38k | -91.61% | 1.05x | N/A | 1.24x | 0.76x | 0.05x | $74.22M | 16.33% | $599.33M | 263.38 | $527.66M | 4.84 | |
CMG | CHIPOTLE MEXICAN GRILL INC | $2,869.11 | $569.51 | 403.79% | 64.34x | 54.63x | 8.01x | 25.69x | 3.09x | $1.22B | 1.55% | $3.06B | 111.13 | $82.14B | 42.34 | |
YUMC | YUM CHINA HOLDINGS INC | $37.10 | $15.19 | 144.28% | 18.64x | 17.42x | 1.41x | 2.32x | 3.04x | $763.00M | 4.94% | $6.41B | 15.40 | $15.85B | 7.87 | |
RICK | RCI HOSPITALITY HOLDINGS INC | $51.64 | $115.91 | -55.45% | 18.58x | 8.16x | 1.62x | 1.69x | 0.18x | $24.90M | 5.15% | $286.62M | 30.60 | $733.72M | 10.95 | |
QSR | RESTAURANT BRANDS INTERNATIONAL INC | $71.42 | N/A | N/A | 18.70x | 21.13x | 3.17x | 7.81x | N/A | $1.20B | 5.40% | $2.87B | 9.19 | $35.57B | 20.95 | |
TXRH | TEXAS ROADHOUSE INC | $150.73 | $44.03 | 242.35% | 33.05x | 29.15x | 2.18x | 8.82x | 2.78x | $220.06M | 2.18% | $1.14B | 17.07 | $10.74B | 21.49 | |
BROS | DUTCH BROS INC | $29.97 | $4.92 | 509.62% | 999.00x | 53.52x | 1.93x | 14.57x | 2.21x | -$87.37M | -4.69% | $364.35M | 5.87 | $5.85B | 48.14 | |
CAKE | CHEESECAKE FACTORY INC | $34.00 | $51.85 | -34.42% | 16.19x | 9.02x | 0.48x | 5.46x | 0.30x | $66.84M | 4.07% | $318.06M | 6.58 | $3.54B | 17.56 | |
MCD | MCDONALDS CORP | $271.99 | $92.36 | 194.49% | 23.39x | 22.06x | 7.77x | -41.73x | 3.34x | $7.35B | 3.71% | -$4.71B | -6.47 | $244.90B | 17.67 | |
PTLO | PORTILLO's INC | $12.11 | $4.90 | 147.08% | 35.62x | 26.91x | 0.96x | 2.75x | 1.40x | -$17.06M | -2.62% | $322.38M | 5.99 | $1.43B | 19.41 | |
PZZA | PAPA JOHNS INTERNATIONAL INC | $62.50 | $57.50 | 8.70% | 25.10x | 14.64x | 0.96x | -4.46x | 0.50x | $119.89M | 5.83% | -$459.09M | -13.94 | $2.97B | 14.12 | |
KRUS | KURA SUSHI USA INC | $107.98 | $22.54 | 379.16% | 599.89x | 114.87x | 5.67x | 7.34x | 1.75x | -$26.49M | -2.19% | $165.28M | 14.79 | $1.29B | 81.31 | |
WEN | WENDY's CO | $19.25 | $10.06 | 91.28% | 19.64x | 16.89x | 1.81x | 12.77x | 1.44x | $260.40M | 6.58% | $309.78M | 1.51 | $7.54B | 13.66 | |
CHUY | CHUY's HOLDINGS INC | $30.59 | $27.75 | 10.25% | 17.28x | N/A | 1.18x | 2.12x | 0.59x | $20.47M | 3.76% | $249.85M | 14.02 | $649.73M | 10.03 | |
SBUX | STARBUCKS CORP | $87.61 | $27.08 | 223.55% | 23.30x | 22.07x | 2.71x | -11.51x | 4.76x | $4.50B | 4.52% | -$8.62B | -7.58 | $120.66B | 15.67 | |
BLMN | BLOOMIN' BRANDS INC | $27.04 | N/A | N/A | 9.52x | 9.69x | 0.50x | 5.75x | N/A | $210.68M | 8.93% | $409.12M | 4.69 | $4.33B | 7.29 | |
ARCO | ARCOS DORADOS HOLDINGS INC | $10.90 | N/A | N/A | 12.67x | 15.57x | 0.53x | 4.45x | N/A | $24.41M | 1.06% | $515.28M | 2.45 | $3.79B | 8.27 | |
WING | WINGSTOP INC | $347.37 | N/A | N/A | 147.19x | 150.38x | 22.48x | -22.28x | N/A | $81.09M | 0.78% | -$457.37M | -15.36 | $10.80B | 85.88 | |
CBRL | CRACKER BARREL OLD COUNTRY STORE INC | $58.70 | $88.96 | -34.02% | 15.57x | 8.95x | 0.38x | 2.82x | 0.30x | $82.89M | 6.36% | $461.97M | 20.81 | $2.43B | 9.05 | |
JACK | JACK IN THE BOX INC | $59.64 | $82.57 | -27.77% | 10.39x | 7.86x | 0.70x | -1.65x | 0.41x | $47.40M | 4.07% | -$708.16M | -36.25 | $4.27B | 13.69 | |
NATH | NATHANS FAMOUS INC | $64.94 | $25.62 | 153.43% | 13.97x | N/A | 1.93x | -7.58x | 222.13x | $19.80M | 7.47% | -$34.98M | -8.57 | $315.06M | 9.43 | |
RAVE | RAVE RESTAURANT GROUP INC | $2.05 | N/A | N/A | 14.64x | N/A | 2.49x | 2.69x | N/A | $2.07M | 6.98% | $11.10M | 0.77 | $25.77M | 8.64 | |
CAVA | CAVA GROUP INC | $59.67 | N/A | N/A | 271.23x | N/A | 4.96x | 11.92x | N/A | -$41.71M | -1.15% | $570.80M | 9.43 | $6.81B | 129.33 | |
DPZ | DOMINOS PIZZA INC | $473.55 | $161.44 | 193.34% | 32.00x | 27.94x | 3.68x | -4.05x | 2.07x | $485.47M | 2.94% | -$4.07B | -116.92 | $21.38B | 23.00 | |
DRI | DARDEN RESTAURANTS INC | $152.50 | N/A | N/A | 17.73x | 18.03x | 1.63x | 8.35x | N/A | $987.80M | 5.42% | $2.18B | 18.27 | $23.26B | 13.45 | |
SHAK | SHAKE SHACK INC | $94.40 | N/A | N/A | 185.10x | 349.63x | 3.67x | 9.01x | N/A | -$14.03M | -0.35% | $443.42M | 10.48 | $4.53B | 25.33 | |
YUM | YUM BRANDS INC | $138.50 | $33.68 | 311.25% | 24.38x | 24.05x | 5.51x | -4.96x | 19.37x | $1.32B | 3.38% | -$7.86B | -27.93 | $49.65B | 19.99 | |
BTBD | BT BRANDS INC | $1.55 | N/A | N/A | -11.07x | N/A | 0.69x | 1.05x | N/A | -$251.18k | -2.58% | $9.19M | 1.47 | $8.77M | -27.11 | |
FWRG | FIRST WATCH RESTAURANT GROUP INC | $22.30 | N/A | N/A | 51.86x | 63.71x | 1.49x | 2.38x | N/A | $10.81M | 0.82% | $561.28M | 9.43 | $1.89B | 18.04 | |
SG | SWEETGREEN INC | $20.65 | N/A | N/A | -20.45x | -19.86x | 3.96x | 4.83x | N/A | -$63.19M | -2.74% | $482.60M | 4.31 | $2.38B | -101.68 | |
BDL | FLANIGANS ENTERPRISES INC | $24.86 | N/A | N/A | 13.29x | N/A | 0.26x | 0.78x | N/A | -$10.64M | -23.04% | $59.00M | 31.74 | $69.78M | 6.10 | |
DIN | DINE BRANDS GLOBAL INC | $43.35 | $64.81 | -33.12% | 6.96x | 5.93x | 0.79x | -2.63x | 0.50x | $93.98M | 14.23% | -$250.97M | -16.48 | $2.07B | 9.50 | |
SDOT | SADOT GROUP INC | $0.27 | N/A | N/A | -1.24x | N/A | 0.01x | 0.68x | N/A | -$20.52M | -215.81% | $20.82M | 0.60 | $21.29M | -3.83 | |
BJRI | BJS RESTAURANTS INC | $32.10 | $11.57 | 177.43% | 38.21x | 29.45x | 0.56x | 2.05x | 1.61x | $6.92M | 0.92% | $365.76M | 15.60 | $1.24B | 10.42 | |
DENN | DENNY's CORP | $8.17 | $7.36 | 10.96% | 22.69x | 14.85x | 0.99x | -6.81x | 0.53x | $65.36M | 14.28% | -$62.69M | -1.12 | $817.28M | 13.87 | |
LOCO | EL POLLO LOCO HOLDINGS INC | $8.32 | $4.59 | 81.22% | 11.09x | N/A | 0.61x | 1.04x | 6.14x | $19.36M | 6.79% | $250.70M | 7.32 | $526.32M | 9.58 | |
GTIM | GOOD TIMES RESTAURANTS INC | $2.54 | N/A | N/A | 2.82x | N/A | 0.21x | 0.90x | N/A | $3.42M | 11.81% | $31.62M | 2.78 | $73.26M | 19.21 | |
GENK | GEN RESTAURANT GROUP INC | $9.15 | N/A | N/A | 114.38x | N/A | 0.21x | 39.68x | N/A | $5.01M | 13.21% | $7.47M | 1.80 | $387.39M | 21.99 | |
STKS | ONE GROUP HOSPITALITY INC | $5.19 | $1.00 | 420.06% | 34.60x | N/A | 0.49x | 2.35x | 10.40x | -$22.77M | -13.91% | $69.18M | 2.19 | $340.73M | 13.28 | |
CNNE | CANNAE HOLDINGS INC | $19.61 | N/A | N/A | -4.59x | N/A | 2.53x | 0.61x | N/A | -$90.50M | -6.29% | $2.32B | 31.67 | $1.58B | -4.72 | |
BFI | BURGERFI INTERNATIONAL INC | $0.42 | N/A | N/A | -0.35x | N/A | 0.06x | 0.20x | N/A | -$6.95M | -65.23% | $57.25M | 2.24 | $127.50M | -14.50 | |
EAT | BRINKER INTERNATIONAL INC | $45.23 | $34.25 | 32.07% | 12.96x | 11.54x | 0.47x | -18.27x | 1.05x | $165.70M | 8.29% | -$109.50M | -2.48 | $4.06B | 10.72 | |
PNST | PINSTRIPES HOLDINGS INC | $2.92 | N/A | N/A | -1.97x | N/A | 0.56x | -1.94x | N/A | -$31.09M | -67.43% | -$60.24M | -3.82 | $254.47M | 13.15 | |
FAT | FAT BRANDS INC | $7.23 | N/A | N/A | -1.24x | N/A | 0.25x | -0.48x | N/A | -$54.50M | -45.42% | -$255.86M | -15.41 | $1.43B | 41.87 | |
TAST | CARROLS RESTAURANT GROUP INC | $9.52 | $5.51 | 72.81% | 17.96x | -56.00x | 0.26x | 2.95x | 1.28x | $84.59M | 17.24% | $185.23M | 3.60 | $1.74B | 12.28 | |
ARKR | ARK RESTAURANTS CORP | $14.00 | N/A | N/A | -8.05x | N/A | 0.27x | 0.98x | N/A | $6.51M | 12.91% | $51.75M | 14.36 | $143.27M | -216.75 | |
PBPB | POTBELLY CORP | $10.44 | $1.91 | 447.59% | 58.00x | N/A | 0.62x | 21.03x | 3.98x | $2.44M | 0.80% | $14.69M | 0.50 | $461.51M | 9.77 | |
THCH | TH INTERNATIONAL LTD | $1.23 | N/A | N/A | -1.56x | N/A | 0.89x | -3.29x | N/A | -$27.13M | -13.90% | -$59.09M | -0.37 | $423.14M | N/A | |
YOSH | YOSHIHARU GLOBAL CO | $4.00 | N/A | N/A | -1.75x | N/A | 0.58x | 2.01x | N/A | -$6.06M | -114.05% | $2.65M | 2.00 | $13.12M | -5.89 | |
REBN | REBORN COFFEE INC | $1.30 | N/A | N/A | -4.33x | N/A | 2.89x | 2.24x | N/A | -$3.81M | -22.15% | $1.57M | 0.12 | $9.28M | -2.78 | |
CHSN | CHANSON INTERNATIONAL HOLDING | $1.75 | N/A | N/A | -13.46x | N/A | 1.38x | 1.79x | N/A | -$124.17k | -0.69% | $12.13M | 1.14 | $34.74M | 17.19 | |
RRGB | RED ROBIN GOURMET BURGERS INC | $6.40 | N/A | N/A | -4.78x | N/A | 0.08x | -4.87x | N/A | -$48.20M | -47.56% | -$20.44M | -1.29 | $677.75M | 9.44 | |
NDLS | NOODLES & CO | $1.19 | N/A | N/A | -5.67x | 1.75x | 0.11x | 1.97x | N/A | -$24.55M | -44.96% | $27.16M | 0.59 | $347.13M | 15.95 |