Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAT | AMERICAN ASSETS TRUST INC | $20.56 | $51.96 | -60.43% | 24.48x | 8.19x | 2.80x | 1.05x | 0.15x | $105.77M | 8.55% | $1.20B | 19.91 | $2.86B | 12.19 | |
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $25.16 | $14.62 | 72.09% | 20.13x | 14.63x | 10.64x | 1.40x | 1.13x | -$744.86M | -19.46% | $2.98B | 19.58 | $5.80B | 16.75 | |
VICI | VICI PROPERTIES INC | $27.52 | N/A | N/A | 11.10x | 12.62x | 7.73x | 1.14x | N/A | $2.18B | 7.80% | $25.26B | 24.90 | $44.90B | 13.48 | |
CTO | CTO REALTY GROWTH INC | $16.72 | $55.36 | -69.80% | 557.33x | 8.46x | 3.45x | 0.83x | 0.11x | $27.81M | 7.38% | $457.53M | 20.31 | $858.91M | 11.82 | |
WPC | W P CAREY INC | $54.65 | N/A | N/A | 16.61x | 10.08x | 6.76x | 1.37x | N/A | $186.81M | 1.59% | $8.70B | 40.40 | $19.46B | 11.88 | |
SQFT | PRESIDIO PROPERTY TRUST INC | $0.90 | $5.87 | -84.68% | 1.32x | N/A | 0.60x | 0.26x | 0.15x | -$27.08M | -254.00% | $50.93M | 4.30 | $114.24M | 5.64 | |
BNL | BROADSTONE NET LEASE INC | $14.32 | $11.66 | 22.81% | 17.25x | 9.30x | 6.03x | 0.88x | 0.71x | $295.41M | 11.05% | $3.05B | 16.34 | $4.58B | 11.77 | |
OLP | ONE LIBERTY PROPERTIES INC | $21.75 | $9.55 | 127.69% | 15.76x | N/A | 4.92x | 1.51x | 3.85x | $31.03M | 6.96% | $306.70M | 14.96 | $864.27M | 11.81 | |
GNL | GLOBAL NET LEASE INC | $6.62 | N/A | N/A | -3.87x | 3.76x | 1.83x | 0.58x | N/A | $43.23M | 4.58% | $2.64B | 18.50 | $6.56B | 31.97 | |
AHH | ARMADA HOFFLER PROPERTIES INC | $10.23 | N/A | N/A | -204.60x | 8.60x | 1.04x | 1.19x | N/A | $10.12M | 1.46% | $572.62M | 8.46 | $2.17B | 16.44 | |
ESRT | EMPIRE STATE REALTY TRUST INC | $9.05 | N/A | N/A | 30.17x | N/A | 1.97x | 1.51x | N/A | $182.06M | 12.49% | $985.52M | 6.12 | $3.32B | 9.55 | |
BRSP | BRIGHTSPIRE CAPITAL INC | $6.21 | N/A | N/A | -51.75x | N/A | 3.39x | 0.63x | N/A | $130.57M | 16.55% | $1.28B | 10.05 | $3.16B | 70.19 | |
SAFE | SAFEHOLD INC | $18.54 | N/A | N/A | -22.61x | N/A | 3.51x | 0.59x | N/A | $5.12M | 0.42% | $2.23B | 33.46 | $5.33B | -122.94 | |
GOOD | GLADSTONE COMMERCIAL CORP | $12.96 | N/A | N/A | -68.21x | 7.90x | 3.51x | 3.38x | N/A | $60.68M | 11.72% | $153.28M | 3.84 | $1.25B | 12.44 | |
MDRR | MEDALIST DIVERSIFIED REIT INC | $5.47 | N/A | N/A | -2.66x | N/A | 1.18x | 0.99x | N/A | -$1.38M | -11.35% | $12.32M | 5.55 | $69.79M | 19.69 | |
NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $6.29 | N/A | N/A | -1.93x | N/A | 3.71x | 0.27x | N/A | -$34.74M | -14.80% | $885.07M | 23.71 | $386.26M | -4.56 | |
GIPR | GENERATION INCOME PROPERTIES INC | $3.80 | N/A | N/A | -1.54x | N/A | 1.25x | 5.62x | N/A | -$31.94M | -333.53% | $3.67M | 1.45 | $86.17M | -139.87 | |
MDV | MODIV INDUSTRIAL INC | $14.87 | N/A | N/A | -10.93x | 9.98x | 2.39x | 0.94x | N/A | -$76.21M | -67.81% | $144.44M | 19.11 | $412.81M | 18.15 | |
PKST | PEAKSTONE REALTY TRUST | $12.33 | N/A | N/A | -0.80x | N/A | 1.74x | 0.40x | N/A | $397.99M | 89.69% | $1.11B | 30.90 | $1.53B | -3.64 |