| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CTO | CTO REALTY GROWTH INC | $20.71 | N/A | N/A | 15.23x | 38.44x | 4.50x | 1.17x | N/A | $11.11M | 1.54% | $663.18M | 18.95 | $1.39B | 9.59 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $23.20 | N/A | N/A | 14.68x | 21.88x | 4.71x | 1.66x | N/A | -$125.94M | -25.76% | $304.41M | 14.44 | $1.03B | 11.35 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $12.71 | N/A | N/A | 48.88x | 44.50x | 3.61x | 3.91x | N/A | -$6.23M | -1.01% | $157.37M | 3.25 | $1.46B | 11.14 | ||
| AAT | AMERICAN ASSETS TRUST INC | $21.50 | $2.74 | 683.64% | 74.14x | 54.58x | 2.97x | 1.18x | 4.83x | $88.65M | 6.79% | $1.12B | 18.49 | $2.90B | 12.81 | ||
| GNL | GLOBAL NET LEASE INC | $9.05 | N/A | N/A | -32.32x | -112.00x | 4.16x | 1.26x | N/A | $839.29M | 43.88% | $1.51B | 7.14 | $4.18B | 12.02 | ||
| WPC | W P CAREY INC | $69.12 | $17.46 | 295.83% | 23.59x | 23.60x | 8.72x | 1.82x | 6.11x | -$122.46M | -0.78% | $8.67B | 38.38 | $24.44B | 15.76 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $5.32 | N/A | N/A | -3.55x | N/A | 3.53x | 0.42x | N/A | $18.80M | 6.82% | $673.00M | 13.00 | $509.55M | -19.80 | ||
| SAFE | SAFEHOLD INC | $14.03 | $9.42 | 48.90% | 8.66x | 8.37x | 2.39x | 0.41x | 2.55x | $40.65M | 4.06% | $2.44B | 34.13 | $5.62B | 44.14 | ||
| BNL | BROADSTONE NET LEASE INC | $20.42 | $4.30 | 374.56% | 26.52x | 25.92x | 8.18x | 1.36x | 10.04x | -$381.59M | -9.80% | $2.88B | 15.11 | $6.58B | 15.68 | ||
| VICI | VICI PROPERTIES INC | $24.83 | $17.18 | 44.54% | 9.66x | 8.45x | 6.61x | 0.94x | 1.55x | $2.04B | 7.53% | $29.17B | 26.76 | $43.98B | 12.17 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $28.79 | $7.52 | 282.89% | 22.32x | 21.49x | 10.12x | 1.41x | 6.51x | -$779.13M | -12.51% | $4.41B | 20.39 | $9.00B | 16.13 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $4.45 | N/A | N/A | -18.54x | 7.77x | 2.76x | 0.65x | N/A | $73.76M | 13.08% | $862.98M | 6.81 | $2.94B | 114.37 | ||
| FVR | FRONTVIEW REIT INC | $18.48 | $0.39 | 4,607.56% | 1,848.00x | 730.43x | 6.07x | 1.03x | 16.35x | -$132.62M | -31.43% | $437.32M | 19.16 | $775.05M | 15.29 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $4.28 | $0.32 | 1,235.35% | 142.67x | 69.93x | 0.93x | 0.71x | 7.37x | $240.05M | 32.78% | $1.04B | 6.08 | $2.84B | 9.04 | ||
| AHRT | AH REALTY TRUST INC | $6.32 | N/A | N/A | -10.19x | 51.63x | 2.73x | 0.89x | N/A | $44.76M | 9.40% | $529.33M | 7.03 | $1.52B | 14.98 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $1.44 | N/A | N/A | -0.14x | N/A | 0.15x | 0.06x | N/A | -$16.64M | -555.90% | $50.76M | 24.43 | $144.68M | 42.81 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $11.99 | N/A | N/A | -11.76x | N/A | 1.99x | 0.81x | N/A | $13.51M | 70.74% | $24.03M | 15.09 | $21.14M | 2.09 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $1.35 | N/A | N/A | -0.16x | N/A | 0.11x | 0.14x | N/A | -$966.12k | -54.37% | $13.85M | 10.53 | $76.20M | 31.58 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.40 | N/A | N/A | -0.04x | -0.19x | 0.06x | -0.32x | N/A | $17.15M | 3,029.43% | -$2.30M | -1.63 | $58.16M | 38.40 |