| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CTO | CTO REALTY GROWTH INC | $20.93 | $4.70 | 345.18% | 99.67x | 61.56x | 4.39x | 1.23x | 1.99x | -$11.55M | -1.70% | $575.36M | 17.69 | $1.34B | 12.84 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $24.60 | N/A | N/A | 19.68x | 41.28x | 5.11x | 1.81x | N/A | -$125.99M | -24.33% | $297.37M | 14.12 | $1.09B | 13.43 | ||
| WPC | W P CAREY INC | $76.71 | $18.68 | 310.55% | 32.78x | 27.62x | 9.61x | 2.05x | 4.20x | $436.27M | 2.58% | $8.34B | 37.82 | $25.60B | 18.34 | ||
| VICI | VICI PROPERTIES INC | $28.52 | $16.80 | 69.71% | 9.80x | 9.59x | 7.54x | 1.08x | 7.55x | $2.55B | 8.37% | $28.19B | 26.38 | $46.80B | 11.82 | ||
| BNL | BROADSTONE NET LEASE INC | $21.07 | $4.35 | 384.60% | 31.45x | 30.68x | 8.60x | 1.40x | 9.25x | -$448.22M | -11.17% | $2.89B | 15.19 | $6.66B | 17.14 | ||
| FVR | FRONTVIEW REIT INC | $19.87 | N/A | N/A | -110.39x | -190.33x | 6.41x | 1.08x | N/A | -$68.77M | -15.54% | $418.08M | 18.77 | $753.73M | 15.56 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $12.54 | N/A | N/A | 69.67x | 68.30x | 3.66x | 3.71x | N/A | -$56.52M | -9.31% | $163.48M | 3.38 | $1.44B | 11.48 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.62 | N/A | N/A | -20.07x | 8.99x | 3.38x | 0.80x | N/A | $56.39M | 7.97% | $917.92M | 7.29 | $3.13B | 948.82 | ||
| GNL | GLOBAL NET LEASE INC | $9.44 | N/A | N/A | -23.60x | 20.77x | 4.28x | 1.28x | N/A | $1.09B | 53.83% | $1.56B | 7.29 | $4.35B | 12.90 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.44 | N/A | N/A | 24.73x | 88.89x | 1.19x | 0.88x | N/A | $120.71M | 13.00% | $1.06B | 6.24 | $3.15B | 9.21 | ||
| AAT | AMERICAN ASSETS TRUST INC | $24.41 | $3.95 | 518.57% | 84.17x | 52.54x | 3.38x | 1.32x | 3.46x | $92.60M | 6.25% | $1.14B | 18.73 | $3.07B | 13.55 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $4.93 | N/A | N/A | -2.00x | N/A | 3.09x | 0.38x | N/A | $45.29M | 18.34% | $674.65M | 13.47 | $484.40M | -6.82 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $30.88 | $8.93 | 245.65% | 24.31x | 22.97x | 10.99x | 1.52x | 4.86x | -$837.40M | -12.90% | $4.39B | 20.88 | $9.27B | 17.39 | ||
| SAFE | SAFEHOLD INC | $15.81 | $11.00 | 43.77% | 9.94x | 9.36x | 2.85x | 0.47x | 2.14x | $33.78M | 2.97% | $2.43B | 33.82 | $5.80B | 46.44 | ||
| AHRT | AH REALTY TRUST INC | $6.88 | N/A | N/A | -20.85x | 9.41x | 2.46x | 0.92x | N/A | $22.63M | 4.11% | $569.52M | 7.13 | $1.85B | 13.88 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $2.25 | N/A | N/A | -0.22x | N/A | 0.24x | 0.10x | N/A | -$16.64M | -355.78% | $50.76M | 24.43 | $146.50M | 43.35 | ||
| MDV | MODIV INDUSTRIAL INC | $18.35 | N/A | N/A | -44.76x | 213.62x | 4.09x | 1.19x | N/A | $34.22M | 18.08% | $159.31M | 15.45 | $458.38M | 14.07 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $11.36 | N/A | N/A | -10.33x | N/A | 1.42x | 0.83x | N/A | $11.19M | 76.97% | $22.30M | 17.43 | $28.26M | 2.58 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.19 | N/A | N/A | -0.10x | -0.15x | 0.14x | -0.22x | N/A | $13.44M | 1,043.39% | -$5.61M | -0.82 | $61.50M | -93.71 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $2.44 | N/A | N/A | -0.23x | N/A | 0.19x | 0.20x | N/A | -$7.89M | -246.23% | $17.47M | 13.30 | $80.00M | 49.58 |