| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GNL | GLOBAL NET LEASE INC | $9.68 | N/A | N/A | -8.00x | -16.38x | 4.36x | 1.25x | N/A | $1.95B | 90.07% | $1.66B | 7.45 | $4.44B | 20.80 | ||
| CTO | CTO REALTY GROWTH INC | $19.64 | $2.24 | 776.02% | 245.50x | 142.32x | 4.24x | 1.13x | 4.18x | -$11.35M | -1.79% | $567.35M | 17.58 | $1.21B | 12.46 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $23.75 | N/A | N/A | 15.42x | 45.22x | 5.15x | 1.68x | N/A | -$72.91M | -14.70% | $305.58M | 14.63 | $965.79M | 11.81 | ||
| VICI | VICI PROPERTIES INC | $30.36 | $21.19 | 43.28% | 11.63x | 10.60x | 8.05x | 1.17x | 1.98x | $2.51B | 7.78% | $27.80B | 26.18 | $48.66B | 13.42 | ||
| WPC | W P CAREY INC | $74.62 | $23.56 | 216.67% | 35.36x | 26.87x | 9.59x | 2.01x | 2.53x | $713.95M | 4.34% | $8.12B | 36.82 | $24.92B | 18.78 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.93 | N/A | N/A | -22.81x | 8.73x | 3.70x | 0.81x | N/A | $55.08M | 7.32% | $938.43M | 7.40 | $3.06B | 414.16 | ||
| BNL | BROADSTONE NET LEASE INC | $19.32 | $5.27 | 266.49% | 37.88x | 28.55x | 8.00x | 1.27x | 3.22x | -$375.78M | -10.34% | $2.90B | 15.43 | $6.18B | 17.56 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $12.34 | $1.46 | 742.49% | 88.14x | 68.48x | 3.56x | 3.48x | 7.29x | -$133.09M | -23.18% | $171.65M | 3.69 | $1.43B | 11.98 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.74 | N/A | N/A | 26.09x | 93.79x | 1.27x | 0.94x | N/A | $79.78M | 8.21% | $1.04B | 6.17 | $2.84B | 8.38 | ||
| MDV | MODIV INDUSTRIAL INC | $15.31 | N/A | N/A | -56.70x | 102.75x | 3.32x | 0.95x | N/A | $18.29M | 11.72% | $164.82M | 16.16 | $427.11M | 13.03 | ||
| AAT | AMERICAN ASSETS TRUST INC | $19.66 | N/A | N/A | 21.37x | 45.27x | 2.73x | 1.05x | N/A | $144.77M | 12.16% | $1.15B | 19.00 | $2.77B | 10.59 | ||
| FVR | FRONTVIEW REIT INC | $16.56 | N/A | N/A | -75.27x | -1,089.47x | 4.87x | 0.94x | N/A | -$80.29M | -24.54% | $391.20M | 19.80 | $670.24M | 14.07 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $34.59 | $9.14 | 278.57% | 26.81x | 25.12x | 12.08x | 1.73x | 8.58x | -$828.44M | -12.22% | $4.20B | 21.42 | $9.70B | 18.82 | ||
| SAFE | SAFEHOLD INC | $16.22 | $12.70 | 27.76% | 10.14x | 9.27x | 3.02x | 0.48x | 1.88x | $51.92M | 4.46% | $2.41B | 33.59 | $5.72B | 45.41 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $4.69 | N/A | N/A | -2.08x | N/A | 2.38x | 0.31x | N/A | $29.17M | 13.11% | $738.97M | 15.58 | $494.51M | -9.27 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $2.81 | N/A | N/A | -0.36x | N/A | 0.19x | 0.19x | N/A | -$12.02M | -351.92% | $21.10M | 17.35 | $89.81M | 21.40 | ||
| PKST | PEAKSTONE REALTY TRUST | $20.85 | N/A | N/A | -2.49x | -58.40x | 7.24x | 1.04x | N/A | $194.93M | 25.41% | $745.43M | 20.26 | $1.10B | -5.55 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.28 | N/A | N/A | -89.71x | 51.82x | 1.76x | 0.80x | N/A | -$6.38M | -1.27% | $627.78M | 7.84 | $2.10B | 12.87 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $3.54 | N/A | N/A | -0.26x | N/A | 0.36x | 0.13x | N/A | -$25.60M | -389.46% | $51.81M | 27.90 | $146.91M | -181.96 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $11.55 | N/A | N/A | -12.47x | N/A | 1.39x | 1.24x | N/A | -$13.43M | -95.83% | $10.38M | 8.56 | $46.77M | 11.54 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.43 | N/A | N/A | -0.23x | -0.23x | 0.23x | -0.60x | N/A | $841.97k | 36.13% | -$3.93M | -0.72 | $70.76M | -67.39 |