| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FVR | FRONTVIEW REIT INC | $15.62 | N/A | N/A | N/A | -75.46x | N/A | 0.88x | N/A | -$156.51M | -48.35% | $385.21M | 18.59 | $625.71M | N/A | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.87 | N/A | N/A | -18.94x | 8.13x | 3.75x | 0.78x | N/A | $70.83M | 9.51% | $976.41M | 7.69 | $2.71B | 387.59 | ||
| VICI | VICI PROPERTIES INC | $27.76 | $20.72 | 33.97% | 10.60x | 9.44x | 7.46x | 1.07x | 1.80x | $2.46B | 8.30% | $27.67B | 25.93 | $45.93B | 12.62 | ||
| SAFE | SAFEHOLD INC | $14.87 | $12.00 | 23.95% | 9.47x | 8.60x | 2.81x | 0.45x | 1.84x | $47.22M | 4.43% | $2.39B | 33.31 | $5.56B | 44.51 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $20.70 | N/A | N/A | 13.44x | 39.41x | 4.49x | 1.47x | N/A | -$72.91M | -16.87% | $305.58M | 14.63 | $899.77M | 11.00 | ||
| WPC | W P CAREY INC | $66.50 | $59.67 | 11.45% | 40.30x | 11.25x | 8.74x | 1.79x | 0.49x | $400.53M | 2.73% | $8.16B | 36.98 | $23.01B | 19.14 | ||
| CTO | CTO REALTY GROWTH INC | $18.19 | N/A | N/A | -12.72x | 163.73x | 4.04x | 1.06x | N/A | -$24.18M | -4.07% | $557.25M | 17.07 | $1.18B | 17.83 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $29.47 | $9.52 | 209.61% | 23.39x | 21.86x | 11.00x | 1.52x | 4.76x | -$881.36M | -15.09% | $3.84B | 19.36 | $8.45B | 17.33 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $6.39 | N/A | N/A | 29.05x | 104.41x | 1.41x | 1.04x | N/A | $79.78M | 7.37% | $1.04B | 6.17 | $2.95B | 8.71 | ||
| MDV | MODIV INDUSTRIAL INC | $14.33 | N/A | N/A | -53.07x | 115.84x | 3.11x | 0.89x | N/A | $18.29M | 12.52% | $164.82M | 16.16 | $417.04M | 12.72 | ||
| GNL | GLOBAL NET LEASE INC | $8.95 | N/A | N/A | -6.30x | -30.56x | 3.42x | 1.15x | N/A | $1.81B | 91.62% | $1.70B | 7.70 | $4.69B | 21.30 | ||
| BNL | BROADSTONE NET LEASE INC | $18.05 | $4.86 | 271.44% | 37.60x | 26.87x | 7.58x | 1.18x | 3.15x | -$84.47M | -2.49% | $2.88B | 15.34 | $5.67B | 16.64 | ||
| AAT | AMERICAN ASSETS TRUST INC | $18.84 | N/A | N/A | 18.65x | 40.55x | 2.60x | 0.99x | N/A | $143.25M | 12.56% | $1.17B | 19.31 | $2.70B | 10.02 | ||
| PKST | PEAKSTONE REALTY TRUST | $13.83 | N/A | N/A | -1.70x | 43.27x | 2.61x | 0.69x | N/A | -$51.34M | -10.09% | $741.12M | 20.15 | $1.21B | -6.81 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $11.20 | N/A | N/A | 58.95x | 71.98x | 3.38x | 2.93x | N/A | -$128.78M | -24.53% | $184.83M | 3.94 | $1.37B | 11.79 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.85 | N/A | N/A | 31.14x | 56.52x | 1.21x | 0.86x | N/A | $59.11M | 10.76% | $638.84M | 7.97 | $2.11B | 11.90 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $3.86 | N/A | N/A | -1.72x | N/A | 1.96x | 0.26x | N/A | $29.17M | 15.93% | $738.97M | 15.58 | $453.83M | -8.51 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $3.95 | N/A | N/A | -0.50x | N/A | 0.27x | 0.27x | N/A | -$12.02M | -250.35% | $21.10M | 17.35 | $91.45M | 21.79 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $12.25 | N/A | N/A | -13.23x | N/A | 1.47x | 1.31x | N/A | -$13.43M | -90.35% | $10.38M | 8.56 | $47.55M | 11.73 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $4.95 | N/A | N/A | -0.34x | N/A | 0.42x | 0.16x | N/A | -$22.14M | -241.01% | $56.73M | 30.56 | $146.27M | -80.85 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.83 | N/A | N/A | -0.45x | -0.44x | 0.46x | -1.16x | N/A | $841.97k | 18.59% | -$3.93M | -0.72 | $72.97M | -69.49 |