| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AAT | AMERICAN ASSETS TRUST INC | $21.22 | $2.65 | 700.39% | 73.17x | 60.03x | 2.93x | 1.16x | 4.91x | $88.65M | 6.88% | $1.12B | 18.49 | $2.88B | 12.74 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $11.91 | N/A | N/A | 45.81x | 41.70x | 3.39x | 3.66x | N/A | -$6.23M | -1.08% | $157.37M | 3.25 | $1.42B | 10.85 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $22.24 | N/A | N/A | 14.08x | 18.20x | 4.52x | 1.59x | N/A | -$125.94M | -26.87% | $304.41M | 14.44 | $1.01B | 11.12 | ||
| GNL | GLOBAL NET LEASE INC | $7.00 | N/A | N/A | -25.00x | -72.92x | 3.22x | 0.98x | N/A | $839.29M | 56.73% | $1.51B | 7.14 | $3.75B | 10.78 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $5.21 | N/A | N/A | -3.47x | N/A | 3.45x | 0.41x | N/A | $18.80M | 6.97% | $673.00M | 13.00 | $503.71M | -19.57 | ||
| SAFE | SAFEHOLD INC | $11.37 | $8.72 | 30.35% | 7.02x | 6.81x | 1.94x | 0.33x | 3.02x | $40.65M | 5.00% | $2.44B | 34.13 | $5.43B | 42.66 | ||
| VICI | VICI PROPERTIES INC | $23.70 | $17.14 | 38.26% | 9.22x | 8.27x | 6.30x | 0.89x | 1.39x | $2.04B | 7.89% | $29.17B | 26.76 | $42.74B | 11.83 | ||
| CTO | CTO REALTY GROWTH INC | $19.45 | N/A | N/A | 14.30x | 29.33x | 4.22x | 1.10x | N/A | $11.11M | 1.63% | $663.18M | 18.95 | $1.34B | 9.26 | ||
| BNL | BROADSTONE NET LEASE INC | $17.18 | $4.00 | 329.16% | 22.31x | 21.98x | 6.88x | 1.14x | 13.09x | -$381.59M | -11.65% | $2.88B | 15.11 | $5.96B | 14.20 | ||
| FVR | FRONTVIEW REIT INC | $17.75 | $1.25 | 1,316.75% | 1,775.00x | 45.45x | 5.83x | 0.99x | 4.40x | -$132.62M | -32.73% | $437.32M | 19.16 | $757.20M | 14.94 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $3.72 | N/A | N/A | -15.50x | 6.53x | 2.31x | 0.55x | N/A | $73.76M | 15.65% | $862.98M | 6.81 | $2.85B | 110.77 | ||
| WPC | W P CAREY INC | $63.51 | $27.70 | 129.26% | 21.68x | 20.82x | 8.01x | 1.67x | 1.36x | -$122.46M | -0.85% | $8.67B | 38.38 | $23.16B | 14.94 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.03 | $0.31 | 1,500.62% | 167.67x | 82.19x | 1.10x | 0.84x | 8.67x | $240.05M | 27.89% | $1.04B | 6.08 | $2.97B | 9.46 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $26.85 | $7.65 | 250.95% | 21.65x | 20.16x | 9.10x | 1.30x | 4.37x | -$751.33M | -12.91% | $4.54B | 20.96 | $8.85B | 15.63 | ||
| AHRT | AH REALTY TRUST INC | $6.09 | N/A | N/A | -9.82x | -8.91x | 2.63x | 0.86x | N/A | $44.76M | 9.75% | $529.33M | 7.03 | $1.50B | 14.81 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $0.80 | N/A | N/A | -0.09x | N/A | 0.07x | 0.08x | N/A | -$966.12k | -92.33% | $13.85M | 10.53 | $75.41M | 31.25 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.33 | N/A | N/A | -0.03x | -0.16x | 0.05x | -0.27x | N/A | $17.15M | 3,670.09% | -$2.30M | -1.63 | $58.02M | 38.32 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $10.11 | N/A | N/A | -9.91x | N/A | 1.68x | 0.69x | N/A | $13.51M | 83.91% | $24.03M | 15.09 | $18.08M | 1.79 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $1.09 | N/A | N/A | -0.11x | N/A | 0.11x | 0.07x | N/A | -$12.46M | -570.92% | $43.78M | 21.87 | $146.71M | 96.63 |