Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BRSP | BRIGHTSPIRE CAPITAL INC | $5.67 | N/A | N/A | -27.00x | 10.31x | 3.70x | 0.74x | N/A | $71.66M | 9.93% | $994.36M | 7.81 | $2.74B | 116.12 | ||
OLP | ONE LIBERTY PROPERTIES INC | $22.96 | $17.90 | 28.27% | 17.66x | 13.83x | 5.05x | 1.63x | 0.79x | -$82.51M | -17.23% | $303.39M | 14.55 | $944.12M | 12.55 | ||
VICI | VICI PROPERTIES INC | $32.47 | N/A | N/A | 12.44x | 13.77x | 8.74x | 1.28x | N/A | $2.45B | 7.13% | $27.02B | 25.59 | $51.31B | 14.23 | ||
SAFE | SAFEHOLD INC | $15.89 | $10.87 | 46.12% | 11.11x | 9.87x | 3.05x | 0.48x | 2.07x | $58.82M | 5.16% | $2.37B | 33.08 | $5.56B | 48.04 | ||
PKST | PEAKSTONE REALTY TRUST | $12.57 | N/A | N/A | -7.02x | 5.49x | 2.04x | 0.45x | N/A | -$145.84M | -31.59% | $1.02B | 27.75 | $1.64B | 26.15 | ||
AAT | AMERICAN ASSETS TRUST INC | $19.93 | $18.08 | 10.26% | 16.34x | 10.02x | 2.66x | 1.03x | 0.64x | $148.14M | 12.28% | $1.18B | 19.56 | $2.76B | 9.80 | ||
MDV | MODIV INDUSTRIAL INC | $14.76 | N/A | N/A | -32.80x | 10.70x | 3.18x | 0.91x | N/A | $12.82M | 8.58% | $165.60M | 16.36 | $423.87M | 12.61 | ||
WPC | W P CAREY INC | $65.57 | $47.19 | 38.94% | 43.14x | 13.98x | 8.80x | 1.75x | 0.61x | $413.54M | 2.86% | $8.21B | 37.23 | $22.75B | 19.57 | ||
GNL | GLOBAL NET LEASE INC | $7.77 | N/A | N/A | -5.29x | 9.36x | 2.45x | 0.91x | N/A | $1.89B | 105.62% | $1.92B | 8.32 | $4.80B | 13.68 | ||
CTO | CTO REALTY GROWTH INC | $16.60 | N/A | N/A | -12.87x | 9.00x | 3.85x | 0.95x | N/A | -$150.27M | -27.70% | $574.06M | 17.57 | $1.13B | 17.07 | ||
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $30.84 | $15.62 | 97.46% | 25.49x | 16.96x | 12.11x | 1.60x | 1.27x | -$854.35M | -14.02% | $3.83B | 19.39 | $8.41B | 18.44 | ||
BNL | BROADSTONE NET LEASE INC | $17.11 | $10.98 | 55.88% | 32.28x | 11.97x | 7.27x | 1.11x | 0.78x | $27.08M | 0.84% | $2.91B | 15.46 | $5.33B | 15.81 | ||
ESRT | EMPIRE STATE REALTY TRUST INC | $7.45 | $2.23 | 234.70% | 29.80x | 8.82x | 1.63x | 1.22x | 3.32x | $62.45M | 4.98% | $1.04B | 6.17 | $3.18B | 9.20 | ||
GOOD | GLADSTONE COMMERCIAL CORP | $13.24 | $14.34 | -7.65% | 35.78x | 8.87x | 3.98x | 3.48x | 0.39x | -$81.20M | -13.27% | $177.19M | 3.83 | $1.40B | 11.66 | ||
FVR | FRONTVIEW REIT INC | $13.02 | N/A | N/A | N/A | 12.02x | N/A | 0.72x | N/A | -$122.77M | -49.27% | $369.89M | 19.33 | $574.90M | N/A | ||
AHH | ARMADA HOFFLER PROPERTIES INC | $7.09 | $5.19 | 36.52% | 64.45x | 6.75x | 0.90x | 0.86x | 0.56x | $70.67M | 12.45% | $657.39M | 8.22 | $1.96B | 11.72 | ||
NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $4.06 | N/A | N/A | -1.80x | N/A | 1.89x | 0.25x | N/A | $27.32M | 14.73% | $752.71M | 16.48 | $453.83M | -9.83 | ||
MKZR | MACKENZIE REALTY CAPITAL INC | $5.05 | N/A | N/A | -0.29x | N/A | 0.34x | 0.12x | N/A | -$19.18M | -257.27% | $66.65M | 45.14 | $132.57M | -28.34 | ||
GIPR | GENERATION INCOME PROPERTIES INC | $0.89 | N/A | N/A | -0.47x | N/A | 0.49x | -3.57x | N/A | -$5.50M | -113.48% | -$1.36M | -0.25 | $73.31M | -50.22 | ||
SQFT | PRESIDIO PROPERTY TRUST INC | $5.16 | N/A | N/A | -0.44x | N/A | 0.33x | 0.36x | N/A | -$15.11M | -257.00% | $21.06M | 18.48 | $94.86M | -267.35 | ||
MDRR | MEDALIST DIVERSIFIED REIT INC | $11.26 | N/A | N/A | -43.96x | N/A | 1.61x | 1.09x | N/A | $860.47k | 5.63% | $13.99M | 10.31 | $60.74M | 14.30 |