| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $75.99 | $37.28 | 103.85% | 21.23x | 16.89x | 2.53x | 23.21x | 1.27x | $386.00M | 7.19% | $230.00M | 3.26 | $5.92B | 11.63 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $76.27 | $48.04 | 58.76% | 22.70x | 14.87x | 1.39x | 3.50x | 0.79x | $276.06M | 6.66% | $1.15B | 21.08 | $5.75B | 13.96 | ||
| HRB | H&R BLOCK INC | $45.19 | $56.99 | -20.70% | 7.94x | 7.68x | 1.46x | -235.04x | 0.51x | $760.88M | 13.28% | -$24.37M | -0.19 | $6.87B | 6.56 | ||
| CSV | CARRIAGE SERVICES INC | $40.61 | $32.37 | 25.46% | 14.45x | 11.57x | 1.52x | 2.41x | 0.72x | $40.44M | 6.40% | $266.94M | 17.15 | $1.19B | 10.19 | ||
| ANDG | ANDERSEN GROUP INC | $47.68 | N/A | N/A | N/A | 26.49x | N/A | -6.90x | N/A | N/A | N/A | -$780.09M | -61.67 | $5.63B | N/A | ||
| SCI | SERVICE CORP INTERNATIONAL | $85.93 | $29.99 | 186.55% | 22.26x | 20.62x | 2.70x | 7.62x | 2.62x | $535.24M | 4.53% | $1.54B | 11.18 | $16.75B | 13.75 | ||
| ROL | ROLLINS INC | $38.19 | $9.27 | 312.01% | 34.72x | 31.70x | 4.68x | 12.85x | 3.29x | $619.17M | 3.37% | $1.43B | 2.97 | $19.38B | 22.47 | ||
| MED | MEDIFAST INC | $9.74 | N/A | N/A | -5.35x | -5.88x | 0.31x | 0.55x | N/A | -$1.47M | -1.38% | $197.68M | 17.96 | $52.87M | 4.82 | ||
| YYGH | YY GROUP HOLDING LTD | $1.23 | N/A | N/A | -0.00x | N/A | 0.00x | 0.01x | N/A | -$1.53M | -2,746.02% | $10.30M | 226.85 | $6.08M | -0.31 | ||
| WW | WW INTERNATIONAL INC | $16.08 | N/A | N/A | N/A | -2.77x | N/A | 0.61x | N/A | N/A | N/A | $265.57M | 26.57 | $502.31M | N/A | ||
| CLIK | CLICK HOLDINGS LTD | $1.39 | N/A | N/A | -0.00x | N/A | 0.02x | 0.02x | N/A | N/A | N/A | $203.01M | 119.57 | -$690.34k | N/A | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.40 | N/A | N/A | -6.73x | N/A | 0.20x | 1.17x | N/A | -$4.66M | -29.95% | $13.27M | 0.35 | $25.15M | 318.37 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $0.89 | N/A | N/A | 2.24x | N/A | 0.13x | 4.45x | N/A | -$6.37M | -90.56% | $1.60M | 0.20 | $32.65M | 14.27 | ||
| RGS | REGIS CORP | $27.50 | N/A | N/A | 0.55x | 8.96x | 0.31x | 0.36x | N/A | $13.77M | 19.72% | $189.45M | 74.62 | $213.67M | 7.10 | ||
| TRNR | INTERACTIVE STRENGTH INC | $3.20 | N/A | N/A | -0.00x | -0.02x | 0.03x | 0.19x | N/A | -$10.77M | -2,244.72% | $5.67M | 37.83 | $17.48M | -1.32 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.23 | N/A | N/A | 0.00x | N/A | 0.03x | 0.01x | N/A | -$2.10M | -141.22% | $320.20M | 265.16 | -$257.34M | -75.19 |