| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $71.56 | $40.67 | 75.94% | 19.99x | 15.45x | 2.38x | 21.85x | 1.10x | $386.00M | 7.64% | $230.00M | 3.26 | $5.61B | 11.02 | ||
| HRB | H&R BLOCK INC | $34.38 | $37.73 | -8.87% | 6.04x | 6.60x | 1.11x | -178.81x | 1.48x | $760.88M | 17.46% | -$24.37M | -0.19 | $5.50B | 5.25 | ||
| ANDG | ANDERSEN GROUP INC | $37.17 | N/A | N/A | N/A | 21.28x | N/A | -5.38x | N/A | N/A | N/A | -$780.09M | -61.67 | $4.44B | N/A | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $64.32 | $50.32 | 27.81% | 19.14x | 12.57x | 1.17x | 2.95x | 0.66x | $276.06M | 7.90% | $1.15B | 21.08 | $5.12B | 12.43 | ||
| CSV | CARRIAGE SERVICES INC | $38.16 | $33.79 | 12.94% | 13.58x | 10.87x | 1.43x | 2.27x | 0.67x | $40.44M | 6.81% | $266.94M | 17.15 | $1.15B | 9.85 | ||
| CLIK | CLICK HOLDINGS LTD | $1.45 | N/A | N/A | -0.00x | N/A | 0.02x | 0.02x | N/A | N/A | N/A | $203.01M | 119.57 | -$494.55k | N/A | ||
| ROL | ROLLINS INC | $44.96 | $10.40 | 332.41% | 41.25x | 35.72x | 5.63x | 15.67x | 3.23x | $621.14M | 2.87% | $1.38B | 2.87 | $22.60B | 26.27 | ||
| MED | MEDIFAST INC | $11.04 | N/A | N/A | -6.07x | -75.36x | 0.35x | 0.62x | N/A | -$1.47M | -1.21% | $197.68M | 17.96 | $67.33M | 6.13 | ||
| SCI | SERVICE CORP INTERNATIONAL | $72.62 | $31.64 | 129.55% | 19.01x | 17.42x | 2.33x | 6.32x | 2.11x | $486.05M | 4.81% | $1.58B | 11.40 | $14.92B | 12.30 | ||
| WW | WW INTERNATIONAL INC | $19.20 | N/A | N/A | N/A | -3.31x | N/A | 0.72x | N/A | N/A | N/A | $265.57M | 26.57 | $533.50M | N/A | ||
| RGS | REGIS CORP | $27.42 | N/A | N/A | 0.55x | 8.93x | 0.30x | 0.36x | N/A | $13.77M | 19.77% | $189.45M | 74.62 | $213.47M | 7.10 | ||
| YYGH | YY GROUP HOLDING LTD | $0.08 | N/A | N/A | -0.00x | N/A | 0.00x | 0.01x | N/A | -$1.53M | -1,407.50% | $10.30M | 7.56 | $6.13M | -0.31 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.62 | N/A | N/A | -12.32x | N/A | 0.31x | 1.61x | N/A | N/A | N/A | $14.68M | 0.38 | $34.71M | N/A | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.72 | N/A | N/A | 0.00x | N/A | 0.04x | 0.02x | N/A | -$2.10M | -100.99% | $320.20M | 265.16 | -$255.77M | -74.73 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.16 | N/A | N/A | 2.92x | N/A | 0.17x | 5.80x | N/A | -$6.37M | -69.48% | $1.60M | 0.20 | $34.81M | 15.22 | ||
| TRNR | INTERACTIVE STRENGTH INC | $0.58 | N/A | N/A | -0.01x | -0.03x | 0.04x | 0.24x | N/A | -$10.77M | -1,769.31% | $5.67M | 5.41 | $17.76M | -1.35 |