| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ANDG | ANDERSEN GROUP INC | $28.58 | N/A | N/A | N/A | 19.35x | N/A | N/A | N/A | N/A | N/A | $267.29M | 2.45 | N/A | N/A | ||
| FTDR | FRONTDOOR INC | $56.81 | $42.81 | 32.71% | 16.32x | 12.44x | 1.98x | 16.58x | 0.84x | $390.00M | 9.39% | $242.00M | 3.31 | $4.64B | 9.14 | ||
| CSV | CARRIAGE SERVICES INC | $42.10 | $23.55 | 78.77% | 12.80x | 12.09x | 1.56x | 2.60x | 2.71x | $40.07M | 6.17% | $254.78M | 16.51 | $1.21B | 9.76 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $77.07 | $51.47 | 49.75% | 22.73x | 15.10x | 1.50x | 3.17x | 0.82x | $259.41M | 5.91% | $1.34B | 23.52 | $5.87B | 14.38 | ||
| HRB | H&R BLOCK INC | $30.88 | $46.93 | -34.20% | 7.02x | 6.10x | 1.03x | -4.76x | 0.48x | $524.08M | 13.39% | -$823.08M | -6.49 | $6.48B | 6.57 | ||
| ROL | ROLLINS INC | $54.09 | $10.99 | 392.20% | 49.62x | 42.87x | 6.96x | 18.93x | 3.80x | $650.02M | 2.48% | $1.37B | 2.84 | $26.96B | 31.56 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.23 | N/A | N/A | 0.00x | -0.01x | 0.02x | 0.02x | N/A | -$15.08M | -7,287.64% | $14.86M | 88.30 | $46.26M | -9.82 | ||
| MED | MEDIFAST INC | $10.07 | N/A | N/A | -5.92x | -5.04x | 0.29x | 0.56x | N/A | $1.25M | 1.13% | $198.92M | 18.12 | $32.07M | 2.42 | ||
| SCI | SERVICE CORP INTERNATIONAL | $75.85 | $34.34 | 120.89% | 19.80x | 17.85x | 2.49x | 6.45x | 2.00x | $484.35M | 4.51% | $1.64B | 11.57 | $15.46B | 12.66 | ||
| WW | WW INTERNATIONAL INC | $18.75 | N/A | N/A | N/A | 20.57x | N/A | 0.59x | N/A | N/A | N/A | $318.07M | 31.85 | $489.48M | N/A | ||
| YYGH | YY GROUP HOLDING LTD | $0.03 | N/A | N/A | -0.08x | N/A | 0.03x | 0.06x | N/A | N/A | N/A | $21.26M | 0.52 | $7.00M | N/A | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.70 | N/A | N/A | -14.00x | N/A | 0.35x | 1.81x | N/A | $6.35M | 24.14% | $14.89M | 0.40 | $32.22M | 9.81 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.10 | N/A | N/A | -0.12x | N/A | 0.00x | 0.00x | N/A | -$3.83M | -3,178.00% | $265.89M | 220.74 | -$171.22M | 38.30 | ||
| CLIK | CLICK HOLDINGS LTD | $2.15 | N/A | N/A | -0.17x | N/A | 0.02x | 0.73x | N/A | -$5.60M | -412.33% | $101.66M | 160.81 | $69.19M | -11.37 | ||
| RGS | REGIS CORP | $24.00 | $562.94 | -95.74% | 0.48x | N/A | 0.26x | 0.32x | 0.03x | $14.89M | 24.99% | $188.71M | 76.03 | $214.86M | 7.32 | ||
| MCW | MISTER CAR WASH INC | $6.98 | $4.93 | 41.53% | 21.81x | 14.46x | 2.17x | 2.02x | 0.77x | $78.86M | 3.47% | $1.13B | 3.47 | $4.03B | 11.75 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.23 | N/A | N/A | 3.10x | N/A | 0.18x | 6.15x | N/A | -$6.37M | -65.53% | $1.60M | 0.20 | $35.37M | 15.46 | ||
| EM | SMART SHARE GLOBAL LTD | $1.13 | N/A | N/A | -141.25x | 1.44x | 1.11x | 0.79x | N/A | -$28.09M | -9.73% | $363.41M | 1.42 | $167.06M | 6.23 |