| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $92.86 | $35.05 | 164.95% | 23.99x | 19.44x | 3.02x | 22.53x | 1.64x | $386.00M | 5.95% | $284.00M | 4.06 | $6.95B | 13.21 | ||
| ANDG | ANDERSEN GROUP INC | $67.46 | N/A | N/A | N/A | 34.93x | 0.98x | 1,224.25x | N/A | $167.58M | 18.73% | $6.23M | 0.47 | $7.86B | 89.60 | ||
| HRB | H&R BLOCK INC | $55.47 | $47.71 | 16.25% | 9.70x | 8.95x | 1.73x | 58.20x | 0.79x | $756.08M | 11.06% | $117.49M | 0.95 | $7.96B | 7.55 | ||
| MED | MEDIFAST INC | $13.15 | N/A | N/A | -3.56x | -15.14x | 0.49x | 0.82x | N/A | -$3.87M | -2.63% | $180.28M | 16.12 | $109.36M | -9.32 | ||
| CSV | CARRIAGE SERVICES INC | $35.98 | $24.15 | 48.96% | 12.67x | 10.58x | 1.35x | 2.05x | 0.99x | $37.42M | 6.65% | $279.37M | 17.85 | $1.12B | 9.52 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $56.22 | N/A | N/A | -19.06x | 10.92x | 0.89x | 4.22x | N/A | $254.16M | 9.33% | $638.39M | 13.18 | $4.68B | 46.43 | ||
| WW | WW INTERNATIONAL INC | $12.13 | N/A | N/A | -1.21x | -3.15x | 0.18x | 0.44x | N/A | -$26.83M | -22.12% | $278.65M | 27.87 | $440.30M | 5.09 | ||
| SCI | SERVICE CORP INTERNATIONAL | $77.21 | $26.57 | 190.57% | 19.02x | 18.95x | 2.38x | 6.66x | 3.05x | $584.07M | 5.54% | $1.57B | 11.54 | $15.49B | 12.41 | ||
| ROL | ROLLINS INC | $38.38 | $7.72 | 397.20% | 35.21x | 33.32x | 4.61x | 13.20x | 4.38x | $671.82M | 3.66% | $1.39B | 2.90 | $19.34B | 22.46 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $0.31 | N/A | N/A | 0.78x | N/A | 0.05x | 1.56x | N/A | -$6.37M | -259.16% | $1.60M | 0.20 | $28.02M | 12.25 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.25 | N/A | N/A | -0.00x | -0.02x | 0.02x | 0.61x | N/A | -$12.09M | -2,364.56% | $3.34M | 8.18 | $22.69M | -1.11 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.30 | N/A | N/A | -5.02x | N/A | 0.15x | 0.87x | N/A | -$4.66M | -40.20% | $13.27M | 0.35 | $21.19M | 268.28 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.29 | N/A | N/A | 0.00x | N/A | 0.03x | 0.01x | N/A | -$2.10M | -134.65% | $320.20M | 265.16 | -$257.14M | -75.13 | ||
| YFOR | YYFORCE INC | $0.13 | N/A | N/A | -0.00x | -0.08x | 0.01x | 0.02x | N/A | -$8.91M | -2,175.00% | $21.95M | 6.86 | $3.99M | -0.23 | ||
| RGS | REGIS CORP | $31.77 | $18.88 | 68.24% | 11.51x | 10.02x | 0.36x | 0.41x | 1.59x | $11.13M | 13.90% | $193.81M | 76.91 | $224.32M | 7.38 | ||
| CLIK | CLICK HOLDINGS LTD | $0.76 | N/A | N/A | 0.40x | N/A | 0.04x | 0.03x | N/A | -$5.68M | -96.56% | $214.71M | 27.62 | $6.24M | 0.32 |