| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $78.29 | $36.86 | 112.43% | 20.23x | 16.29x | 2.55x | 18.99x | 1.31x | $386.00M | 7.05% | $284.00M | 4.06 | $5.94B | 11.30 | ||
| HRB | H&R BLOCK INC | $44.25 | $47.76 | -7.35% | 7.74x | 7.25x | 1.38x | 46.43x | 0.66x | $756.08M | 13.86% | $117.49M | 0.95 | $6.58B | 6.24 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $65.67 | $48.44 | 35.58% | 20.59x | 12.59x | 1.12x | 3.39x | 0.61x | $236.79M | 7.00% | $943.52M | 18.31 | $5.08B | 12.47 | ||
| ANDG | ANDERSEN GROUP INC | $54.99 | N/A | N/A | N/A | 28.23x | 0.80x | 997.95x | N/A | $167.58M | 22.98% | $6.23M | 0.47 | $6.45B | 73.54 | ||
| YFOR | YYFORCE INC | $1.60 | N/A | N/A | -0.00x | N/A | 0.00x | 0.01x | N/A | -$1.53M | -2,111.00% | $10.30M | 226.85 | $6.09M | -0.31 | ||
| MED | MEDIFAST INC | $11.77 | N/A | N/A | -5.05x | -7.11x | 0.41x | 0.67x | N/A | $4.01M | 3.06% | $196.38M | 17.64 | $87.30M | 19.45 | ||
| CSV | CARRIAGE SERVICES INC | $30.48 | $24.84 | 22.73% | 10.73x | 8.88x | 1.14x | 1.73x | 0.83x | $37.42M | 7.84% | $279.37M | 17.85 | $1.03B | 8.78 | ||
| ROL | ROLLINS INC | $32.43 | $8.53 | 280.30% | 29.48x | 27.40x | 3.98x | 10.91x | 3.04x | $619.17M | 3.97% | $1.43B | 2.97 | $16.61B | 19.26 | ||
| SCI | SERVICE CORP INTERNATIONAL | $77.76 | $29.09 | 167.33% | 20.15x | 18.37x | 2.45x | 6.89x | 2.24x | $535.24M | 5.01% | $1.54B | 11.18 | $15.64B | 12.83 | ||
| WW | WW INTERNATIONAL INC | $16.10 | N/A | N/A | -1.61x | -3.63x | 0.24x | 0.58x | N/A | -$26.83M | -16.66% | $278.65M | 27.87 | $480.00M | 5.55 | ||
| CLIK | CLICK HOLDINGS LTD | $1.21 | N/A | N/A | -0.00x | N/A | 0.01x | 0.02x | N/A | N/A | N/A | $203.01M | 119.57 | -$1.28M | N/A | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.61 | N/A | N/A | -10.17x | N/A | 0.30x | 1.77x | N/A | -$4.66M | -19.84% | $13.27M | 0.35 | $33.06M | 418.54 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $0.78 | N/A | N/A | 1.96x | N/A | 0.12x | 3.90x | N/A | -$6.37M | -103.33% | $1.60M | 0.20 | $31.77M | 13.89 | ||
| RGS | REGIS CORP | $26.71 | $21.33 | 25.24% | 9.68x | 8.70x | 0.30x | 0.34x | 1.01x | $11.13M | 16.54% | $193.81M | 76.91 | $211.68M | 6.96 | ||
| TRNR | INTERACTIVE STRENGTH INC | $3.00 | N/A | N/A | -0.01x | -0.04x | 0.06x | 1.45x | N/A | -$12.09M | -985.23% | $3.34M | 8.18 | $25.52M | -1.25 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.28 | N/A | N/A | 0.00x | N/A | 0.03x | 0.01x | N/A | -$2.10M | -135.70% | $320.20M | 265.16 | -$257.18M | -75.14 |