| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $92.63 | $54.39 | 70.32% | 26.47x | 17.81x | 1.83x | 3.67x | 0.99x | $234.51M | 4.45% | $1.43B | 25.08 | $6.87B | 16.82 | ||
| MCW | MISTER CAR WASH INC | $5.55 | $5.32 | 4.29% | 19.82x | 11.51x | 1.74x | 1.65x | 0.55x | $127.32M | 7.01% | $1.11B | 3.38 | $3.55B | 10.73 | ||
| FTDR | FRONTDOOR INC | $59.11 | $38.78 | 52.41% | 16.47x | 14.07x | 2.11x | 13.49x | 1.20x | $345.00M | 8.02% | $316.00M | 4.34 | $4.90B | 9.97 | ||
| ANDG | ANDERSEN GROUP INC | $22.45 | N/A | N/A | N/A | 14.54x | N/A | N/A | N/A | N/A | N/A | $267.29M | 2.45 | N/A | N/A | ||
| ROL | ROLLINS INC | $63.34 | $11.61 | 445.56% | 59.20x | 49.06x | 8.34x | 20.04x | 4.26x | $674.98M | 2.20% | $1.53B | 3.16 | $31.48B | 37.41 | ||
| CSV | CARRIAGE SERVICES INC | $42.91 | $27.95 | 53.52% | 13.54x | 12.27x | 1.62x | 2.79x | 1.62x | $38.75M | 5.83% | $242.08M | 15.63 | $1.24B | 10.29 | ||
| HRB | H&R BLOCK INC | $39.45 | $44.40 | -11.15% | 8.73x | 7.91x | 1.32x | -9.05x | 0.79x | $576.14M | 11.55% | -$550.91M | -4.36 | $6.84B | 6.90 | ||
| SCI | SERVICE CORP INTERNATIONAL | $80.43 | $38.08 | 111.23% | 21.51x | 18.72x | 2.63x | 7.20x | 1.78x | $573.95M | 5.09% | $1.57B | 11.17 | $16.06B | 13.33 | ||
| MED | MEDIFAST INC | $11.44 | N/A | N/A | 572.00x | -87.13x | 0.29x | 0.59x | N/A | $646.00k | 0.52% | $214.71M | 19.54 | $38.48M | 2.44 | ||
| WW | WW INTERNATIONAL INC | $20.25 | N/A | N/A | N/A | 22.21x | N/A | 0.63x | N/A | N/A | N/A | $322.99M | 32.34 | $493.62M | N/A | ||
| TRNR | INTERACTIVE STRENGTH INC | $0.52 | N/A | N/A | 0.00x | -0.06x | 0.09x | 0.08x | N/A | -$15.08M | -1,720.54% | $14.86M | 8.83 | $47.21M | -10.02 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.95 | N/A | N/A | -19.00x | N/A | 0.48x | 2.45x | N/A | $6.35M | 17.79% | $14.89M | 0.40 | $41.83M | 12.74 | ||
| YYGH | YY GROUP HOLDING LTD | $0.22 | N/A | N/A | -0.60x | N/A | 0.19x | 0.42x | N/A | N/A | N/A | $21.26M | 0.52 | $14.64M | N/A | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.48 | N/A | N/A | 3.73x | N/A | 0.22x | 7.40x | N/A | -$6.37M | -54.46% | $1.60M | 0.20 | $37.37M | 16.34 | ||
| RGS | REGIS CORP | $22.56 | $872.40 | -97.41% | 0.42x | N/A | 0.25x | 0.30x | 0.01x | $15.70M | 28.52% | $187.55M | 76.87 | $210.23M | 6.02 | ||
| EM | SMART SHARE GLOBAL LTD | $1.15 | N/A | N/A | -143.75x | 1.47x | 1.13x | 0.80x | N/A | -$28.09M | -9.57% | $363.41M | 1.42 | $172.13M | 6.42 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.81 | N/A | N/A | -1.00x | N/A | 0.02x | 0.01x | N/A | -$3.83M | -392.83% | $265.89M | 220.74 | -$168.38M | 37.67 | ||
| CLIK | CLICK HOLDINGS LTD | $4.40 | N/A | N/A | -0.35x | N/A | 0.03x | 1.49x | N/A | -$5.60M | -201.71% | $101.66M | 160.81 | $146.33M | -24.04 |