| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $104.52 | $45.16 | 131.42% | 29.86x | 22.65x | 2.07x | 4.14x | 1.54x | $234.51M | 3.94% | $1.43B | 25.08 | $7.54B | 18.47 | ||
| RGS | REGIS CORP | $28.75 | $876.22 | -96.72% | 0.54x | N/A | 0.31x | 0.38x | 0.02x | $15.70M | 22.38% | $187.55M | 76.87 | $225.58M | 6.46 | ||
| MCW | MISTER CAR WASH INC | $5.75 | $4.11 | 39.77% | 20.54x | 13.31x | 1.81x | 1.70x | 0.85x | $127.32M | 6.77% | $1.11B | 3.38 | $3.61B | 10.93 | ||
| FTDR | FRONTDOOR INC | $55.67 | $30.84 | 80.53% | 15.51x | 13.65x | 1.98x | 12.70x | 2.03x | $345.00M | 8.51% | $316.00M | 4.34 | $4.65B | 9.47 | ||
| ROL | ROLLINS INC | $60.24 | $10.22 | 489.60% | 56.30x | 52.21x | 7.93x | 19.06x | 5.50x | $674.98M | 2.31% | $1.53B | 3.16 | $29.98B | 35.63 | ||
| CSV | CARRIAGE SERVICES INC | $43.19 | $24.58 | 75.69% | 13.62x | 13.09x | 1.63x | 2.81x | 2.54x | $38.75M | 5.79% | $242.08M | 15.63 | $1.24B | 10.33 | ||
| HRB | H&R BLOCK INC | $43.95 | $47.44 | -7.35% | 9.72x | 8.81x | 1.47x | -10.09x | 0.76x | $576.14M | 10.37% | -$550.91M | -4.36 | $7.41B | 7.47 | ||
| SCI | SERVICE CORP INTERNATIONAL | $78.50 | $30.50 | 157.38% | 20.99x | 20.17x | 2.57x | 7.02x | 3.25x | $573.95M | 5.21% | $1.57B | 11.17 | $15.79B | 13.11 | ||
| MED | MEDIFAST INC | $12.18 | $12.78 | -4.69% | 609.00x | 27.41x | 0.31x | 0.62x | 0.35x | $646.00k | 0.48% | $214.71M | 19.54 | $46.61M | 2.95 | ||
| WW | WW INTERNATIONAL INC | $26.42 | N/A | N/A | N/A | -96.18x | N/A | 0.82x | N/A | N/A | N/A | $322.99M | 32.34 | $555.23M | N/A | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $2.13 | N/A | N/A | 5.37x | N/A | 0.32x | 10.65x | N/A | -$6.37M | -37.84% | $1.60M | 0.20 | $42.56M | 18.61 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.63 | N/A | N/A | 0.00x | -0.07x | 0.28x | 0.26x | N/A | -$15.08M | -549.94% | $14.86M | 8.83 | $49.86M | -10.58 | ||
| PMEC | PRIMECH HOLDINGS LTD | $1.01 | N/A | N/A | -20.20x | N/A | 0.51x | 2.61x | N/A | $6.35M | 16.73% | $14.89M | 0.40 | $44.13M | 13.44 | ||
| IVP | INSPIRE VETERINARY PARTNERS INC | $0.05 | N/A | N/A | 0.00x | N/A | 0.02x | 0.08x | N/A | -$4.34M | -1,517.02% | $4.17M | 0.68 | $17.09M | -1.93 | ||
| YYGH | YY GROUP HOLDING LTD | $0.21 | N/A | N/A | -1.51x | N/A | 0.21x | 1.41x | N/A | -$1.15M | -13.27% | $6.15M | 0.15 | $12.39M | -3.30 | ||
| EM | SMART SHARE GLOBAL LTD | $1.33 | N/A | N/A | -166.25x | 1.85x | 1.31x | 0.93x | N/A | -$28.09M | -8.27% | $363.41M | 1.42 | $217.77M | 8.12 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.86 | N/A | N/A | -1.06x | N/A | 0.02x | 0.01x | N/A | -$3.83M | -369.53% | $265.89M | 220.74 | -$168.18M | 37.62 | ||
| CLIK | CLICK HOLDINGS LTD | $5.76 | N/A | N/A | -0.46x | N/A | 0.04x | 1.95x | N/A | -$5.60M | -153.91% | $101.66M | 160.81 | $193.24M | -31.75 |