| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $80.88 | $51.28 | 57.73% | 23.86x | 15.75x | 1.57x | 3.33x | 0.85x | $259.41M | 5.63% | $1.34B | 23.52 | $6.08B | 14.89 | ||
| FTDR | FRONTDOOR INC | $63.83 | $41.84 | 52.56% | 17.83x | 13.78x | 2.13x | 19.49x | 0.98x | $386.00M | 8.56% | $230.00M | 3.26 | $5.06B | 9.95 | ||
| ANDG | ANDERSEN GROUP INC | $34.28 | N/A | N/A | -190.44x | 20.76x | 0.52x | -28.36x | N/A | $173.56M | 40.02% | -$134.73M | -10.65 | $4.03B | 169.92 | ||
| CSV | CARRIAGE SERVICES INC | $47.26 | $23.09 | 104.64% | 14.36x | 13.58x | 1.75x | 2.92x | 3.08x | $40.07M | 5.50% | $254.78M | 16.51 | $1.30B | 10.42 | ||
| HRB | H&R BLOCK INC | $31.08 | $46.16 | -32.67% | 7.06x | 6.14x | 1.04x | -4.79x | 0.48x | $524.08M | 13.30% | -$823.08M | -6.49 | $6.51B | 6.59 | ||
| ROL | ROLLINS INC | $54.15 | $10.71 | 405.81% | 49.68x | 43.04x | 6.78x | 18.87x | 3.88x | $621.14M | 2.38% | $1.38B | 2.87 | $27.02B | 31.42 | ||
| MED | MEDIFAST INC | $10.63 | N/A | N/A | -5.84x | -33.41x | 0.34x | 0.60x | N/A | -$1.47M | -1.26% | $197.68M | 17.96 | $62.77M | 5.72 | ||
| SCI | SERVICE CORP INTERNATIONAL | $78.66 | $32.87 | 139.32% | 20.59x | 18.68x | 2.52x | 6.85x | 2.22x | $486.05M | 4.44% | $1.58B | 11.40 | $15.76B | 12.99 | ||
| WW | WW INTERNATIONAL INC | $10.91 | N/A | N/A | N/A | -3.09x | N/A | 0.34x | N/A | N/A | N/A | $318.07M | 31.85 | $411.10M | N/A | ||
| YYGH | YY GROUP HOLDING LTD | $0.74 | N/A | N/A | -0.03x | N/A | 0.02x | 0.10x | N/A | -$1.53M | -152.57% | $10.30M | 7.56 | $7.03M | -0.36 | ||
| MCW | MISTER CAR WASH INC | $7.03 | $4.50 | 56.11% | 20.68x | 14.92x | 2.16x | 1.97x | 0.91x | $79.43M | 3.44% | $1.18B | 3.58 | $4.01B | 11.36 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.64 | N/A | N/A | -12.76x | N/A | 0.32x | 1.67x | N/A | N/A | N/A | $14.68M | 0.38 | $35.56M | N/A | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.22 | N/A | N/A | 3.07x | N/A | 0.18x | 6.10x | N/A | -$6.37M | -66.07% | $1.60M | 0.20 | $35.29M | 15.43 | ||
| RGS | REGIS CORP | $26.59 | $553.71 | -95.20% | 0.53x | N/A | 0.28x | 0.35x | 0.03x | $14.89M | 22.56% | $188.71M | 76.03 | $221.33M | 7.54 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.00 | N/A | N/A | -0.01x | -0.01x | 0.01x | 0.32x | N/A | -$11.40M | -8,172.80% | $6.39M | 45.80 | $22.14M | -2.54 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.57 | N/A | N/A | 0.00x | N/A | 0.04x | 0.02x | N/A | -$2.10M | -110.64% | $320.20M | 265.16 | -$256.25M | -74.87 | ||
| CLIK | CLICK HOLDINGS LTD | $2.37 | N/A | N/A | -0.19x | N/A | 0.02x | 0.80x | N/A | -$5.60M | -374.05% | $101.66M | 160.81 | $76.75M | -12.61 |