| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EFXT | ENERFLEX LTD | $16.94 | $7.87 | 115.38% | 15.40x | 14.78x | 0.83x | 1.79x | 3.99x | $186.00M | 8.98% | $1.16B | 9.45 | $2.72B | 6.01 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $39.75 | $90.41 | -56.03% | 8.32x | 9.12x | 0.58x | 0.92x | 0.23x | $19.33M | 18.75% | $110.14M | 42.46 | $88.85M | 5.30 | ||
| FTI | TECHNIPFMC PLC | $54.63 | $28.30 | 93.02% | 24.07x | 19.33x | 2.29x | 6.64x | 1.31x | $1.54B | 6.86% | $3.33B | 8.13 | $22.56B | 13.07 | ||
| SND | SMART SAND INC | $4.54 | N/A | N/A | 41.27x | N/A | 0.53x | 0.82x | N/A | $12.06M | 6.85% | $239.87M | 6.18 | $231.20M | 7.07 | ||
| DNOW | DNOW INC | $14.41 | $9.09 | 58.58% | 16.19x | 13.36x | 0.62x | 1.28x | 1.33x | $177.00M | 11.70% | $1.18B | 11.26 | $1.27B | 7.71 | ||
| VTOL | BRISTOW GROUP INC | $44.20 | $39.51 | 11.88% | 8.93x | 8.30x | 0.87x | 1.23x | 1.46x | -$23.84M | -1.87% | $1.04B | 35.91 | $1.95B | 7.28 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $15.05 | $69.20 | -78.25% | 15.73x | 4.85x | 0.47x | 1.28x | 0.09x | $1.55M | 0.36% | $336.49M | 11.78 | $1.01B | 4.39 | ||
| OII | OCEANEERING INTERNATIONAL INC | $29.09 | $16.06 | 81.16% | 12.59x | 15.59x | 1.03x | 3.20x | 3.80x | $119.71M | 4.11% | $907.67M | 9.08 | $3.17B | 7.28 | ||
| RES | RPC INC | $6.36 | $2.65 | 139.74% | 27.65x | 21.26x | 0.91x | 1.27x | 1.75x | $95.57M | 6.81% | $1.10B | 5.00 | $1.32B | 5.74 | ||
| NPKI | NPK INTERNATIONAL INC | $13.65 | $6.59 | 107.28% | 34.13x | 25.06x | 4.45x | 3.45x | 1.16x | $8.48M | 0.73% | $333.92M | 3.95 | $1.14B | 16.29 | ||
| CLB | CORE LABORATORIES INC | $19.32 | $8.41 | 129.78% | 27.60x | 22.78x | 1.73x | 3.32x | 1.61x | $37.55M | 4.20% | $271.35M | 5.87 | $1.04B | 15.12 | ||
| HAL | HALLIBURTON CO | $34.16 | $23.37 | 46.16% | 22.47x | 15.34x | 1.31x | 2.82x | 0.85x | $2.09B | 7.19% | $10.20B | 12.02 | $35.29B | 10.40 | ||
| OIS | OIL STATES INTERNATIONAL INC | $8.46 | $6.23 | 35.87% | 22.86x | 16.64x | 0.75x | 0.73x | 0.75x | $26.40M | 5.39% | $688.97M | 11.89 | $564.61M | 6.65 | ||
| FET | FORUM ENERGY TECHNOLOGIES INC | $43.33 | N/A | N/A | -4.58x | 26.24x | 0.64x | 1.66x | N/A | $80.25M | 15.85% | $297.31M | 25.45 | $686.48M | -17.01 | ||
| BOOM | DMC GLOBAL INC | $8.49 | N/A | N/A | -18.46x | 416.18x | 0.27x | 0.69x | N/A | $37.84M | 22.37% | $252.97M | 12.69 | $204.94M | 4.78 | ||
| FLOC | FLOWCO HOLDINGS INC | $20.76 | N/A | N/A | 1.97x | 16.00x | 1.03x | 5.07x | N/A | N/A | N/A | $370.96M | 13.52 | $2.14B | N/A | ||
| USAC | USA COMPRESSION PARTNERS LP | $24.92 | $21.00 | 18.69% | 30.77x | 18.30x | 3.08x | -39.80x | 0.56x | $292.70M | 9.57% | -$76.81M | -0.63 | $5.60B | 9.55 | ||
| AROC | ARCHROCK INC | $28.17 | $19.17 | 46.95% | 18.66x | 14.69x | 3.42x | 3.47x | 0.98x | $105.26M | 2.14% | $1.42B | 8.15 | $7.51B | 9.82 | ||
| SLB | SLB LIMITED | $49.70 | $28.09 | 76.94% | 20.88x | 16.85x | 1.98x | 2.85x | 1.26x | $4.12B | 5.83% | $26.11B | 18.37 | $82.92B | 11.18 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $15.92 | $10.61 | 50.00% | 26.53x | 14.84x | 1.10x | 1.19x | 0.81x | $132.57M | 7.26% | $1.52B | 13.22 | $1.80B | 6.00 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $34.72 | $19.02 | 82.58% | 23.15x | 17.69x | 2.45x | 1.61x | 1.22x | -$43.01M | -9.88% | $271.42M | 21.64 | $632.97M | 8.79 | ||
| INVX | INNOVEX INTERNATIONAL INC | $25.65 | $18.17 | 41.16% | 40.08x | 15.73x | 1.85x | 1.70x | 0.65x | $240.97M | 13.65% | $1.04B | 15.10 | $1.69B | 8.42 | ||
| NOV | NOV INC | $18.60 | $11.30 | 64.57% | 18.60x | 16.37x | 0.78x | 1.05x | 1.22x | $877.00M | 12.74% | $6.46B | 17.45 | $7.93B | 8.43 | ||
| FTK | FLOTEK INDUSTRIES INC | $17.29 | N/A | N/A | 18.20x | 20.01x | 2.81x | 4.70x | N/A | -$4.66M | -0.75% | $110.50M | 3.08 | $568.73M | 22.49 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $4.15 | N/A | N/A | -20.75x | 51.36x | 0.91x | 1.21x | N/A | $6.38M | 4.34% | $121.11M | 3.42 | $219.46M | 6.84 | ||
| TTI | TETRA TECHNOLOGIES INC | $11.59 | N/A | N/A | 12.60x | 40.70x | 2.50x | 5.22x | N/A | $6.80M | 0.44% | $296.69M | 2.22 | $1.70B | 17.63 | ||
| WHD | CACTUS INC | $54.73 | $25.79 | 112.22% | 21.55x | 18.75x | 3.45x | 3.67x | 1.79x | $212.68M | 5.66% | $1.19B | 17.33 | $3.96B | 13.33 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $90.46 | $59.33 | 52.46% | 16.21x | 17.23x | 1.31x | 4.14x | 1.21x | $382.00M | 5.87% | $1.57B | 21.79 | $7.20B | 7.75 | ||
| PUMP | PROPETRO HOLDING CORP | $11.12 | N/A | N/A | -65.41x | -48.37x | 0.89x | 1.40x | N/A | $51.52M | 4.46% | $826.21M | 7.95 | $1.29B | 7.54 | ||
| RNGR | RANGER ENERGY SERVICES INC | $15.23 | $14.81 | 2.82% | 22.40x | 11.95x | 0.61x | 1.22x | 0.51x | $56.20M | 16.95% | $270.00M | 12.40 | $314.38M | 4.74 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $7.51 | $5.93 | 26.57% | 25.90x | 21.59x | 0.84x | 0.70x | 0.64x | $78.39M | 7.11% | $1.57B | 10.72 | $1.39B | 7.37 | ||
| VAL | VALARIS LTD | $57.87 | N/A | N/A | 10.30x | 16.74x | 1.69x | 1.64x | N/A | $249.70M | 6.10% | $2.45B | 34.62 | $4.44B | 5.03 | ||
| BKR | BAKER HUGHES CO | $56.29 | $22.26 | 152.93% | 19.21x | 21.14x | 2.00x | 3.06x | 3.79x | $2.29B | 4.12% | $18.16B | 18.40 | $58.91B | 13.17 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $52.00 | $29.92 | 73.81% | 54.17x | 32.49x | 6.61x | 6.51x | 0.78x | -$387.57M | -10.89% | $546.55M | 7.98 | $4.00B | 24.84 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $16.90 | N/A | N/A | -22.23x | N/A | 1.95x | 1.73x | N/A | -$8.45M | -3.91% | $125.51M | 9.81 | $191.24M | 195.34 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.47 | N/A | N/A | -0.57x | -0.78x | 0.07x | -0.72x | N/A | -$18.60M | -42.23% | -$61.20M | -3.43 | $347.36M | 5.50 | ||
| TDW | TIDEWATER INC | $61.69 | $38.18 | 61.57% | 20.70x | 16.71x | 2.24x | 2.68x | 1.07x | $292.30M | 9.57% | $1.14B | 23.09 | $3.28B | 7.47 | ||
| KGS | KODIAK GAS SERVICES INC | $40.93 | $26.73 | 53.15% | 49.31x | 17.54x | 2.77x | 2.84x | 0.68x | $234.49M | 6.58% | $1.25B | 14.35 | $6.20B | 10.52 | ||
| LB | LANDBRIDGE CO LLC | $57.04 | N/A | N/A | N/A | 29.92x | 8.08x | 16.17x | N/A | $112.58M | 7.79% | $271.99M | 10.74 | $4.74B | 63.23 | ||
| LBRT | LIBERTY ENERGY INC | $21.10 | N/A | N/A | 18.35x | -39.81x | 0.87x | 1.65x | N/A | $35.35M | 1.03% | $2.07B | 12.78 | $4.03B | 5.12 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $22.10 | N/A | N/A | N/A | 57.76x | N/A | 4.49x | N/A | N/A | N/A | $607.70M | 14.05 | $4.10B | N/A | ||
| NINE | NINE ENERGY SERVICE INC | $0.53 | N/A | N/A | -0.53x | -0.49x | 0.04x | -0.24x | N/A | -$6.31M | -29.09% | -$95.87M | -2.32 | $382.24M | 6.18 | ||
| ACDC | PROFRAC HOLDING CORP | $5.17 | N/A | N/A | -2.51x | -3.63x | 0.45x | 1.08x | N/A | $65.90M | 7.47% | $862.00M | 5.05 | $2.08B | 8.53 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $11.50 | N/A | N/A | -127.78x | -33.20x | 1.27x | 1.17x | N/A | -$18.40M | -1.30% | $1.22B | 9.89 | $1.97B | 9.39 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.58 | N/A | N/A | N/A | 4.68x | 1.29x | 1.19x | N/A | $41.02M | 20.22% | $170.87M | 3.86 | $82.40M | 1.83 | ||
| RCON | RECON TECHNOLOGY LTD | $1.40 | N/A | N/A | -2.13x | -1.24x | 1.37x | 0.65x | N/A | -$6.14M | -48.21% | $65.65M | 7.22 | $33.83M | -7.14 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $5.06 | N/A | N/A | 36.11x | N/A | 1.44x | 2.00x | N/A | -$13.32M | -16.12% | $43.05M | 2.64 | $71.77M | 36.07 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $2.21 | N/A | N/A | -20.09x | N/A | 1.07x | 4.52x | N/A | $585.00k | 0.86% | $15.19M | 0.49 | $77.04M | 19.60 | ||
| STAK | STAK INC | $0.36 | N/A | N/A | -0.68x | N/A | 0.16x | 0.37x | N/A | -$2.94M | -76.11% | $12.90M | 1.20 | $9.86M | -1.81 |