Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VAL | VALARIS LTD | $67.78 | $1.25k | -94.57% | 5.80x | N/A | 2.82x | 2.47x | 0.02x | -$428.60M | -8.53% | $1.99B | 26.82 | $5.35B | 21.17 | |
PUMP | PROPETRO HOLDING CORP | $8.74 | $16.77 | -47.87% | 11.50x | 4.97x | 0.61x | 0.94x | 0.24x | $12.83M | 1.30% | $998.39M | 8.84 | $1.06B | 3.50 | |
SDPI | SUPERIOR DRILLING PRODUCTS INC | $1.24 | $34.86 | -96.46% | 4.94x | N/A | 1.75x | 2.25x | 0.01x | -$547.49k | -1.46% | $16.65M | 0.56 | $41.53M | 11.40 | |
PFIE | PROFIRE ENERGY INC | $1.80 | $1.97 | -8.71% | 7.83x | N/A | 1.46x | 1.49x | 0.89x | $6.19M | 7.28% | $56.84M | 1.20 | $74.13M | 5.47 | |
RNGR | RANGER ENERGY SERVICES INC | $10.25 | $16.86 | -39.20% | 10.57x | N/A | 0.40x | 0.85x | 0.31x | $61.10M | 24.23% | $271.80M | 11.05 | $250.49M | 3.37 | |
RES | RPC INC | $7.36 | $13.77 | -46.53% | 10.51x | 7.01x | 1.04x | 1.53x | 0.26x | $167.89M | 10.64% | $1.03B | 4.82 | $1.39B | 4.44 | |
DTI | DRILLING TOOLS INTERNATIONAL CORP | $5.30 | $85.53 | -93.80% | 7.91x | N/A | 0.75x | 1.78x | 0.02x | -$530.00k | -0.47% | $88.69M | 4.14 | $170.62M | 3.73 | |
WFRD | WEATHERFORD INTERNATIONAL PLC | $123.65 | N/A | N/A | 19.56x | 63.41x | 1.70x | 8.29x | N/A | $675.00M | 7.49% | $1.09B | 14.97 | $10.01B | 10.13 | |
DNOW | DNOW INC | $14.68 | N/A | N/A | 6.50x | 15.62x | 0.68x | 1.47x | N/A | $171.00M | 10.89% | $1.06B | 9.91 | $1.29B | 7.91 | |
HAL | HALLIBURTON CO | $38.72 | $24.92 | 55.36% | 13.35x | 12.10x | 1.49x | 3.56x | 1.50x | $2.59B | 7.51% | $9.64B | 10.84 | $41.17B | 8.71 | |
BKR | BAKER HUGHES CO | $33.30 | $15.69 | 112.22% | 18.30x | 16.57x | 1.27x | 2.16x | 2.04x | $2.35B | 7.08% | $15.39B | 15.42 | $36.52B | 9.61 | |
MRC | MRC GLOBAL INC | $11.57 | $11.69 | -1.02% | 10.81x | 8.83x | 0.29x | 2.00x | 0.70x | $167.00M | 17.14% | $488.00M | 5.80 | $1.37B | 6.07 | |
WHD | CACTUS INC | $51.73 | $16.56 | 212.45% | 19.74x | 19.23x | 3.05x | 4.74x | 8.32x | $301.68M | 9.02% | $865.52M | 13.39 | $4.01B | 13.92 | |
GEOS | GEOSPACE TECHNOLOGIES CORP | $12.52 | N/A | N/A | 6.59x | N/A | 1.16x | 1.14x | N/A | $22.09M | 13.31% | $146.31M | 11.04 | $148.52M | 3.57 | |
CHX | CHAMPIONX CORP | $35.01 | $15.27 | 129.22% | 18.62x | 14.65x | 1.79x | 3.89x | 2.47x | $487.13M | 7.29% | $1.71B | 8.97 | $6.97B | 9.15 | |
LBRT | LIBERTY ENERGY INC | $23.01 | $19.13 | 20.31% | 8.19x | 7.85x | 0.84x | 2.03x | 2.18x | $381.31M | 9.97% | $1.88B | 11.33 | $4.26B | 3.86 | |
SOI | SOLARIS OILFIELD INFRASTRUCTURE INC | $8.46 | N/A | N/A | 10.85x | N/A | 1.24x | 1.77x | N/A | $27.80M | 7.64% | $205.98M | 4.79 | $405.83M | 5.66 | |
SLCA | US SILICA HOLDINGS INC | $13.06 | $23.03 | -43.30% | 6.84x | 5.56x | 0.65x | 1.20x | 0.36x | $219.15M | 21.80% | $849.31M | 11.03 | $1.69B | 3.88 | |
BOOM | DMC GLOBAL INC | $16.75 | N/A | N/A | 15.51x | N/A | 0.45x | 0.81x | N/A | $50.30M | 15.40% | $410.30M | 21.04 | $416.23M | 4.76 | |
NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $21.79 | N/A | N/A | 12.45x | 12.89x | 0.86x | 2.31x | N/A | $56.85M | 9.38% | $262.25M | 9.42 | $1.06B | 5.67 | |
SLB | SCHLUMBERGER LIMITED | $49.44 | $26.34 | 87.69% | 16.21x | 14.67x | 2.07x | 3.41x | 1.80x | $4.08B | 5.77% | $20.74B | 14.49 | $80.05B | 9.72 | |
NOV | NOV INC | $18.95 | N/A | N/A | 7.49x | 13.44x | 0.87x | 1.21x | N/A | -$140.00M | -1.88% | $6.17B | 15.70 | $9.03B | 8.94 | |
NGS | NATURAL GAS SERVICES GROUP INC | $24.17 | $14.21 | 70.05% | 61.97x | N/A | 2.46x | 1.27x | 0.70x | -$135.43M | -45.50% | $235.89M | 19.15 | $450.32M | 12.09 | |
CLB | CORE LABORATORIES INC | $17.07 | $21.46 | -20.44% | 21.07x | 11.16x | 1.57x | 3.45x | 0.35x | $23.04M | 2.88% | $232.16M | 4.95 | $997.95M | 13.91 | |
AESI | ATLAS ENERGY SOLUTIONS INC | $23.16 | N/A | N/A | 15.44x | N/A | 2.66x | 2.67x | N/A | -$66.46M | -4.07% | $867.82M | 12.32 | $2.28B | 12.25 | |
FTI | TECHNIPFMC PLC | $26.59 | $5.97 | 345.65% | 204.54x | 35.93x | 1.49x | 3.67x | 1.77x | $467.80M | 4.01% | $3.14B | 7.15 | $12.53B | 17.62 | |
DWSN | DAWSON GEOPHYSICAL CO | $1.59 | N/A | N/A | -3.53x | N/A | 0.44x | 1.56x | N/A | -$2.69M | -6.35% | $31.43M | 1.18 | $39.45M | -10.82 | |
OII | OCEANEERING INTERNATIONAL INC | $24.55 | $72.91 | -66.33% | 25.31x | 491.00x | 1.02x | 3.94x | 0.13x | $117.08M | 4.74% | $628.02M | 6.24 | $2.78B | 9.20 | |
DRQ | DRIL-QUIP INC | $19.31 | N/A | N/A | 965.50x | 12.87x | 1.56x | 0.75x | N/A | $3.88M | 0.59% | $881.26M | 25.79 | $489.80M | 13.76 | |
FTK | FLOTEK INDUSTRIES INC | $3.50 | N/A | N/A | 3.50x | N/A | 0.46x | 1.02x | N/A | -$12.31M | -14.17% | $101.96M | 4.11 | $115.74M | 3.68 | |
KLXE | KLX ENERGY SERVICES HOLDINGS INC | $7.10 | N/A | N/A | 5.77x | N/A | 0.13x | 3.06x | N/A | $74.80M | 63.00% | $38.80M | 2.32 | $371.63M | 2.83 | |
TTI | TETRA TECHNOLOGIES INC | $4.47 | N/A | N/A | 22.35x | N/A | 0.92x | 3.92x | N/A | $38.72M | 6.69% | $148.59M | 1.15 | $724.61M | 8.17 | |
USAC | USA COMPRESSION PARTNERS LP | $24.85 | $2.83 | 778.08% | 118.33x | 92.04x | 2.90x | -8.73x | 5.19x | $38.70M | 1.58% | -$293.29M | -2.97 | $4.91B | 10.11 | |
SND | SMART SAND INC | $2.12 | N/A | N/A | 17.67x | N/A | 0.28x | 0.38x | N/A | $8.09M | 9.81% | $242.27M | 6.22 | $128.86M | 4.72 | |
OIS | OIL STATES INTERNATIONAL INC | $5.32 | N/A | N/A | 26.60x | 4.43x | 0.43x | 0.48x | N/A | $31.18M | 9.34% | $709.55M | 11.32 | $452.50M | 5.25 | |
RCON | RECON TECHNOLOGY LTD | $0.08 | N/A | N/A | -0.34x | N/A | 0.30x | 0.06x | N/A | -$7.21M | -258.54% | $61.54M | 1.81 | -$5.59M | 0.82 | |
AROC | ARCHROCK INC | $20.04 | $8.58 | 133.62% | 29.91x | N/A | 3.12x | 3.81x | 1.43x | $83.76M | 2.71% | $871.02M | 5.65 | $4.92B | 11.61 | |
NCSM | NCS MULTISTAGE HOLDINGS INC | $16.35 | N/A | N/A | -12.88x | N/A | 0.28x | 0.44x | N/A | $3.09M | 7.64% | $91.62M | 37.05 | $37.44M | 20.61 | |
NR | NEWPARK RESOURCES INC | $7.28 | N/A | N/A | 42.82x | N/A | 0.83x | 1.49x | N/A | $74.48M | 12.01% | $415.36M | 4.88 | $674.11M | 10.41 | |
KGS | KODIAK GAS SERVICES INC | $27.61 | N/A | N/A | 95.21x | N/A | 2.21x | 1.87x | N/A | $47.98M | 2.55% | $1.14B | 16.79 | $3.96B | 8.90 | |
HLX | HELIX ENERGY SOLUTIONS GROUP INC | $11.29 | N/A | N/A | -161.29x | N/A | 1.32x | 1.15x | N/A | $133.23M | 7.82% | $1.50B | 9.95 | $1.93B | 10.21 | |
EFXT | ENERFLEX LTD | $5.70 | N/A | N/A | -8.55x | N/A | 0.30x | 0.68x | N/A | $126.06M | 17.86% | $1.03B | 8.34 | $1.59B | 6.59 | |
FET | FORUM ENERGY TECHNOLOGIES INC | $19.39 | N/A | N/A | -10.48x | N/A | 0.27x | 0.58x | N/A | $1.61M | 0.81% | $412.63M | 40.41 | $384.22M | 8.50 | |
XPRO | EXPRO GROUP HOLDINGS NV | $19.95 | N/A | N/A | -117.35x | 16.63x | 1.41x | 1.70x | N/A | $24.86M | 1.13% | $1.29B | 11.75 | $2.17B | 10.06 | |
TDW | TIDEWATER INC | $93.22 | N/A | N/A | 49.59x | N/A | 4.76x | 4.69x | N/A | $73.12M | 1.52% | $1.04B | 20.14 | $5.33B | 16.78 | |
VTOL | BRISTOW GROUP INC | $26.12 | N/A | N/A | -108.83x | N/A | 0.57x | 0.90x | N/A | -$49.47M | -6.73% | $823.69M | 29.27 | $1.39B | 9.61 | |
ACDC | PROFRAC HOLDING CORP | $8.10 | N/A | N/A | -9.88x | 1.52x | 0.40x | 1.07x | N/A | $292.70M | 27.60% | $1.21B | 9.25 | $2.43B | 4.89 | |
TRSG | TUNGRAY TECHNOLOGIES INC | $6.59 | N/A | N/A | 65.90x | N/A | 7.48x | N/A | N/A | $1.96M | 1.99% | $15.21M | 1.01 | N/A | N/A | |
ENSV | ENSERVCO CORP | $0.24 | N/A | N/A | -0.57x | N/A | 0.22x | -11.33x | N/A | -$466.00k | -9.54% | -$572.00k | -0.03 | $15.70M | -7.08 | |
NINE | NINE ENERGY SERVICE INC | $2.28 | N/A | N/A | -2.35x | 1.32x | 0.12x | -2.26x | N/A | $22.35M | 29.47% | -$35.63M | -1.07 | $416.02M | 5.72 |