| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WDH | WATERDROP INC | $1.40 | N/A | N/A | 5.96x | 53.85x | 0.87x | 0.67x | N/A | $31.44M | 6.21% | $755.41M | 2.09 | $349.68M | 4.25 | ||
| XZO | EXZEO GROUP INC | $13.22 | N/A | N/A | N/A | 13.56x | N/A | 4.37x | N/A | N/A | N/A | $274.94M | 3.02 | $977.49M | N/A | ||
| GSHD | GOOSEHEAD INSURANCE INC | $38.35 | $24.24 | 58.21% | 31.69x | 17.25x | 2.43x | -11.26x | 0.73x | $76.61M | 8.23% | -$121.27M | -5.00 | $1.71B | 23.35 | ||
| AIG | AMERICAN INTERNATIONAL GROUP INC | $75.49 | $68.33 | 10.49% | 13.20x | 9.31x | 1.52x | 0.99x | 0.68x | $3.53B | 8.68% | $40.41B | 75.10 | $47.73B | 6.16 | ||
| AEG | AEGON LTD | $8.24 | N/A | N/A | 12.15x | N/A | 0.95x | 1.20x | N/A | $457.47M | 3.52% | $10.82B | 6.84 | $13.84B | 13.76 | ||
| IGIC | INTERNATIONAL GENERAL INSURANCE HOLDINGS LTD | $25.61 | $19.28 | 32.85% | 9.15x | 8.66x | 2.09x | 1.64x | 2.00x | N/A | N/A | $653.60M | 15.60 | $912.33M | N/A | ||
| ORI | OLD REPUBLIC INTERNATIONAL CORP | $38.16 | N/A | N/A | 9.15x | 11.90x | 0.98x | 1.57x | N/A | $1.21B | 13.10% | $5.91B | 24.34 | $10.65B | 7.87 | ||
| HIG | HARTFORD INSURANCE GROUP INC | $132.14 | N/A | N/A | 9.16x | 10.05x | 1.26x | 1.92x | N/A | $5.82B | 16.07% | $18.89B | 68.91 | $40.38B | 7.15 | ||
| BRK.B | BERKSHIRE HATHAWAY INC | $488.13 | $10.46k | -95.33% | 14.53x | 0.02x | 2.51x | 1.45x | 0.02x | $23.87B | 2.27% | $727.18B | 337.15 | $1.12T | 10.39 | ||
| ACGL | ARCH CAPITAL GROUP LTD | $91.19 | N/A | N/A | 6.87x | 9.64x | 1.63x | 1.32x | N/A | $5.86B | 18.19% | $24.19B | 68.48 | $33.68B | 5.68 | ||
| SLF | SUN LIFE FINANCIAL INC | $73.72 | N/A | N/A | 18.60x | N/A | 1.59x | 2.22x | N/A | $3.84B | 9.40% | $18.39B | 33.21 | $39.01B | N/A | ||
| FGNX | FG NEXUS INC | $6.25 | N/A | N/A | -1.48x | -3.09x | 2.37x | 0.43x | N/A | -$9.54M | -23.02% | $90.75M | 13.68 | $26.85M | -0.28 | ||
| EQH | EQUITABLE HOLDINGS INC | $40.80 | N/A | N/A | -13.97x | 5.73x | 1.01x | 42.07x | N/A | $1.02B | 8.90% | $273.00M | 0.97 | $8.16B | 30.44 |