| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $11.38 | $14.24 | -20.10% | 16.99x | 11.16x | 0.42x | 2.99x | 0.40x | $52.45M | 9.30% | $187.32M | 3.78 | $796.80M | 7.58 | ||
| CRVL | CORVEL CORP | $70.54 | $23.70 | 197.67% | 34.53x | N/A | 3.88x | 9.96x | 2.17x | $101.19M | 2.80% | $362.78M | 7.07 | $3.31B | 19.98 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $187.17 | $80.45 | 132.65% | 22.28x | 19.30x | 3.47x | 6.05x | 2.14x | $4.83B | 5.25% | $15.15B | 30.86 | $98.61B | 13.06 | ||
| TWFG | TWFG INC | $28.27 | $8.93 | 216.66% | 64.25x | 35.47x | 1.86x | 20.02x | 1.62x | $48.81M | 11.51% | $79.36M | 5.29 | $1.44B | 52.86 | ||
| ERIE | ERIE INDEMNITY CO | $287.51 | N/A | N/A | 20.67x | 22.39x | 3.29x | 5.75x | N/A | $576.99M | 4.34% | $2.31B | 49.99 | $12.71B | 15.50 | ||
| ARX | ACCELERANT HOLDINGS | $15.35 | N/A | N/A | N/A | 21.05x | N/A | 5.04x | N/A | N/A | N/A | $676.10M | 3.28 | $1.85B | N/A | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $28.38 | N/A | N/A | N/A | 72.16x | N/A | -7.69x | N/A | N/A | N/A | -$509.55M | -5.46 | $4.17B | N/A | ||
| KG | KESTREL GROUP LTD | $10.86 | N/A | N/A | N/A | N/A | N/A | 0.58x | N/A | N/A | N/A | $143.77M | 18.57 | $217.64M | N/A | ||
| AON | AON PLC | $351.80 | $163.86 | 114.70% | 27.99x | 20.52x | 4.46x | 9.52x | 1.41x | $3.04B | 4.01% | $7.94B | 36.81 | $91.96B | 17.77 | ||
| BRO | BROWN & BROWN INC | $80.97 | $38.77 | 108.83% | 24.10x | 18.82x | 5.05x | 2.23x | 1.53x | $1.32B | 4.77% | $12.39B | 36.28 | $34.43B | 18.62 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $22.34 | N/A | N/A | -51.95x | 13.15x | 1.03x | 4.28x | N/A | -$64.57M | -4.21% | $619.69M | 9.03 | $4.26B | 20.35 | ||
| RELI | RELIANCE GLOBAL GROUP INC | $0.61 | N/A | N/A | -3.83x | N/A | 0.27x | 0.90x | N/A | -$2.41M | -67.54% | $6.74M | 1.16 | $9.60M | -1.87 | ||
| SLQT | SELECTQUOTE INC | $1.40 | N/A | N/A | 10.77x | -41.18x | 0.17x | 0.81x | N/A | -$29.40M | -11.29% | $305.07M | 1.64 | $654.75M | 4.77 | ||
| WTW | WILLIS TOWERS WATSON PLC | $329.76 | N/A | N/A | 15.74x | 19.24x | 3.22x | 4.08x | N/A | $1.38B | 4.37% | $7.74B | 80.78 | $35.59B | 10.33 | ||
| EHTH | EHEALTH INC | $4.28 | $8.30 | -48.44% | 25.18x | 10.90x | 0.24x | 0.26x | 0.21x | -$33.27M | -25.37% | $514.17M | 16.79 | $158.23M | 2.21 | ||
| AJG | ARTHUR J GALLAGHER & CO | $251.98 | $117.30 | 114.81% | 39.56x | 23.09x | 4.97x | 2.79x | 1.15x | $1.77B | 2.73% | $23.21B | 90.37 | $76.99B | 21.56 | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.55 | N/A | N/A | -2.21x | N/A | 0.18x | 0.03x | N/A | -$2.08M | -202.17% | $45.23M | 24.32 | $2.58M | -0.63 | ||
| AIFU | AIFU INC | $2.89 | N/A | N/A | -0.01x | 5.34x | 0.01x | 0.03x | N/A | $14.94M | 1,883.22% | $294.60M | 1,073.13 | $16.19M | N/A | ||
| GOCO | GOHEALTH INC | $2.60 | N/A | N/A | -0.17x | -0.14x | 0.05x | 1.10x | N/A | -$78.74M | -214.23% | $68.17M | 4.82 | $659.30M | -61.28 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $1.01 | $10.80 | -90.64% | 10.52x | 1.11x | 0.95x | 3.25x | 0.04x | $10.15M | 31.78% | $9.96M | 0.32 | $20.37M | N/A | ||
| HUIZ | HUIZE HOLDING LTD | $3.12 | $33.39 | -90.66% | 1.56x | 1.23x | 0.02x | 0.08x | 0.05x | N/A | N/A | $410.56M | 40.70 | -$158.84M | N/A |