| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TWFG | TWFG INC | $18.39 | $10.01 | 83.80% | 34.70x | 19.70x | 1.10x | 12.40x | 0.89x | $53.19M | 19.40% | $83.38M | 5.59 | $873.84M | 27.97 | ||
| ARX | ACCELERANT HOLDINGS | $13.36 | N/A | N/A | -1.78x | 20.47x | 2.78x | 4.25x | N/A | $403.70M | 15.88% | $697.70M | 3.67 | $1.29B | -1.00 | ||
| CRVL | CORVEL CORP | $54.65 | $21.81 | 150.52% | 26.62x | N/A | 2.98x | 7.44x | 1.77x | $104.25M | 3.72% | $375.72M | 7.32 | $2.47B | 14.71 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $173.45 | $86.50 | 100.53% | 20.45x | 16.37x | 3.16x | 5.56x | 1.48x | $5.00B | 5.87% | $15.10B | 30.75 | $91.26B | 11.96 | ||
| CRD.A | CRAWFORD & CO | $9.97 | $22.31 | -55.31% | 24.93x | 8.91x | 0.38x | 2.80x | 0.17x | $63.30M | 12.86% | $173.09M | 3.51 | $691.47M | 7.74 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $24.19 | N/A | N/A | -93.04x | 44.97x | 15.84x | -14.69x | N/A | $47.76M | 1.89% | -$227.49M | -2.18 | $3.57B | 47.28 | ||
| WTW | WILLIS TOWERS WATSON PLC | $290.70 | $179.82 | 61.66% | 17.79x | 14.64x | 2.83x | 3.45x | 1.10x | $1.55B | 5.63% | $7.98B | 84.36 | $31.26B | 11.58 | ||
| AJG | ARTHUR J GALLAGHER & CO | $216.58 | $117.07 | 84.99% | 37.15x | 16.17x | 3.99x | 2.39x | 0.88x | $1.79B | 3.21% | $23.32B | 90.71 | $67.77B | 18.71 | ||
| AON | AON PLC | $322.78 | $163.59 | 97.31% | 18.86x | 16.69x | 4.06x | 7.39x | 1.58x | $3.22B | 4.62% | $9.35B | 43.32 | $83.85B | 12.93 | ||
| BRO | BROWN & BROWN INC | $65.21 | $38.61 | 68.91% | 19.35x | 14.29x | 3.76x | 1.77x | 1.11x | $1.39B | 6.27% | $12.55B | 36.86 | $28.98B | 14.33 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $21.94 | N/A | N/A | -43.88x | 10.61x | 0.99x | 5.22x | N/A | -$68.95M | -4.63% | $600.22M | 8.84 | $4.74B | 21.83 | ||
| SLQT | SELECTQUOTE INC | $0.63 | N/A | N/A | 6.99x | -7.40x | 0.07x | 0.31x | N/A | -$2.03M | -1.75% | $359.66M | 1.92 | $522.94M | 3.12 | ||
| ERIE | ERIE INDEMNITY CO | $251.31 | $114.68 | 119.15% | 20.93x | 18.24x | 2.85x | 5.08x | 1.75x | $570.97M | 4.92% | $2.28B | 49.43 | $11.26B | 15.85 | ||
| EHTH | EHEALTH INC | $1.29 | N/A | N/A | -3.79x | 1.14x | 0.07x | 0.07x | N/A | -$40.65M | -103.41% | $591.60M | 19.41 | $97.62M | 1.17 | ||
| KG | KESTREL GROUP LTD | $10.80 | N/A | N/A | 1.34x | N/A | 1.82x | 0.65x | N/A | -$96.14M | -155.31% | $128.28M | 22.38 | $241.07M | 4.25 | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $0.18 | N/A | N/A | -0.14x | N/A | 0.08x | 0.59x | N/A | -$3.11M | -322.60% | $6.43M | 1.18 | $7.41M | -1.61 | ||
| GOCO | GOHEALTH INC | $1.51 | N/A | N/A | -0.07x | -0.29x | 0.05x | 1.15x | N/A | -$130.20M | -666.29% | $37.87M | 2.93 | $683.25M | -7.59 | ||
| HUIZ | HUIZE HOLDING LTD | $1.21 | N/A | N/A | N/A | 0.26x | 0.01x | 0.03x | N/A | N/A | N/A | $411.23M | 40.75 | -$197.85M | N/A | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.75 | N/A | N/A | -2.72x | 0.83x | 0.61x | 7.05x | N/A | -$2.94M | -12.25% | $3.51M | 0.11 | $26.57M | -3.22 | ||
| AIFU | AIFU INC | $1.32 | N/A | N/A | -0.01x | N/A | 0.00x | 0.01x | N/A | $14.94M | 4,123.11% | $294.60M | 1,073.13 | $11.75M | N/A |