| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $12.50 | $16.58 | -24.60% | 26.04x | 11.52x | 0.47x | 3.26x | 0.26x | $68.61M | 11.28% | $186.40M | 3.83 | $808.82M | 8.91 | ||
| CRVL | CORVEL CORP | $74.33 | $18.60 | 299.71% | 33.04x | N/A | 3.84x | 9.18x | 2.64x | $113.82M | 3.01% | $408.89M | 8.05 | $3.39B | 18.43 | ||
| TWFG | TWFG INC | $24.15 | $9.55 | 152.90% | 40.25x | 20.66x | 1.07x | 28.28x | 1.04x | $59.73M | 18.89% | $46.15M | 3.52 | $1.22B | 31.23 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $171.12 | $75.47 | 126.74% | 20.82x | 16.04x | 2.94x | 5.38x | 1.33x | $4.77B | 5.80% | $15.18B | 31.63 | $90.14B | 12.13 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $27.51 | $5.52 | 398.35% | 91.70x | 48.85x | 20.86x | -16.99x | 1.95x | $67.91M | 1.79% | -$222.24M | -1.61 | $4.00B | 50.66 | ||
| ERIE | ERIE INDEMNITY CO | $222.86 | $65.43 | 240.59% | 17.99x | 17.41x | 2.50x | 4.17x | 7.74x | $553.08M | 5.37% | $2.47B | 53.41 | $10.01B | 13.65 | ||
| WTW | WILLIS TOWERS WATSON PLC | $293.99 | $163.27 | 80.06% | 18.14x | 14.67x | 2.70x | 3.55x | 0.97x | $1.69B | 6.19% | $7.69B | 82.78 | $32.78B | 11.81 | ||
| BRO | BROWN & BROWN INC | $60.82 | $31.17 | 95.14% | 16.94x | 13.45x | 3.00x | 1.62x | 1.22x | $1.45B | 7.11% | $12.58B | 37.61 | $27.44B | 11.24 | ||
| AJG | ARTHUR J GALLAGHER & CO | $231.10 | $101.03 | 128.74% | 37.89x | 17.28x | 3.76x | 2.50x | 0.93x | $2.29B | 3.86% | $23.72B | 92.54 | $71.95B | 18.16 | ||
| AON | AON PLC | $277.99 | $132.36 | 110.03% | 15.27x | 14.63x | 3.37x | 6.14x | 1.68x | $3.25B | 5.48% | $9.60B | 45.02 | $73.60B | 11.04 | ||
| EHTH | EHEALTH INC | $0.76 | N/A | N/A | -0.97x | 0.76x | 0.05x | 0.04x | N/A | -$41.48M | -172.62% | $540.80M | 17.02 | $84.08M | 1.22 | ||
| AIFU | AIFU INC | $12.02 | N/A | N/A | -0.02x | N/A | 0.07x | 0.12x | N/A | -$867.16k | -14.24% | $70.16M | 138.49 | $15.78M | -0.05 | ||
| KG | KESTREL GROUP LTD | $5.04 | N/A | N/A | -0.69x | N/A | 0.89x | 0.35x | N/A | -$116.35M | -295.06% | $113.96M | 14.57 | $188.20M | -7.58 | ||
| SLQT | SELECTQUOTE INC | $0.40 | N/A | N/A | -6.67x | -0.96x | 0.05x | 0.20x | N/A | $15.74M | 21.00% | $351.81M | 1.87 | $446.28M | 3.13 | ||
| HUIZ | HUIZE HOLDING LTD | $1.32 | N/A | N/A | 0.66x | 3.81x | 0.01x | 0.03x | N/A | N/A | N/A | $433.55M | 42.74 | -$172.48M | N/A | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $2.68 | N/A | N/A | -0.34x | N/A | 0.15x | 0.40x | N/A | -$4.68M | -286.27% | $6.65M | 10.90 | $6.15M | -1.47 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $31.85 | N/A | N/A | -30.33x | 15.59x | 1.70x | 5.02x | N/A | $43.71M | 1.48% | $884.43M | 9.53 | $6.79B | 62.46 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.09 | N/A | N/A | -0.31x | N/A | 0.06x | 1.05x | N/A | -$16.12M | -531.52% | $2.88M | 0.09 | $3.73M | N/A | ||
| ARX | ACCELERANT HOLDINGS | $19.75 | N/A | N/A | -3.18x | 21.87x | 3.76x | 5.98x | N/A | $1.80M | 0.04% | $717.40M | 3.29 | $2.75B | -2.25 | ||
| XHG | XCHANGE TECINC | $2.35 | N/A | N/A | N/A | N/A | 2.12x | 0.00x | N/A | -$1.81M | -1.49% | -$128.52M | -2.49 | $99.94M | N/A |