| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $11.12 | $17.13 | -35.08% | 16.60x | 9.93x | 0.41x | 2.92x | 0.31x | $52.45M | 9.51% | $187.32M | 3.78 | $784.01M | 7.46 | ||
| CRVL | CORVEL CORP | $69.75 | $23.59 | 195.62% | 34.14x | N/A | 3.83x | 9.85x | 2.14x | $101.19M | 2.83% | $362.78M | 7.07 | $3.27B | 19.74 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $188.25 | $93.68 | 100.95% | 22.41x | 17.93x | 3.49x | 6.09x | 1.51x | $4.83B | 5.22% | $15.15B | 30.86 | $99.14B | 13.13 | ||
| TWFG | TWFG INC | $25.30 | $15.98 | 58.30% | 57.50x | 28.26x | 1.67x | 17.92x | 0.69x | $48.81M | 12.86% | $79.36M | 5.29 | $1.27B | 46.71 | ||
| AON | AON PLC | $349.61 | $182.09 | 92.00% | 27.81x | 18.19x | 4.43x | 9.47x | 1.16x | $3.04B | 4.03% | $7.94B | 36.81 | $91.49B | 17.68 | ||
| ERIE | ERIE INDEMNITY CO | $281.93 | $90.91 | 210.14% | 20.27x | 19.73x | 3.22x | 5.64x | 9.15x | $576.99M | 4.43% | $2.31B | 49.99 | $12.45B | 15.19 | ||
| ARX | ACCELERANT HOLDINGS | $12.76 | N/A | N/A | N/A | 19.55x | N/A | 4.19x | N/A | N/A | N/A | $676.10M | 3.28 | $1.28B | N/A | ||
| KG | KESTREL GROUP LTD | $12.50 | N/A | N/A | N/A | N/A | N/A | 0.67x | N/A | N/A | N/A | $143.77M | 18.57 | $230.33M | N/A | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $25.50 | N/A | N/A | N/A | 49.22x | N/A | -6.91x | N/A | N/A | N/A | -$509.55M | -5.46 | $3.77B | N/A | ||
| BRO | BROWN & BROWN INC | $71.30 | $42.10 | 69.37% | 21.22x | 15.25x | 4.44x | 1.97x | 1.14x | $1.32B | 5.42% | $12.39B | 36.28 | $31.12B | 16.83 | ||
| SLQT | SELECTQUOTE INC | $1.41 | N/A | N/A | 10.85x | -41.47x | 0.17x | 0.81x | N/A | -$29.40M | -11.21% | $305.07M | 1.64 | $656.51M | 4.78 | ||
| WTW | WILLIS TOWERS WATSON PLC | $316.61 | $167.15 | 89.42% | 15.11x | 16.21x | 3.09x | 3.92x | 2.45x | $1.38B | 4.56% | $7.74B | 80.78 | $34.33B | 9.97 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $20.59 | N/A | N/A | -47.88x | 9.97x | 0.95x | 3.94x | N/A | -$64.57M | -4.57% | $619.69M | 9.03 | $4.05B | 19.35 | ||
| AJG | ARTHUR J GALLAGHER & CO | $245.27 | $127.69 | 92.09% | 38.50x | 18.29x | 4.83x | 2.71x | 0.98x | $1.77B | 2.81% | $23.21B | 90.37 | $75.27B | 21.07 | ||
| EHTH | EHEALTH INC | $2.77 | $12.32 | -77.51% | 16.29x | 6.88x | 0.16x | 0.17x | 0.09x | -$33.27M | -39.21% | $514.17M | 16.79 | $111.77M | 1.56 | ||
| GOCO | GOHEALTH INC | $2.20 | N/A | N/A | -0.15x | -0.42x | 0.04x | 0.93x | N/A | -$78.74M | -253.18% | $68.17M | 4.82 | $647.81M | -60.21 | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $0.20 | N/A | N/A | -1.23x | N/A | 0.09x | 0.29x | N/A | -$2.41M | -210.15% | $6.74M | 1.16 | $5.50M | -1.07 | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.08 | N/A | N/A | -0.30x | N/A | 0.02x | 0.00x | N/A | -$2.08M | -1,471.05% | $45.23M | 24.32 | $1.57M | -0.38 | ||
| AIFU | AIFU INC | $2.03 | N/A | N/A | -0.01x | N/A | 0.00x | 0.02x | N/A | $14.94M | 2,681.03% | $294.60M | 1,073.13 | $13.76M | N/A | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.98 | N/A | N/A | -3.54x | 1.08x | 0.80x | 9.18x | N/A | -$2.94M | -9.41% | $3.51M | 0.11 | $34.04M | -4.12 | ||
| HUIZ | HUIZE HOLDING LTD | $2.04 | $88.07 | -97.69% | 1.02x | 0.44x | 0.02x | 0.05x | 0.01x | N/A | N/A | $410.56M | 40.70 | -$169.77M | N/A |