Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CRD.A | CRAWFORD & CO | $10.42 | $16.95 | -38.52% | 17.08x | 10.02x | 0.38x | 2.92x | 0.30x | $39.27M | 7.62% | $176.89M | 3.58 | $768.21M | 7.58 | ||
CRVL | CORVEL CORP | $81.59 | $19.56 | 317.18% | 44.10x | N/A | 4.68x | 13.01x | 3.67x | $91.56M | 2.18% | $321.99M | 6.27 | $3.94B | 26.19 | ||
MMC | MARSH & MCLENNAN COMPANIES INC | $196.83 | $82.57 | 138.37% | 23.43x | 20.55x | 3.75x | 6.14x | 2.33x | $4.65B | 4.81% | $15.77B | 32.05 | $104.83B | 14.07 | ||
AON | AON PLC | $356.57 | $178.77 | 99.46% | 29.64x | 21.15x | 4.60x | 9.80x | 1.28x | $2.91B | 3.78% | $7.84B | 36.28 | $93.87B | 18.72 | ||
WTW | WILLIS TOWERS WATSON PLC | $330.72 | $138.20 | 139.30% | 237.93x | 19.68x | 3.29x | 3.98x | 0.97x | $1.18B | 3.65% | $8.10B | 83.04 | $36.23B | 33.46 | ||
KG | KESTREL GROUP LTD | $27.88 | N/A | N/A | N/A | N/A | N/A | 1.44x | N/A | N/A | N/A | $150.09M | 32.38 | $355.96M | N/A | ||
TWFG | TWFG INC | $24.49 | $7.42 | 230.04% | 59.73x | 39.66x | 1.67x | 17.49x | 1.88x | $45.38M | 12.43% | $78.67M | 5.28 | $1.21B | 50.71 | ||
ARX | ACCELERANT HOLDINGS | $16.95 | N/A | N/A | N/A | 26.57x | N/A | 10.77x | N/A | N/A | N/A | $346.20M | 2.08 | $2.40B | N/A | ||
AIFU | AIFU INC | $5.77 | $267.82 | -97.85% | 0.25x | N/A | 0.06x | 0.05x | 0.02x | $18.81M | 122.36% | $348.36M | 130.63 | $13.42M | 0.15 | ||
ERIE | ERIE INDEMNITY CO | $320.73 | N/A | N/A | 23.92x | 25.78x | 3.73x | 6.78x | N/A | $564.04M | 3.81% | $2.18B | 47.29 | $14.46B | 18.34 | ||
AJG | ARTHUR J GALLAGHER & CO | $291.46 | $133.26 | 118.72% | 43.24x | 26.54x | 5.99x | 3.25x | 1.20x | $1.97B | 2.64% | $23.02B | 89.79 | $73.73B | 21.11 | ||
SLQT | SELECTQUOTE INC | $2.01 | N/A | N/A | 14.36x | -20.10x | 0.23x | 0.99x | N/A | -$22.98M | -6.47% | $351.14M | 1.99 | $727.54M | 4.78 | ||
BWIN | BALDWIN INSURANCE GROUP INC | $31.31 | N/A | N/A | -107.97x | 26.24x | 1.46x | 5.89x | N/A | -$104.81M | -4.92% | $630.81M | 9.28 | $5.28B | 24.44 | ||
BRO | BROWN & BROWN INC | $90.92 | $40.86 | 122.49% | 25.98x | 21.86x | 5.93x | 2.59x | 1.74x | $1.29B | 4.29% | $11.59B | 35.15 | $28.83B | 16.45 | ||
EHTH | EHEALTH INC | $3.95 | N/A | N/A | -7.18x | -19.75x | 0.21x | 0.21x | N/A | -$25.80M | -21.77% | $581.62M | 19.39 | $90.95M | 1.33 | ||
RELI | RELIANCE GLOBAL GROUP INC | $0.68 | N/A | N/A | -1.08x | N/A | 0.15x | 0.96x | N/A | $1.87M | 85.80% | $3.08M | 0.96 | $12.92M | 3.27 | ||
GOCO | GOHEALTH INC | $4.84 | N/A | N/A | -1.89x | -4.39x | 0.06x | 0.72x | N/A | -$60.19M | -114.83% | $191.78M | 17.71 | $698.93M | 4.47 | ||
HUIZ | HUIZE HOLDING LTD | $3.85 | N/A | N/A | 1.93x | N/A | 0.03x | 0.09x | N/A | N/A | N/A | $410.56M | 40.70 | -$151.48M | N/A | ||
ZBAO | ZHIBAO TECHNOLOGY INC | $1.09 | $1.53 | -28.97% | 11.35x | 12.11x | 1.02x | 3.51x | 0.43x | $10.15M | 29.45% | $9.96M | 0.32 | $22.94M | N/A | ||
TIRX | TIAN RUIXIANG HOLDINGS LTD | $2.66 | N/A | N/A | -10.64x | N/A | 0.84x | 0.12x | N/A | -$2.08M | -42.03% | $45.23M | 24.32 | $7.06M | -1.72 |