| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $11.15 | $14.31 | -22.06% | 16.64x | 10.93x | 0.41x | 2.93x | 0.39x | $52.45M | 9.49% | $187.32M | 3.78 | $785.48M | 7.47 | ||
| CRVL | CORVEL CORP | $70.83 | $23.80 | 197.60% | 34.67x | N/A | 3.89x | 10.01x | 2.17x | $101.19M | 2.78% | $362.78M | 7.07 | $3.33B | 20.07 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $186.36 | $80.80 | 130.63% | 22.19x | 19.22x | 3.46x | 6.03x | 2.13x | $4.83B | 5.27% | $15.15B | 30.86 | $98.21B | 13.01 | ||
| TWFG | TWFG INC | $28.03 | $8.97 | 212.60% | 63.70x | 35.17x | 1.85x | 19.85x | 1.61x | $48.81M | 11.61% | $79.36M | 5.29 | $1.42B | 52.36 | ||
| ARX | ACCELERANT HOLDINGS | $15.75 | N/A | N/A | N/A | 21.60x | N/A | 5.17x | N/A | N/A | N/A | $676.10M | 3.28 | $1.94B | N/A | ||
| ERIE | ERIE INDEMNITY CO | $288.81 | N/A | N/A | 20.76x | 22.49x | 3.30x | 5.78x | N/A | $576.99M | 4.32% | $2.31B | 49.99 | $12.77B | 15.57 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $29.00 | N/A | N/A | N/A | 73.74x | N/A | -7.86x | N/A | N/A | N/A | -$509.55M | -5.46 | $4.25B | N/A | ||
| KG | KESTREL GROUP LTD | $10.99 | N/A | N/A | N/A | N/A | N/A | 0.59x | N/A | N/A | N/A | $143.77M | 18.57 | $218.64M | N/A | ||
| AON | AON PLC | $352.03 | $164.57 | 113.90% | 28.01x | 20.54x | 4.46x | 9.53x | 1.41x | $3.04B | 4.00% | $7.94B | 36.81 | $92.01B | 17.78 | ||
| BRO | BROWN & BROWN INC | $80.62 | $38.94 | 107.02% | 23.99x | 18.73x | 5.02x | 2.22x | 1.52x | $1.32B | 4.79% | $12.39B | 36.28 | $34.31B | 18.55 | ||
| RELI | RELIANCE GLOBAL GROUP INC | $0.59 | N/A | N/A | -3.69x | N/A | 0.26x | 0.86x | N/A | -$2.41M | -70.05% | $6.74M | 1.16 | $9.39M | -1.82 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $22.77 | N/A | N/A | -52.95x | 13.40x | 1.05x | 4.36x | N/A | -$64.57M | -4.13% | $619.69M | 9.03 | $4.31B | 20.59 | ||
| SLQT | SELECTQUOTE INC | $1.37 | N/A | N/A | 10.54x | -40.29x | 0.16x | 0.79x | N/A | -$29.40M | -11.53% | $305.07M | 1.64 | $649.47M | 4.73 | ||
| WTW | WILLIS TOWERS WATSON PLC | $329.84 | N/A | N/A | 15.74x | 19.24x | 3.22x | 4.08x | N/A | $1.38B | 4.37% | $7.74B | 80.78 | $35.60B | 10.33 | ||
| EHTH | EHEALTH INC | $4.19 | $8.34 | -49.75% | 24.65x | 10.67x | 0.24x | 0.25x | 0.21x | -$33.27M | -25.92% | $514.17M | 16.79 | $155.46M | 2.17 | ||
| AJG | ARTHUR J GALLAGHER & CO | $250.90 | $117.82 | 112.96% | 39.39x | 22.99x | 4.94x | 2.78x | 1.14x | $1.77B | 2.74% | $23.21B | 90.37 | $76.72B | 21.48 | ||
| GOCO | GOHEALTH INC | $2.50 | N/A | N/A | -0.17x | -0.13x | 0.05x | 1.05x | N/A | -$78.74M | -222.80% | $68.17M | 4.82 | $656.43M | -61.01 | ||
| HUIZ | HUIZE HOLDING LTD | $3.20 | $33.54 | -90.46% | 1.60x | 1.26x | 0.02x | 0.08x | 0.05x | N/A | N/A | $410.56M | 40.70 | -$158.03M | N/A | ||
| AIFU | AIFU INC | $2.51 | N/A | N/A | -0.01x | 4.64x | 0.00x | 0.02x | N/A | $14.94M | 2,168.33% | $294.60M | 1,073.13 | $15.12M | N/A | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.99 | $10.84 | -90.92% | 10.26x | 1.09x | 0.93x | 3.17x | 0.04x | $10.15M | 32.59% | $9.96M | 0.32 | $19.57M | N/A | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.52 | N/A | N/A | -2.08x | N/A | 0.17x | 0.02x | N/A | -$2.08M | -214.59% | $45.23M | 24.32 | $2.51M | -0.61 |