| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRVL | CORVEL CORP | $84.12 | $20.18 | 316.88% | 35.34x | N/A | 4.20x | 9.84x | 2.90x | $127.86M | 3.01% | $430.50M | 8.52 | $3.86B | 19.75 | ||
| TWFG | TWFG INC | $27.02 | $10.28 | 162.82% | 46.59x | 22.54x | 1.12x | 30.81x | 1.10x | $55.21M | 15.88% | $47.43M | 3.69 | $1.37B | 34.04 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $207.52 | $78.74 | 163.55% | 24.70x | 19.40x | 3.47x | 6.72x | 1.64x | $4.15B | 4.21% | $14.68B | 30.83 | $106.90B | 14.30 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $28.48 | $5.57 | 411.05% | 76.97x | 49.76x | 19.85x | -18.60x | 2.28x | $77.77M | 1.99% | -$211.60M | -1.54 | $4.13B | 47.90 | ||
| ERIE | ERIE INDEMNITY CO | $272.18 | $69.99 | 288.87% | 22.00x | 21.04x | 3.05x | 4.93x | 7.58x | $554.04M | 4.41% | $2.55B | 55.26 | $12.21B | 16.65 | ||
| WTW | WILLIS TOWERS WATSON PLC | $334.18 | $167.56 | 99.44% | 20.45x | 16.67x | 3.00x | 3.97x | 1.14x | $1.77B | 5.75% | $7.76B | 84.19 | $35.97B | 12.83 | ||
| AJG | ARTHUR J GALLAGHER & CO | $282.01 | $105.70 | 166.79% | 42.66x | 21.35x | 4.42x | 3.01x | 1.16x | $2.89B | 3.99% | $24.04B | 93.75 | $84.58B | 20.10 | ||
| AIFU | AIFU INC | $8.41 | N/A | N/A | -0.02x | N/A | 0.47x | 0.04x | N/A | -$885.71k | -1.78% | $155.76M | 26.31 | $12.03M | N/A | ||
| SLQT | SELECTQUOTE INC | $0.51 | N/A | N/A | -25.35x | -1.33x | 0.06x | 0.29x | N/A | $20.52M | 21.10% | $312.96M | 1.64 | $488.42M | 3.20 | ||
| BRO | BROWN & BROWN INC | $71.39 | $31.75 | 124.82% | 19.61x | 15.96x | 3.43x | 1.88x | 1.51x | $1.49B | 6.29% | $12.58B | 37.94 | $30.62B | 12.38 | ||
| AON | AON PLC | $336.55 | $133.94 | 151.27% | 18.36x | 18.04x | 4.04x | 7.07x | 2.21x | $3.27B | 4.57% | $10.10B | 47.58 | $98.16B | 14.72 | ||
| EHTH | EHEALTH INC | $0.46 | N/A | N/A | -0.51x | 0.44x | 0.03x | 0.03x | N/A | -$25.70M | -175.05% | $493.54M | 15.36 | $86.44M | 1.34 | ||
| KG | KESTREL GROUP LTD | $3.82 | N/A | N/A | -0.44x | N/A | 0.94x | 0.34x | N/A | -$105.02M | -350.92% | $97.81M | 12.49 | $172.72M | -5.20 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $32.04 | N/A | N/A | -22.72x | 15.70x | 1.61x | 5.26x | N/A | $50.71M | 1.70% | $856.47M | 9.22 | $6.81B | 64.69 | ||
| ARX | ACCELERANT HOLDINGS | $19.87 | N/A | N/A | -3.20x | 22.07x | 3.79x | 6.02x | N/A | $1.80M | 0.04% | $717.40M | 3.29 | $2.78B | -2.27 | ||
| XGPU | RELIANCE GLOBAL GROUP INC | $1.96 | N/A | N/A | -0.25x | N/A | 0.11x | 0.30x | N/A | -$4.68M | -391.43% | $6.65M | 10.90 | $5.43M | -1.30 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.22 | N/A | N/A | -0.01x | N/A | 0.00x | 0.05x | N/A | -$15.56M | -10,780.82% | $2.89M | 4.38 | $839.76k | N/A | ||
| CRD.A | CRAWFORD & CO | $11.95 | $16.44 | -27.31% | 22.13x | 10.84x | 0.45x | 3.07x | 0.26x | $46.59M | 8.04% | $185.74M | 3.83 | $783.23M | 8.40 | ||
| HUIZ | HUIZE HOLDING LTD | $2.19 | N/A | N/A | 1.10x | 6.31x | 0.01x | 0.05x | N/A | N/A | N/A | $433.55M | 42.74 | -$163.66M | N/A | ||
| XHG | XCHANGE TECINC | $3.30 | N/A | N/A | N/A | N/A | 2.98x | 0.00x | N/A | -$1.81M | -1.06% | -$128.52M | -2.49 | $99.94M | N/A |