| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $10.83 | $15.82 | -31.55% | 17.75x | 10.69x | 0.39x | 3.04x | 0.33x | $39.27M | 7.33% | $176.89M | 3.58 | $788.56M | 7.78 | ||
| CRVL | CORVEL CORP | $73.95 | $19.21 | 284.98% | 39.97x | N/A | 4.24x | 11.79x | 3.33x | $91.56M | 2.41% | $321.99M | 6.27 | $3.55B | 23.58 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $178.15 | $82.51 | 115.91% | 21.21x | 18.39x | 3.31x | 5.76x | 2.02x | $4.83B | 5.52% | $15.15B | 30.86 | $94.19B | 12.48 | ||
| WTW | WILLIS TOWERS WATSON PLC | $313.10 | N/A | N/A | 14.95x | 18.30x | 3.06x | 3.88x | N/A | $1.38B | 4.61% | $7.74B | 80.78 | $33.99B | 9.87 | ||
| KG | KESTREL GROUP LTD | $19.84 | N/A | N/A | N/A | N/A | N/A | 1.02x | N/A | N/A | N/A | $150.09M | 32.38 | $293.72M | N/A | ||
| AON | AON PLC | $340.68 | $167.45 | 103.46% | 28.32x | 19.95x | 4.40x | 9.37x | 1.32x | $2.91B | 3.95% | $7.84B | 36.28 | $90.44B | 18.04 | ||
| ERIE | ERIE INDEMNITY CO | $292.64 | N/A | N/A | 21.04x | 23.03x | 3.35x | 5.85x | N/A | $576.99M | 4.27% | $2.31B | 49.99 | $12.95B | 15.79 | ||
| BRO | BROWN & BROWN INC | $79.74 | $40.19 | 98.39% | 23.73x | 18.89x | 4.97x | 2.20x | 1.46x | $1.32B | 4.84% | $12.39B | 36.28 | $34.01B | 18.39 | ||
| ARX | ACCELERANT HOLDINGS | $11.62 | N/A | N/A | N/A | 18.59x | N/A | 7.38x | N/A | N/A | N/A | $346.20M | 2.08 | $1.22B | N/A | ||
| SLQT | SELECTQUOTE INC | $2.08 | N/A | N/A | 14.86x | -47.06x | 0.24x | 1.02x | N/A | -$22.98M | -6.25% | $351.14M | 1.99 | $739.64M | 4.86 | ||
| TWFG | TWFG INC | $24.36 | $8.54 | 185.10% | 59.41x | 33.77x | 1.66x | 17.39x | 1.49x | $45.38M | 12.50% | $78.67M | 5.28 | $1.21B | 50.41 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $22.10 | N/A | N/A | -76.21x | 13.07x | 1.03x | 4.16x | N/A | -$104.81M | -6.97% | $630.81M | 9.28 | $4.19B | 19.38 | ||
| AJG | ARTHUR J GALLAGHER & CO | $249.49 | $121.69 | 105.03% | 37.02x | 22.19x | 5.13x | 2.78x | 1.14x | $1.97B | 3.08% | $23.02B | 89.79 | $62.97B | 18.03 | ||
| EHTH | EHEALTH INC | $5.19 | N/A | N/A | -9.44x | 12.88x | 0.28x | 0.27x | N/A | -$25.80M | -16.57% | $581.62M | 19.39 | $128.56M | 1.88 | ||
| RELI | RELIANCE GLOBAL GROUP INC | $0.94 | N/A | N/A | -1.49x | N/A | 0.20x | 1.32x | N/A | $1.87M | 62.54% | $3.08M | 0.96 | $14.02M | 3.55 | ||
| GOCO | GOHEALTH INC | $3.96 | N/A | N/A | -1.55x | -0.85x | 0.05x | 0.59x | N/A | -$60.19M | -140.35% | $191.78M | 17.71 | $673.75M | 4.31 | ||
| HUIZ | HUIZE HOLDING LTD | $3.49 | $34.14 | -89.77% | 1.75x | 1.38x | 0.03x | 0.09x | 0.06x | N/A | N/A | $410.56M | 40.70 | -$155.08M | N/A | ||
| AIFU | AIFU INC | $4.39 | N/A | N/A | -0.02x | 8.11x | 0.01x | 0.04x | N/A | $14.94M | 1,239.75% | $294.60M | 1,073.13 | $20.44M | N/A | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $1.03 | N/A | N/A | -4.12x | N/A | 0.33x | 0.05x | N/A | -$2.08M | -108.54% | $45.23M | 24.32 | $3.59M | -0.88 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.98 | $25.22 | -96.13% | 10.17x | 1.08x | 0.92x | 3.14x | 0.01x | $10.15M | 32.89% | $9.96M | 0.32 | $19.28M | N/A |