| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TWFG | TWFG INC | $18.44 | $10.15 | 81.65% | 34.79x | 19.76x | 1.11x | 12.43x | 0.89x | $53.19M | 19.34% | $83.38M | 5.59 | $876.65M | 28.06 | ||
| CRVL | CORVEL CORP | $53.49 | $22.13 | 141.68% | 26.05x | N/A | 2.92x | 7.28x | 1.73x | $104.25M | 3.80% | $375.72M | 7.32 | $2.41B | 14.36 | ||
| ARX | ACCELERANT HOLDINGS | $12.95 | N/A | N/A | -1.73x | 19.84x | 2.70x | 4.12x | N/A | $403.70M | 16.39% | $697.70M | 3.67 | $1.20B | -0.93 | ||
| CRD.A | CRAWFORD & CO | $9.74 | $22.64 | -56.97% | 24.35x | 8.70x | 0.37x | 2.74x | 0.17x | $63.30M | 13.16% | $173.09M | 3.51 | $680.27M | 7.62 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $176.48 | $87.76 | 101.10% | 20.81x | 16.65x | 3.21x | 5.66x | 1.51x | $5.00B | 5.77% | $15.10B | 30.75 | $92.73B | 12.15 | ||
| KG | KESTREL GROUP LTD | $9.85 | N/A | N/A | 1.22x | N/A | 1.66x | 0.59x | N/A | -$96.14M | -170.29% | $128.28M | 22.38 | $233.71M | 4.12 | ||
| AON | AON PLC | $325.63 | $165.97 | 96.19% | 19.03x | 16.84x | 4.09x | 7.46x | 1.59x | $3.22B | 4.58% | $9.35B | 43.32 | $84.46B | 13.02 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $21.83 | N/A | N/A | -83.96x | 40.58x | 14.30x | -13.26x | N/A | $47.76M | 2.09% | -$227.49M | -2.18 | $3.25B | 42.97 | ||
| BRO | BROWN & BROWN INC | $67.05 | $39.17 | 71.18% | 19.90x | 14.70x | 3.87x | 1.82x | 1.14x | $1.39B | 6.09% | $12.55B | 36.86 | $29.60B | 14.64 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $21.64 | N/A | N/A | -43.28x | 10.46x | 0.98x | 5.15x | N/A | -$68.95M | -4.69% | $600.22M | 8.84 | $4.70B | 21.63 | ||
| WTW | WILLIS TOWERS WATSON PLC | $291.25 | $182.45 | 59.64% | 17.82x | 14.66x | 2.84x | 3.45x | 1.10x | $1.55B | 5.61% | $7.98B | 84.36 | $31.31B | 11.60 | ||
| AJG | ARTHUR J GALLAGHER & CO | $214.82 | $118.78 | 80.85% | 36.85x | 16.04x | 3.96x | 2.37x | 0.87x | $1.79B | 3.23% | $23.32B | 90.71 | $67.32B | 18.58 | ||
| SLQT | SELECTQUOTE INC | $0.60 | N/A | N/A | 6.62x | -7.01x | 0.07x | 0.29x | N/A | -$2.03M | -1.85% | $359.66M | 1.92 | $517.13M | 3.08 | ||
| EHTH | EHEALTH INC | $1.48 | N/A | N/A | -4.35x | 1.30x | 0.08x | 0.08x | N/A | -$40.65M | -90.14% | $591.60M | 19.41 | $103.53M | 1.24 | ||
| ERIE | ERIE INDEMNITY CO | $240.37 | $116.35 | 106.60% | 20.01x | 17.44x | 2.73x | 4.86x | 1.68x | $570.97M | 5.14% | $2.28B | 49.43 | $10.76B | 15.14 | ||
| HUIZ | HUIZE HOLDING LTD | $1.68 | $84.58 | -98.02% | 0.84x | 0.36x | 0.01x | 0.04x | 0.01x | N/A | N/A | $410.56M | 40.70 | -$173.42M | N/A | ||
| GOCO | GOHEALTH INC | $1.52 | N/A | N/A | -0.10x | -0.29x | 0.03x | 0.64x | N/A | -$78.74M | -366.45% | $68.17M | 4.82 | $628.29M | -58.40 | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $0.18 | N/A | N/A | -0.14x | N/A | 0.08x | 0.60x | N/A | -$3.11M | -313.74% | $6.43M | 1.18 | $7.52M | -1.63 | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.77 | N/A | N/A | -2.78x | 0.84x | 0.62x | 7.20x | N/A | -$2.94M | -11.99% | $3.51M | 0.11 | $27.10M | -3.28 | ||
| AIFU | AIFU INC | $1.69 | N/A | N/A | -0.01x | N/A | 0.00x | 0.02x | N/A | $14.94M | 3,220.41% | $294.60M | 1,073.13 | $12.79M | N/A |