| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $11.22 | $14.21 | -21.06% | 16.75x | 11.00x | 0.41x | 2.95x | 0.40x | $52.45M | 9.43% | $187.32M | 3.78 | $788.93M | 7.50 | ||
| CRVL | CORVEL CORP | $70.81 | $23.65 | 199.46% | 34.66x | N/A | 3.89x | 10.00x | 2.17x | $101.19M | 2.78% | $362.78M | 7.07 | $3.33B | 20.07 | ||
| TWFG | TWFG INC | $28.50 | $8.91 | 219.93% | 64.77x | 35.76x | 1.88x | 20.18x | 1.63x | $48.81M | 11.41% | $79.36M | 5.29 | $1.45B | 53.34 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $187.30 | $80.28 | 133.32% | 22.30x | 19.32x | 3.48x | 6.06x | 2.14x | $4.83B | 5.25% | $15.15B | 30.86 | $98.67B | 13.07 | ||
| ERIE | ERIE INDEMNITY CO | $287.04 | N/A | N/A | 20.64x | 22.35x | 3.28x | 5.74x | N/A | $576.99M | 4.35% | $2.31B | 49.99 | $12.69B | 15.47 | ||
| ARX | ACCELERANT HOLDINGS | $15.39 | N/A | N/A | N/A | 21.10x | N/A | 5.05x | N/A | N/A | N/A | $676.10M | 3.28 | $1.86B | N/A | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $27.50 | N/A | N/A | N/A | 69.92x | N/A | -7.45x | N/A | N/A | N/A | -$509.55M | -5.46 | $4.05B | N/A | ||
| KG | KESTREL GROUP LTD | $10.42 | N/A | N/A | N/A | N/A | N/A | 0.56x | N/A | N/A | N/A | $143.77M | 18.57 | $214.19M | N/A | ||
| AON | AON PLC | $354.10 | $163.50 | 116.57% | 28.17x | 20.66x | 4.49x | 9.59x | 1.42x | $3.04B | 3.98% | $7.94B | 36.81 | $92.45B | 17.87 | ||
| BRO | BROWN & BROWN INC | $82.33 | $38.69 | 112.80% | 24.50x | 19.13x | 5.13x | 2.27x | 1.55x | $1.32B | 4.69% | $12.39B | 36.28 | $34.89B | 18.87 | ||
| RELI | RELIANCE GLOBAL GROUP INC | $0.63 | N/A | N/A | -3.91x | N/A | 0.27x | 0.91x | N/A | -$2.41M | -66.24% | $6.74M | 1.16 | $9.72M | -1.89 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $23.67 | N/A | N/A | -55.05x | 13.93x | 1.09x | 4.53x | N/A | -$64.57M | -3.98% | $619.69M | 9.03 | $4.41B | 21.10 | ||
| SLQT | SELECTQUOTE INC | $1.39 | N/A | N/A | 10.69x | -40.88x | 0.17x | 0.80x | N/A | -$29.40M | -11.37% | $305.07M | 1.64 | $652.99M | 4.76 | ||
| WTW | WILLIS TOWERS WATSON PLC | $330.77 | N/A | N/A | 15.79x | 19.29x | 3.23x | 4.09x | N/A | $1.38B | 4.36% | $7.74B | 80.78 | $35.69B | 10.36 | ||
| EHTH | EHEALTH INC | $4.31 | $8.28 | -47.97% | 25.35x | 10.98x | 0.24x | 0.26x | 0.22x | -$33.27M | -25.20% | $514.17M | 16.79 | $159.15M | 2.22 | ||
| AJG | ARTHUR J GALLAGHER & CO | $256.19 | $117.05 | 118.88% | 40.22x | 23.47x | 5.05x | 2.84x | 1.16x | $1.77B | 2.69% | $23.21B | 90.37 | $78.08B | 21.86 | ||
| GOCO | GOHEALTH INC | $2.88 | N/A | N/A | -0.19x | -0.15x | 0.06x | 1.21x | N/A | -$78.74M | -193.40% | $68.17M | 4.82 | $667.34M | -62.03 | ||
| AIFU | AIFU INC | $2.98 | N/A | N/A | -0.01x | 5.50x | 0.01x | 0.03x | N/A | $14.94M | 1,828.18% | $294.60M | 1,073.13 | $16.44M | N/A | ||
| HUIZ | HUIZE HOLDING LTD | $3.19 | $33.32 | -90.43% | 1.60x | 1.26x | 0.02x | 0.08x | 0.05x | N/A | N/A | $410.56M | 40.70 | -$158.13M | N/A | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.90 | $10.77 | -91.65% | 9.38x | 0.99x | 0.85x | 2.90x | 0.03x | $10.15M | 35.67% | $9.96M | 0.32 | $16.85M | N/A | ||
| TIRX | TIAN RUIXIANG HOLDINGS LTD | $0.59 | N/A | N/A | -2.36x | N/A | 0.19x | 0.03x | N/A | -$2.08M | -189.17% | $45.23M | 24.32 | $2.66M | -0.65 |