| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CRD.A | CRAWFORD & CO | $11.59 | $17.80 | -34.88% | 32.19x | 12.27x | 0.43x | 3.20x | 0.24x | $81.96M | 14.50% | $176.27M | 3.62 | $781.51M | 9.08 | ||
| CRVL | CORVEL CORP | $61.93 | $21.92 | 182.49% | 28.80x | N/A | 3.31x | 7.96x | 1.96x | $110.28M | 3.47% | $394.23M | 7.69 | $2.81B | 16.07 | ||
| TWFG | TWFG INC | $22.08 | $10.16 | 117.41% | 40.15x | 21.22x | 1.22x | 17.29x | 1.02x | $59.99M | 18.37% | $69.18M | 4.68 | $1.06B | 30.29 | ||
| NP | NEPTUNE INSURANCE HOLDINGS INC | $28.99 | N/A | N/A | N/A | 52.90x | N/A | -18.80x | N/A | N/A | N/A | -$213.36M | -1.54 | $4.23B | N/A | ||
| ARX | ACCELERANT HOLDINGS | $13.37 | N/A | N/A | -2.05x | 17.99x | 2.94x | 4.21x | N/A | $290.40M | 9.78% | $692.60M | 3.12 | $1.50B | -1.16 | ||
| MRSH | MARSH & MCLENNAN COMPANIES INC | $165.96 | $85.44 | 94.25% | 20.64x | 15.64x | 2.92x | 5.49x | 1.29x | $4.93B | 6.14% | $14.57B | 30.10 | $89.05B | 12.08 | ||
| WTW | WILLIS TOWERS WATSON PLC | $261.50 | $164.78 | 58.70% | 15.27x | 13.29x | 2.50x | 3.10x | 1.18x | $1.57B | 6.34% | $7.98B | 84.46 | $29.75B | 10.70 | ||
| BRO | BROWN & BROWN INC | $61.80 | $35.65 | 73.37% | 17.56x | 13.56x | 3.27x | 1.66x | 1.21x | $1.43B | 6.81% | $12.59B | 37.14 | $28.00B | 12.44 | ||
| AJG | ARTHUR J GALLAGHER & CO | $220.76 | $115.08 | 91.84% | 35.21x | 16.46x | 3.79x | 2.39x | 0.90x | $1.86B | 3.28% | $23.78B | 92.55 | $68.67B | 17.69 | ||
| ERIE | ERIE INDEMNITY CO | $229.53 | $76.88 | 198.57% | 18.71x | 18.05x | 2.59x | 4.50x | 6.31x | $537.00M | 5.07% | $2.35B | 50.95 | $10.33B | 14.23 | ||
| AON | AON PLC | $325.48 | $154.09 | 111.22% | 17.78x | 16.84x | 3.99x | 7.07x | 1.90x | $3.50B | 5.01% | $9.83B | 45.89 | $83.63B | 12.48 | ||
| SLQT | SELECTQUOTE INC | $0.95 | N/A | N/A | 10.54x | -9.30x | 0.11x | 0.43x | N/A | -$16.97M | -9.48% | $384.73M | 2.03 | $535.27M | 3.20 | ||
| BWIN | BALDWIN INSURANCE GROUP INC | $24.87 | N/A | N/A | -36.57x | 12.13x | 1.44x | 3.68x | N/A | -$14.77M | -0.63% | $963.94M | 10.28 | $5.82B | 58.42 | ||
| EZRA | RELIANCE GLOBAL GROUP INC | $3.46 | N/A | N/A | -0.09x | N/A | 0.12x | 0.26x | N/A | -$3.87M | -263.70% | $7.42M | 17.45 | $4.13M | -0.90 | ||
| EHTH | EHEALTH INC | $1.78 | N/A | N/A | -3.07x | 1.91x | 0.10x | 0.10x | N/A | -$80.89M | -145.96% | $575.73M | 18.49 | $111.49M | 1.50 | ||
| AIFU | AIFU INC | $46.81 | N/A | N/A | -0.07x | N/A | 0.29x | 0.45x | N/A | -$867.16k | -3.66% | $70.16M | 138.49 | $39.15M | -0.12 | ||
| KG | KESTREL GROUP LTD | $10.85 | N/A | N/A | 1.23x | N/A | 1.94x | 0.70x | N/A | N/A | N/A | $121.44M | 15.66 | $197.40M | N/A | ||
| ZBAO | ZHIBAO TECHNOLOGY INC | $0.46 | N/A | N/A | -1.56x | 0.51x | 0.31x | 5.29x | N/A | -$16.12M | -105.84% | $2.88M | 0.09 | $15.93M | N/A | ||
| HUIZ | HUIZE HOLDING LTD | $1.17 | N/A | N/A | N/A | 3.37x | 0.01x | 0.03x | N/A | $9.63M | 81.54% | $411.23M | 40.75 | -$198.24M | -5.79 |