Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $32.30 | $15.57 | 107.49% | 25.57x | 19.94x | 4.19x | 9.78x | 1.32x | $212.42M | 4.75% | $457.30M | 3.30 | $4.28B | N/A | ||
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $111.74 | $45.16 | 147.43% | 28.68x | 22.68x | 3.74x | -7.96x | 1.66x | $1.13B | 6.13% | -$2.31B | -14.04 | $21.08B | 19.17 | ||
SHCO | SOHO HOUSE & CO INC | $6.68 | N/A | N/A | -10.95x | -70.32x | 1.06x | -3.82x | N/A | $46.53M | 3.58% | -$340.06M | -1.75 | $3.51B | 36.93 | ||
HTHT | H WORLD GROUP LTD | $33.30 | $17.88 | 86.29% | 22.78x | 18.00x | 3.08x | 7.05x | 1.19x | $876.55M | 8.58% | $1.45B | 4.72 | $13.91B | 15.14 | ||
WH | WYNDHAM HOTELS & RESORTS INC | $79.13 | $39.37 | 100.99% | 18.66x | 16.92x | 4.29x | 10.52x | 1.74x | $226.00M | 3.71% | $579.00M | 7.52 | $8.57B | 13.83 | ||
HLT | HILTON WORLDWIDE HOLDINGS INC | $243.88 | $73.54 | 231.63% | 38.05x | 30.97x | 5.13x | -13.24x | 2.24x | $1.92B | 3.30% | -$4.38B | -18.42 | $69.04B | 26.96 | ||
MAR | MARRIOTT INTERNATIONAL INC | $254.99 | $88.78 | 187.21% | 28.88x | 25.56x | 2.75x | -22.05x | 2.23x | $1.84B | 2.64% | -$3.17B | -11.57 | $85.17B | 19.04 | ||
CHH | CHOICE HOTELS INTERNATIONAL INC | $124.38 | $48.65 | 155.64% | 18.76x | 17.65x | 3.64x | -90.27x | 3.61x | $179.05M | 3.10% | -$63.93M | -1.38 | $7.72B | 13.42 | ||
H | HYATT HOTELS CORP | $130.56 | N/A | N/A | 16.10x | 64.04x | 1.87x | 3.60x | N/A | $378.00M | 3.03% | $3.46B | 36.26 | $15.33B | 9.39 | ||
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.05 | N/A | N/A | 13.85x | N/A | 1.13x | 1.04x | N/A | $59.33M | 28.49% | $199.55M | 1.97 | $233.92M | 2.92 | ||
SOND | SONDER HOLDINGS INC | $1.62 | N/A | N/A | -0.06x | -0.21x | 0.03x | -0.03x | N/A | -$129.67M | -690.86% | -$596.47M | -51.48 | $1.39B | -21.71 | ||
INTG | INTERGROUP CORP | $11.30 | N/A | N/A | -2.51x | N/A | 0.40x | -0.29x | N/A | $2.72M | 11.17% | -$84.49M | -39.21 | $208.48M | 14.77 |