Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $17.76 | $35.00 | -49.25% | 23.43x | N/A | 3.71x | 8.50x | 0.20x | $270.50M | 11.27% | $287.23M | 2.12 | $2.32B | N/A | |
HTHT | H WORLD GROUP LTD | $38.65 | N/A | N/A | 21.84x | 23.86x | 4.06x | 7.27x | N/A | $937.76M | 7.62% | $1.68B | 5.27 | $16.11B | 16.43 | |
CHH | CHOICE HOTELS INTERNATIONAL INC | $117.14 | $42.52 | 175.51% | 22.92x | 20.96x | 3.76x | 163.08x | 2.83x | $180.28M | 3.11% | $35.60M | 0.72 | $7.46B | 15.65 | |
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.97 | $13.29 | -77.66% | 8.23x | 3.91x | 1.34x | 1.52x | 0.09x | $51.42M | 16.97% | $198.79M | 1.95 | $409.87M | 3.85 | |
MAR | MARRIOTT INTERNATIONAL INC | $239.69 | N/A | N/A | 23.43x | 28.00x | 2.93x | -101.74x | N/A | $2.72B | 3.92% | -$682.00M | -2.36 | $81.81B | 19.39 | |
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $100.13 | N/A | N/A | 22.56x | 24.42x | 3.73x | -8.85x | N/A | $1.19B | 6.91% | -$1.95B | -11.32 | $19.52B | 17.73 | |
WH | WYNDHAM HOTELS & RESORTS INC | $71.50 | $36.31 | 96.90% | 20.85x | 17.74x | 4.15x | 7.76x | 1.43x | $339.00M | 5.85% | $746.00M | 9.21 | $7.93B | 13.76 | |
HLT | HILTON WORLDWIDE HOLDINGS INC | $197.04 | $66.00 | 198.54% | 45.19x | 33.40x | 4.85x | -21.05x | 1.64x | $1.70B | 3.42% | -$2.36B | -9.36 | $58.81B | 25.65 | |
SHCO | SOHO HOUSE & CO INC | $5.33 | N/A | N/A | -8.88x | 19.74x | 0.92x | -6.59x | N/A | -$16.58M | -1.59% | -$158.37M | -0.81 | $3.19B | 36.09 | |
SOND | SONDER HOLDINGS INC | $4.40 | N/A | N/A | -0.18x | -0.47x | 0.08x | -0.25x | N/A | -$115.97M | -238.20% | -$192.69M | -17.42 | $1.62B | -34.27 | |
H | HYATT HOTELS CORP | $149.81 | $23.38 | 540.77% | 71.34x | 59.69x | 2.31x | 4.33x | 4.42x | $602.00M | 3.90% | $3.56B | 34.64 | $17.87B | 19.99 | |
LUXH | LUXURBAN HOTELS INC | $0.87 | N/A | N/A | -0.42x | N/A | 0.29x | -3.92x | N/A | -$21.06M | -63.45% | -$9.27M | -0.24 | $284.63M | -8.02 | |
INTG | INTERGROUP CORP | $19.85 | N/A | N/A | -2.85x | N/A | 0.76x | -0.60x | N/A | -$4.77M | -10.92% | -$73.04M | -33.15 | $229.71M | 19.34 |