Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $121.02 | $49.16 | 146.17% | 31.06x | 24.63x | 4.05x | -8.62x | 1.78x | $1.13B | 5.66% | -$2.31B | -14.04 | $22.61B | 20.56 | ||
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $39.67 | $14.70 | 169.90% | 28.60x | 25.76x | 4.73x | 11.97x | 2.36x | $238.23M | 4.33% | $459.18M | 3.31 | $5.36B | N/A | ||
HTHT | H WORLD GROUP LTD | $37.16 | $16.33 | 127.58% | 21.69x | 20.94x | 3.35x | 6.70x | 2.32x | $954.07M | 8.36% | $1.71B | 5.56 | $15.26B | 14.95 | ||
HLT | HILTON WORLDWIDE HOLDINGS INC | $274.73 | $80.80 | 240.02% | 41.82x | 34.51x | 5.63x | -14.08x | 2.52x | $2.15B | 3.32% | -$4.59B | -19.52 | $75.86B | 28.99 | ||
WH | WYNDHAM HOTELS & RESORTS INC | $85.81 | $42.64 | 101.24% | 19.96x | 18.18x | 4.52x | 11.49x | 1.93x | $290.00M | 4.43% | $570.00M | 7.47 | $9.08B | 14.48 | ||
CHH | CHOICE HOTELS INTERNATIONAL INC | $112.81 | $51.44 | 119.28% | 17.17x | 16.11x | 3.31x | -198.93x | 3.52x | $165.56M | 3.17% | -$26.24M | -0.57 | $7.17B | 12.67 | ||
MAR | MARRIOTT INTERNATIONAL INC | $266.50 | $95.23 | 179.84% | 29.91x | 26.67x | 2.82x | -24.41x | 2.42x | $1.68B | 2.32% | -$2.96B | -10.92 | $88.21B | 19.24 | ||
H | HYATT HOTELS CORP | $143.44 | N/A | N/A | 17.69x | 60.02x | 2.06x | 3.96x | N/A | $378.00M | 2.76% | $3.46B | 36.26 | $16.56B | 10.14 | ||
SHCO | SOHO HOUSE & CO INC | $8.85 | N/A | N/A | -14.51x | 52.06x | 1.40x | -5.06x | N/A | $46.53M | 2.70% | -$340.06M | -1.75 | $3.93B | 41.37 | ||
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.24 | N/A | N/A | 15.16x | N/A | 1.24x | 1.14x | N/A | $59.33M | 26.04% | $199.55M | 1.97 | $253.51M | 3.17 | ||
SOND | SONDER HOLDINGS INC | $1.72 | N/A | N/A | -0.08x | -0.22x | 0.04x | -0.03x | N/A | -$95.28M | -416.22% | -$656.75M | -49.35 | $1.26B | -174.19 | ||
INTG | INTERGROUP CORP | $19.94 | N/A | N/A | -4.43x | N/A | 0.70x | -0.51x | N/A | $2.72M | 6.33% | -$84.49M | -39.21 | $227.09M | 16.09 |