| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $35.62 | $130.05 | -72.61% | 18.15x | 2.25x | 3.11x | 8.99x | 0.10x | $325.46M | 6.66% | $543.00M | 3.96 | $4.54B | N/A | ||
| INTG | INTERGROUP CORP | $32.02 | N/A | N/A | -28.85x | N/A | 0.96x | -0.81x | N/A | $7.09M | 10.30% | -$84.72M | -39.42 | $246.28M | 11.53 | ||
| HTHT | H WORLD GROUP LTD | $43.01 | $23.47 | 83.29% | 17.94x | N/A | 3.47x | 8.21x | 1.23x | $1.07B | 8.07% | $1.61B | 5.24 | $16.64B | 12.80 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $348.44 | $96.41 | 261.40% | 35.96x | 29.64x | 3.38x | -20.08x | 2.38x | $3.13B | 3.45% | -$4.53B | -17.35 | $108.17B | 21.50 | ||
| H | HYATT HOTELS CORP | $170.08 | $30.53 | 457.08% | 197.77x | 45.93x | 2.24x | 4.85x | 2.10x | $252.00M | 1.57% | $3.31B | 35.08 | $20.00B | 22.73 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $311.00 | $81.03 | 283.80% | 45.20x | 34.18x | 5.61x | -11.11x | 2.18x | $1.94B | 2.77% | -$6.30B | -28.01 | $82.95B | 26.83 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $155.63 | $65.99 | 135.84% | 31.70x | N/A | 4.94x | -9.35x | 1.22x | $1.28B | 5.01% | -$2.74B | -16.64 | $29.11B | 22.83 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $102.75 | $47.60 | 115.88% | 14.41x | 14.28x | 2.86x | 32.53x | 2.90x | $166.76M | 3.61% | $142.18M | 3.16 | $6.69B | 11.38 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $71.35 | $41.73 | 70.97% | 25.76x | 14.42x | 3.73x | 11.03x | 0.83x | $323.00M | 6.10% | $480.00M | 6.47 | $7.90B | 16.06 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.12 | N/A | N/A | N/A | 0.26x | N/A | 0.48x | N/A | N/A | N/A | $236.10M | 2.34 | $83.07M | N/A |