| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $32.23 | $122.07 | -73.60% | 15.10x | 2.01x | 2.50x | 8.69x | 0.08x | $343.11M | 7.86% | $502.17M | 3.71 | $3.97B | N/A | ||
| HTHT | H WORLD GROUP LTD | $42.00 | $35.36 | 18.78% | 17.26x | N/A | 3.34x | 6.30x | 0.51x | $1.20B | 9.04% | $2.10B | 6.66 | $16.20B | 12.11 | ||
| INTG | INTERGROUP CORP | $33.33 | N/A | N/A | -30.03x | N/A | 1.00x | -0.85x | N/A | $7.09M | 9.90% | -$84.72M | -39.42 | $249.09M | 11.66 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $158.16 | $59.90 | 164.06% | 32.22x | N/A | 5.02x | -9.50x | 1.24x | $1.28B | 4.93% | -$2.74B | -16.64 | $29.53B | 23.16 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $352.03 | $87.72 | 301.30% | 36.33x | 29.71x | 3.41x | -20.29x | 2.39x | $3.13B | 3.41% | -$4.53B | -17.35 | $109.11B | 21.69 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $313.96 | $73.33 | 328.17% | 45.63x | 34.39x | 5.66x | -11.21x | 2.21x | $1.94B | 2.74% | -$6.30B | -28.01 | $83.62B | 27.04 | ||
| H | HYATT HOTELS CORP | $158.48 | $27.13 | 484.08% | 184.28x | 43.57x | 2.09x | 4.52x | 2.01x | $252.00M | 1.69% | $3.31B | 35.08 | $18.91B | 21.48 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $101.81 | $42.80 | 137.87% | 14.28x | 14.38x | 2.83x | 32.23x | 2.98x | $166.76M | 3.64% | $142.18M | 3.16 | $6.65B | 11.31 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $69.99 | $37.80 | 85.16% | 25.27x | 14.18x | 3.66x | 10.82x | 0.82x | $323.00M | 6.22% | $480.00M | 6.47 | $7.80B | 15.85 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.01 | N/A | N/A | 16.56x | 0.23x | 0.69x | 0.42x | N/A | -$3.25M | -3.17% | $241.79M | 2.40 | $71.95M | N/A |