Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GFI | GOLD FIELDS LTD | $16.96 | $22.74 | -25.40% | 21.47x | 10.67x | 3.37x | 3.39x | 0.32x | $1.19B | 7.87% | $4.48B | 5.01 | $16.18B | 13.14 | |
SBSW | SIBANYE STILLWATER LTD | $4.88 | $23.30 | -79.06% | 3.40x | 2.46x | 0.45x | 0.71x | 0.11x | -$9.10M | -0.27% | $4.86B | 6.86 | $3.29B | 1.98 | |
GOLD | BARRICK GOLD CORP | $16.52 | $10.92 | 51.34% | 22.94x | 12.81x | 2.54x | 1.24x | 0.83x | $646.00M | 2.23% | $23.34B | 13.30 | $29.58B | 6.81 | |
AEM | AGNICO EAGLE MINES LTD | $63.69 | N/A | N/A | 16.04x | 29.62x | 4.78x | 1.63x | N/A | $936.48M | 2.96% | $19.42B | 39.06 | $33.34B | 8.37 | |
AU | ANGLOGOLD ASHANTI (PTY) LTD | $21.92 | $27.89 | -21.40% | 30.87x | 11.66x | 2.04x | 2.24x | 0.32x | $874.00M | 9.53% | $4.10B | 9.80 | $10.21B | 21.73 | |
IAG | IAMGOLD CORP | $3.60 | $2.04 | 76.51% | 360.00x | 45.00x | 1.75x | 0.79x | 0.63x | -$747.90M | -43.22% | $2.21B | 4.59 | $2.32B | 7.24 | |
KGC | KINROSS GOLD CORP | $6.60 | $3.75 | 76.08% | 19.41x | 14.35x | 1.91x | 1.33x | 1.23x | $530.30M | 6.55% | $6.08B | 4.96 | $9.99B | 5.55 | |
EGO | ELDORADO GOLD CORP | $14.34 | $15.16 | -5.38% | 26.56x | 14.78x | 2.77x | 0.83x | 0.41x | -$34.82M | -1.25% | $3.52B | 18.09 | $3.02B | 6.58 | |
RGLD | ROYAL GOLD INC | $120.93 | $24.31 | 397.51% | 33.22x | 31.99x | 13.10x | 2.75x | 9.78x | $415.79M | 5.24% | $2.89B | 44.02 | $8.09B | 16.92 | |
IDR | IDAHO STRATEGIC RESOURCES INC | $8.81 | N/A | N/A | 97.89x | N/A | 7.91x | 6.23x | N/A | -$62.84k | -0.06% | $17.75M | 1.45 | $110.40M | 41.37 | |
CMCL | CALEDONIA MINING CORP PLC | $10.03 | N/A | N/A | -41.79x | N/A | 1.32x | 0.80x | N/A | -$15.62M | -8.12% | $239.72M | 12.49 | $210.81M | N/A | |
BTG | B2GOLD CORP | $2.53 | N/A | N/A | 253.00x | N/A | 1.61x | 0.86x | N/A | $165.55M | 5.30% | $3.81B | 3.09 | $3.18B | 10.50 | |
AGI | ALAMOS GOLD INC | $15.20 | $3.68 | 313.18% | 28.68x | 31.02x | 5.90x | 2.06x | 6.91x | $123.80M | 2.05% | $2.92B | 7.37 | $5.81B | 11.94 | |
WPM | WHEATON PRECIOUS METALS CORP | $52.56 | $7.01 | 649.71% | 44.28x | 39.52x | 23.42x | 3.41x | 37.11x | $125.85M | 0.53% | $6.99B | 15.43 | $23.27B | 30.60 | |
GAU | GALIANO GOLD INC | $1.43 | N/A | N/A | 11.92x | N/A | N/A | 1.60x | N/A | -$3.63M | -1.12% | $200.92M | 0.89 | $266.64M | 10.16 | |
TRX | TRX GOLD CORP | $0.45 | $0.05 | 725.35% | 45.30x | N/A | 3.51x | 2.30x | N/A | -$1.14M | -0.88% | $55.00M | 0.20 | $118.60M | N/A | |
SAND | SANDSTORM GOLD LTD | $5.37 | $2.06 | 161.01% | 38.36x | 7.56x | 8.89x | 1.12x | 1.46x | $155.37M | 9.72% | $1.43B | 4.81 | $2.03B | 12.57 | |
ORLA | ORLA MINING LTD | $4.01 | N/A | N/A | -44.56x | 14.32x | 5.35x | 3.15x | N/A | $44.44M | 3.57% | $400.54M | 1.29 | $1.26B | 25.85 | |
EQX | EQUINOX GOLD CORP | $5.23 | N/A | N/A | 58.11x | N/A | 1.50x | 0.68x | N/A | -$164.84M | -10.08% | $2.44B | 7.81 | $2.38B | 8.18 | |
PZG | PARAMOUNT GOLD NEVADA CORP | $0.44 | N/A | N/A | 3.36x | N/A | N/A | 0.65x | N/A | -$4.58M | -17.62% | $40.78M | 0.69 | $29.15M | -4.64 | |
AUST | AUSTIN GOLD CORP | $0.88 | N/A | N/A | -3.98x | N/A | N/A | 1.40x | N/A | -$2.39M | -20.45% | $8.33M | 0.63 | $11.01M | -3.74 | |
ODV | OSISKO DEVELOPMENT CORP | $2.05 | N/A | N/A | -1.26x | 1.97x | 7.27x | 0.40x | N/A | -$85.34M | -50.49% | $430.29M | 5.22 | $152.35M | -1.15 | |
HYMC | HYCROFT MINING HOLDING CORP | $3.74 | N/A | N/A | -1.43x | N/A | N/A | 6.21x | N/A | -$42.52M | -53.85% | $12.66M | 0.60 | $90.96M | -2.79 | |
ARMN | ARIS MINING CORP | $3.91 | N/A | N/A | 48.88x | N/A | 1.19x | 0.86x | N/A | -$9.02M | -1.69% | $624.66M | 4.57 | $726.20M | 5.83 | |
FNV | FRANCO NEVADA CORP | $119.01 | N/A | N/A | -48.98x | 31.99x | 18.74x | 3.96x | N/A | $476.60M | 2.09% | $5.77B | 30.05 | $21.45B | -243.18 | |
SSRM | SSR MINING INC | $5.47 | N/A | N/A | -11.40x | 4.60x | 0.78x | 0.33x | N/A | $198.30M | 17.90% | $3.37B | 16.66 | $934.11M | 18.65 | |
NEM | NEWMONT CORP | $38.60 | N/A | N/A | -13.00x | 13.26x | 2.75x | 1.53x | N/A | $97.00M | 0.30% | $29.03B | 34.52 | $50.92B | 132.96 | |
PAAS | PAN AMERICAN SILVER CORP | $18.62 | N/A | N/A | -58.19x | 14.90x | 2.63x | 1.43x | N/A | $75.00M | 1.24% | $4.76B | 14.58 | $7.19B | 14.66 | |
THM | INTERNATIONAL TOWER HILL MINES LTD | $0.64 | N/A | N/A | -32.00x | N/A | N/A | 2.24x | N/A | -$3.19M | -2.50% | $57.14M | 0.29 | $126.12M | -37.12 | |
FSM | FORTUNA SILVER MINES INC | $4.64 | N/A | N/A | -27.29x | 9.47x | 1.63x | 1.15x | N/A | $115.35M | 8.43% | $1.24B | 4.20 | $1.56B | 6.76 | |
CGAU | CENTERRA GOLD INC | $6.22 | N/A | N/A | -16.81x | 10.91x | 1.22x | 0.80x | N/A | $130.31M | 9.73% | $1.67B | 7.77 | $727.45M | 4.58 | |
SLSR | SOLARIS RESOURCES INC | $3.36 | N/A | N/A | 11.57x | N/A | N/A | N/A | N/A | -$38.40M | -8.05% | $17.52M | 0.12 | N/A | N/A | |
NGD | NEW GOLD INC | $1.72 | N/A | N/A | -19.11x | N/A | 1.50x | 1.50x | N/A | $21.70M | 1.86% | $789.20M | 1.15 | $1.39B | 7.38 | |
OR | OSISKO GOLD ROYALTIES LTD | $15.74 | N/A | N/A | -82.41x | 31.48x | 16.04x | 2.40x | N/A | -$76.53M | -2.62% | $1.21B | 6.55 | $3.01B | 98.85 | |
GLDG | GOLDMINING INC | $0.82 | N/A | N/A | -7.96x | N/A | N/A | 1.56x | N/A | -$17.30M | -11.46% | $96.65M | 0.53 | $137.72M | -8.04 | |
IAUX | I-80 GOLD CORP | $1.22 | N/A | N/A | -5.08x | N/A | 6.10x | 0.85x | N/A | -$94.67M | -28.28% | $426.26M | 1.56 | $528.17M | -16.38 | |
VGZ | VISTA GOLD CORP | $0.51 | N/A | N/A | -10.14x | N/A | N/A | 12.45x | N/A | -$2.91M | -4.73% | $4.95M | 0.04 | $55.55M | -8.49 | |
NFGC | NEW FOUND GOLD CORP | $3.66 | N/A | N/A | -11.06x | N/A | N/A | 14.20x | N/A | -$74.25M | -11.37% | $48.16M | 0.27 | $644.45M | -11.11 | |
NG | NOVAGOLD RESOURCES INC | $2.85 | N/A | N/A | -21.92x | N/A | N/A | -59.13x | N/A | -$7.92M | -0.84% | -$16.12M | -0.05 | $975.80M | -29.86 | |
DC | DAKOTA GOLD CORP | $2.37 | N/A | N/A | -5.04x | N/A | N/A | 2.01x | N/A | -$32.86M | -17.72% | $103.54M | 1.32 | $182.54M | -4.89 | |
GORO | GOLD RESOURCE CORP | $0.47 | N/A | N/A | -2.61x | N/A | 0.43x | 0.43x | N/A | -$17.71M | -42.55% | $96.69M | 1.09 | $35.46M | 7.94 | |
CDE | COEUR MINING INC | $4.55 | N/A | N/A | -15.17x | 455.00x | 2.14x | 1.72x | N/A | -$288.78M | -16.44% | $1.02B | 2.65 | $2.24B | 29.16 | |
USAU | US GOLD CORP | $4.05 | N/A | N/A | -5.55x | N/A | N/A | 2.58x | N/A | -$7.48M | -19.78% | $14.67M | 1.57 | $35.24M | -5.34 | |
CTGO | CONTANGO ORE INC | $20.06 | N/A | N/A | -2.90x | N/A | N/A | -13.24x | N/A | -$13.57M | -7.18% | -$14.54M | -1.54 | $221.58M | -3.99 | |
SA | SEABRIDGE GOLD INC | $15.16 | N/A | N/A | -58.99x | N/A | N/A | 2.43x | N/A | -$185.07M | -14.70% | $536.71M | 6.47 | $1.67B | -66.79 |