| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GAU | GALIANO GOLD INC | $3.52 | N/A | N/A | -32.00x | 4.86x | 2.77x | 4.18x | N/A | $43.07M | 4.74% | $218.86M | 0.85 | $920.53M | 8.17 | ||
| IAG | IAMGOLD CORP | $24.57 | $12.35 | 98.92% | 21.18x | 13.81x | 4.95x | 3.47x | 1.68x | $849.10M | 6.01% | $4.19B | 7.29 | $14.86B | 10.36 | ||
| PAAS | PAN AMERICAN SILVER CORP | $68.70 | $28.81 | 138.49% | 26.84x | 20.77x | 7.24x | 4.14x | 1.89x | $1.02B | 3.91% | $7.00B | 18.34 | $28.62B | 15.75 | ||
| CMCL | CALEDONIA MINING CORP PLC | $31.74 | $27.70 | 14.58% | 12.56x | 10.77x | 2.55x | 2.43x | 0.94x | $27.41M | 4.47% | $251.53M | 13.04 | $620.55M | N/A | ||
| GFI | GOLD FIELDS LTD | $58.84 | $115.27 | -48.95% | 42.33x | 12.01x | 10.12x | 10.12x | 0.21x | $1.61B | 3.05% | $5.20B | 5.81 | $54.75B | 27.48 | ||
| B | BARRICK MINING CORP | $50.74 | $28.36 | 78.91% | 17.32x | 14.94x | 5.01x | 3.20x | 1.73x | $3.87B | 4.55% | $26.56B | 15.85 | $83.00B | 9.46 | ||
| SSRM | SSR MINING INC | $32.19 | $31.79 | 1.26% | 16.51x | 8.26x | 4.00x | 1.87x | 0.60x | $241.65M | 3.70% | $3.51B | 17.30 | $6.39B | 10.52 | ||
| BTG | B2GOLD CORP | $6.16 | $8.31 | -25.89% | 20.53x | 8.06x | 2.67x | 2.30x | 0.35x | $33.01M | 0.41% | $3.59B | 2.71 | $8.50B | N/A | ||
| OR | OR ROYALTIES INC | $47.39 | $11.93 | 297.24% | 43.08x | 34.29x | 32.15x | 6.23x | 3.29x | $208.72M | 2.34% | $1.43B | 7.61 | $8.78B | 31.04 | ||
| CGAU | CENTERRA GOLD INC | $21.03 | N/A | N/A | 7.38x | 13.93x | 3.03x | 2.04x | N/A | $95.31M | 2.27% | $2.06B | 10.31 | $3.77B | 4.38 | ||
| AUGO | AURA MINERALS INC | $84.45 | N/A | N/A | -83.61x | 18.28x | 7.17x | 26.55x | N/A | $125.75M | 1.90% | $265.74M | 3.40 | $7.18B | N/A | ||
| KGC | KINROSS GOLD CORP | $36.99 | $15.19 | 143.44% | 18.87x | 15.19x | 6.29x | 5.18x | 3.85x | $2.96B | 6.68% | $8.58B | 7.15 | $43.36B | 9.97 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $163.65 | $29.36 | 457.46% | 74.15x | 47.82x | 40.59x | 9.18x | 3.78x | $782.98M | 1.05% | $8.09B | 17.83 | $73.14B | 49.88 | ||
| ORLA | ORLA MINING LTD | $21.62 | $8.90 | 143.00% | 135.13x | 15.54x | 9.20x | 12.73x | 1.02x | $595.96M | 8.39% | $573.48M | 1.75 | $7.37B | 22.58 | ||
| CDE | COEUR MINING INC | $27.15 | $11.84 | 129.40% | 28.28x | 17.03x | 8.42x | 5.26x | 1.66x | $665.73M | 3.82% | $3.31B | 5.16 | $17.22B | 17.47 | ||
| ARIS | ARIS MINING CORP | $22.68 | $14.26 | 59.08% | 84.00x | 8.83x | 5.87x | 4.08x | 0.67x | $126.54M | 2.80% | $1.13B | 5.66 | $4.70B | 19.24 | ||
| AGI | ALAMOS GOLD INC | $54.19 | $26.44 | 104.99% | 25.68x | 22.22x | 12.58x | 5.12x | 1.46x | $271.10M | 1.19% | $4.45B | 10.59 | $22.35B | 17.20 | ||
| AEM | AGNICO EAGLE MINES LTD | $251.60 | $64.26 | 291.52% | 28.30x | 22.85x | 10.57x | 5.08x | 8.06x | $4.38B | 3.48% | $24.74B | 49.48 | $123.27B | 14.60 | ||
| EQX | EQUINOX GOLD CORP | $18.76 | $10.66 | 76.01% | 53.60x | 19.85x | 6.51x | 2.54x | 0.82x | $209.23M | 1.77% | $5.80B | 9.19 | $15.88B | 14.86 | ||
| FNV | FRANCO NEVADA CORP | $280.61 | $58.44 | 380.18% | 58.83x | 38.15x | 34.97x | 7.73x | 3.49x | -$856.30M | -1.58% | $7.00B | 36.32 | $53.86B | 37.08 | ||
| TRX | TRX GOLD CORP | $1.81 | N/A | N/A | -181.00x | 25.60x | 7.39x | 9.65x | N/A | $4.22M | 0.83% | $53.81M | 0.19 | $514.79M | N/A | ||
| CTGO | CONTANGO ORE INC | $30.07 | $79.51 | -62.18% | 250.58x | 11.12x | N/A | 9.41x | 0.14x | $50.29M | 13.51% | $47.81M | 3.86 | $384.98M | 49.73 | ||
| SBSW | SIBANYE STILLWATER LTD | $17.71 | N/A | N/A | -32.03x | 2.07x | 2.09x | 5.32x | N/A | -$606.70M | -4.84% | $2.36B | 3.33 | $13.93B | -211.38 | ||
| FSM | FORTUNA MINING CORP | $13.66 | $12.89 | 6.01% | 14.53x | 11.15x | 4.43x | 2.49x | 0.70x | $374.26M | 8.93% | $1.68B | 5.47 | $3.83B | 6.56 | ||
| RGLD | ROYAL GOLD INC | $299.79 | $85.54 | 250.46% | 44.74x | 26.08x | 20.20x | 3.55x | 2.46x | $704.85M | 3.39% | $7.16B | 103.09 | $26.09B | 33.67 | ||
| NEM | NEWMONT CORP | $130.00 | $69.73 | 86.43% | 20.28x | 15.18x | 6.34x | 4.18x | 1.54x | $10.11B | 7.03% | $33.87B | 30.62 | $139.37B | 9.66 | ||
| EGO | ELDORADO GOLD CORP | $46.42 | $43.50 | 6.70% | 18.57x | 10.34x | 5.18x | 2.15x | 0.61x | -$169.98M | -1.80% | $4.28B | 21.08 | $9.61B | 11.70 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $12.55 | N/A | N/A | N/A | 13.85x | N/A | N/A | N/A | N/A | N/A | $183.24M | 0.51 | N/A | N/A | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $43.07 | $32.12 | 34.10% | 60.66x | 53.98x | 17.86x | 9.04x | 0.58x | $2.72M | 0.43% | $74.26M | 5.06 | $670.31M | 55.59 | ||
| VGZ | VISTA GOLD CORP | $2.80 | N/A | N/A | -40.00x | -55.45x | N/A | 24.11x | N/A | -$7.65M | -2.18% | $14.66M | 0.12 | $339.67M | -46.04 | ||
| NAMM | NAMIB MINERALS | $3.80 | N/A | N/A | 0.89x | 3.08x | 1.67x | -1.33x | N/A | $11.54M | 5.66% | -$153.17M | -2.85 | $207.20M | 8.46 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $50.37 | N/A | N/A | -31.09x | -39.82x | N/A | 85.88x | N/A | -$29.81M | -1.39% | $47.49M | 1.12 | $4.05B | -131.85 | ||
| BGL | BLUE GOLD LTD | $1.93 | N/A | N/A | -3.57x | -6.59x | N/A | -4.36x | N/A | -$10.74M | -43.32% | -$14.53M | -1.13 | $66.21M | -8.35 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $6.31 | N/A | N/A | -3.73x | N/A | 217.59x | 27.26x | N/A | -$3.05M | -15.09% | $804.47k | 0.25 | $21.90M | -4.05 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $3.51 | N/A | N/A | -175.50x | N/A | N/A | 12.68x | N/A | -$3.39M | -0.46% | $57.56M | 0.28 | $727.40M | -169.90 | ||
| AUST | AUSTIN GOLD CORP | $2.04 | N/A | N/A | -23.18x | N/A | N/A | 4.59x | N/A | -$1.96M | -7.16% | $6.08M | 0.45 | $27.51M | -23.20 | ||
| NFGC | NEW FOUND GOLD CORP | $2.81 | N/A | N/A | -17.90x | 7.91x | N/A | 9.44x | N/A | -$38.58M | -5.84% | $72.38M | 0.31 | $632.17M | -19.64 | ||
| ODV | OSISKO DEVELOPMENT CORP | $4.76 | N/A | N/A | -4.41x | -23.80x | 110.70x | 2.92x | N/A | -$76.30M | -8.53% | $390.48M | 2.08 | $953.48M | -5.93 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $2.60 | $1.18 | 120.11% | 13.00x | -23.40x | N/A | 7.65x | N/A | -$6.84M | -3.35% | $28.48M | 0.36 | $226.10M | -18.11 | ||
| GLDG | GOLDMINING INC | $1.71 | N/A | N/A | -33.53x | -15.24x | N/A | 2.19x | N/A | -$17.07M | -5.03% | $166.76M | 0.84 | $347.36M | -18.84 | ||
| USAU | US GOLD CORP | $21.70 | N/A | N/A | -13.15x | -48.91x | N/A | 12.70x | N/A | -$12.97M | -4.18% | $24.58M | 1.72 | $303.51M | -14.76 | ||
| SA | SEABRIDGE GOLD INC | $39.35 | N/A | N/A | -100.13x | -121.30x | N/A | 5.41x | N/A | -$90.06M | -2.24% | $754.84M | 7.38 | $4.43B | N/A | ||
| NG | NOVAGOLD RESOURCES INC | $13.32 | N/A | N/A | -53.28x | -87.52x | N/A | 33.10x | N/A | -$14.03M | -0.28% | $163.79M | 0.44 | $5.47B | -68.50 | ||
| IAUX | I-80 GOLD CORP | $2.08 | N/A | N/A | -6.93x | -228.57x | 14.65x | 5.04x | N/A | -$93.21M | -6.68% | $346.77M | 0.52 | $1.86B | -11.04 | ||
| DC | DAKOTA GOLD CORP | $6.96 | N/A | N/A | -27.84x | -40.54x | N/A | 6.80x | N/A | -$26.26M | -3.36% | $115.96M | 1.03 | $755.52M | -28.53 | ||
| CNL | COLLECTIVE MINING LTD | $20.76 | N/A | N/A | -39.17x | -53.62x | N/A | 28.89x | N/A | -$36.74M | -2.09% | $60.97M | 0.72 | $1.71B | -38.15 | ||
| AAUC | ALLIED GOLD CORP | $31.64 | N/A | N/A | N/A | 7.04x | N/A | 11.16x | N/A | N/A | N/A | $331.49M | 2.84 | $3.58B | N/A | ||
| NGD | NEW GOLD INC | $13.42 | $7.03 | 90.92% | 40.67x | 11.50x | 8.55x | 8.57x | 0.99x | $80.20M | 0.75% | $1.24B | 1.57 | $11.00B | 18.53 | ||
| GORO | GOLD RESOURCE CORP | $1.55 | N/A | N/A | -4.56x | 37.99x | 3.60x | 9.66x | N/A | -$14.59M | -6.58% | $25.96M | 0.18 | $240.94M | -9.18 |