| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SBSW | SIBANYE STILLWATER LTD | $12.79 | N/A | N/A | -28.87x | N/A | 1.15x | 3.79x | N/A | $76.41M | 0.84% | $2.39B | 3.38 | $10.67B | 42.42 | ||
| ARIS | ARIS MINING CORP | $20.05 | $107.49 | -81.35% | 14.42x | N/A | 4.31x | 2.34x | 0.06x | $121.95M | 2.95% | $1.77B | 8.55 | $4.22B | 9.34 | ||
| FSM | FORTUNA MINING CORP | $12.31 | $13.13 | -6.23% | 10.01x | N/A | 3.13x | 2.06x | 0.55x | $551.86M | 14.89% | $1.77B | 5.87 | $3.26B | 4.24 | ||
| SSRM | SSR MINING INC | $37.15 | $25.78 | 44.09% | 32.03x | 8.63x | 4.00x | 2.23x | 0.58x | $347.40M | 4.50% | $3.39B | 16.31 | $5.79B | 11.02 | ||
| GAU | GALIANO GOLD INC | $2.27 | $2.17 | 4.47% | 7.83x | N/A | 1.23x | 1.87x | 0.95x | $45.16M | 7.62% | $317.30M | 1.21 | $599.49M | 2.86 | ||
| IAG | IAMGOLD CORP | $20.48 | $41.93 | -51.15% | 10.24x | N/A | 3.22x | 2.69x | 0.20x | $1.63B | 13.78% | $4.40B | 7.61 | $11.88B | 5.77 | ||
| OGC | OCEANAGOLD CORP | $30.61 | $139.92 | -78.12% | 8.01x | N/A | 2.77x | 2.81x | 0.08x | $739.10M | 10.82% | $2.54B | 11.37 | $6.52B | 4.20 | ||
| CMCL | CALEDONIA MINING CORP PLC | $26.33 | N/A | N/A | 7.54x | 8.87x | 1.76x | 1.73x | N/A | $49.39M | 9.72% | $293.94M | 15.23 | $453.37M | N/A | ||
| AUGO | AURA MINERALS INC | $84.91 | $74.52 | 13.94% | 23.72x | 12.29x | 5.53x | 15.59x | 0.47x | $208.10M | 2.92% | $456.47M | 5.45 | $7.31B | N/A | ||
| TRX | TRX GOLD CORP | $1.15 | N/A | N/A | -19.17x | -171.64x | 2.85x | 3.74x | N/A | $2.64M | 0.78% | $88.33M | 0.31 | $308.56M | N/A | ||
| MAKO | MAKO MINING CORP | $10.18 | N/A | N/A | N/A | N/A | N/A | 4.69x | N/A | N/A | N/A | $190.27M | 2.16 | $819.80M | N/A | ||
| PAAS | PAN AMERICAN SILVER CORP | $51.34 | $30.50 | 68.34% | 15.46x | N/A | 6.88x | 2.94x | 1.14x | $882.06M | 4.09% | $7.36B | 17.51 | $20.91B | 11.65 | ||
| EQX | EQUINOX GOLD CORP | $12.81 | $11.68 | 9.70% | 11.86x | 10.67x | 3.97x | 1.59x | 0.63x | $262.30M | 2.59% | $6.37B | 8.06 | $10.37B | 5.63 | ||
| GFI | GOLD FIELDS LTD | $47.40 | $53.56 | -11.50% | 11.88x | N/A | 4.85x | 5.03x | 0.44x | $3.77B | 8.89% | $8.43B | 9.42 | $43.87B | 8.22 | ||
| KGC | KINROSS GOLD CORP | $30.87 | $25.48 | 21.17% | 11.69x | N/A | 4.32x | 3.79x | 0.77x | $3.97B | 10.85% | $9.65B | 8.14 | $34.69B | 6.20 | ||
| B | BARRICK MINING CORP | $44.75 | $38.67 | 15.74% | 11.56x | N/A | 3.57x | 2.70x | 0.71x | $5.19B | 7.04% | $27.31B | 16.59 | $72.41B | 6.26 | ||
| NEM | NEWMONT CORP | $128.09 | $70.77 | 80.99% | 16.11x | 13.57x | 5.29x | 3.83x | 1.27x | $9.97B | 7.31% | $35.24B | 33.09 | $131.56B | 7.97 | ||
| AU | ANGLOGOLD ASHANTI PLC | $109.07 | $68.28 | 59.75% | 21.02x | 11.67x | 5.57x | 6.81x | 0.80x | $3.35B | 6.08% | $8.09B | 16.02 | $54.43B | 14.56 | ||
| BTG | B2GOLD CORP | $5.61 | $2.99 | 87.38% | 9.51x | N/A | 1.97x | 1.87x | 18.85x | $457.13M | 6.11% | $3.97B | 2.98 | $7.61B | N/A | ||
| RGLD | ROYAL GOLD INC | $262.11 | $89.10 | 194.18% | 28.96x | 24.10x | 14.36x | 2.93x | 1.84x | $1.04B | 4.70% | $7.59B | 89.49 | $22.42B | 17.90 | ||
| AGI | ALAMOS GOLD INC | $36.97 | $87.79 | -57.89% | 13.20x | N/A | 6.97x | 3.23x | 0.16x | $319.50M | 2.06% | $4.80B | 11.44 | $15.10B | 8.36 | ||
| AEM | AGNICO EAGLE MINES LTD | $204.73 | $137.46 | 48.93% | 17.47x | N/A | 7.07x | 3.62x | 0.80x | $4.55B | 4.43% | $28.60B | 57.02 | $100.52B | 9.53 | ||
| CGAU | CENTERRA GOLD INC | $22.92 | $33.49 | -31.57% | 7.25x | N/A | 2.61x | 2.07x | 0.40x | $136.86M | 3.05% | $2.17B | 11.05 | $4.12B | 4.05 | ||
| NAMM | NAMIB MINERALS | $1.34 | N/A | N/A | 0.68x | 1.09x | 0.88x | -1.85x | N/A | $1.44M | 2.01% | -$39.28M | -0.73 | $75.77M | 0.64 | ||
| FNV | FRANCO NEVADA CORP | $266.18 | $66.91 | 297.83% | 34.70x | N/A | 22.17x | 6.23x | 2.86x | $919.40M | 1.79% | $8.24B | 42.72 | $50.32B | 22.63 | ||
| SA | SEABRIDGE GOLD INC | $31.83 | $3.51 | 805.71% | 163.23x | N/A | N/A | 4.29x | 3.90x | -$126.04M | -3.68% | $798.47M | 7.42 | $3.77B | N/A | ||
| OR | OR ROYALTIES INC | $37.31 | $41.14 | -9.31% | 24.71x | N/A | 19.25x | 4.71x | 0.35x | -$91.93M | -1.32% | $1.48B | 7.93 | $7.13B | 18.70 | ||
| CDE | COEUR MINING INC | $21.24 | $13.26 | 60.13% | 17.13x | 16.18x | 6.88x | 2.10x | 0.93x | $1.16B | 5.31% | $10.41B | 10.13 | $21.49B | 13.30 | ||
| EGO | ELDORADO GOLD CORP | $43.02 | $58.61 | -26.60% | 15.09x | N/A | 5.32x | 1.64x | 0.30x | -$544.72M | -5.03% | $6.86B | 27.29 | $12.43B | 11.53 | ||
| OGG | OSISKO GOLD GROUP INC | $2.91 | N/A | N/A | 10.62x | N/A | 19.40x | 1.11x | N/A | -$175.47M | -19.76% | $800.81M | 2.63 | $615.69M | 8.13 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $154.98 | $49.20 | 214.98% | 34.32x | N/A | 22.19x | 7.26x | 1.80x | -$2.81B | -4.00% | $9.69B | 21.34 | $72.26B | 25.92 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $31.45 | N/A | N/A | 21.54x | 22.73x | 9.78x | 4.13x | N/A | $1.89M | 0.38% | $120.52M | 7.62 | $486.49M | 17.56 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.41 | $1.23 | 14.52% | 6.41x | -19.94x | N/A | 3.43x | 2.95x | -$7.27M | -6.17% | $35.31M | 0.43 | $120.02M | -8.13 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.51 | N/A | N/A | N/A | N/A | N/A | 3.97x | N/A | -$1.72M | -0.28% | $165.51M | 0.63 | $596.27M | -189.06 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $19.77 | N/A | N/A | -6.72x | -40.38x | N/A | 1.99x | N/A | -$70.10M | -10.79% | $331.51M | 10.09 | $604.09M | -16.82 | ||
| NFGC | NEW FOUND GOLD CORP | $1.81 | N/A | N/A | -11.46x | N/A | 25.86x | 1.91x | N/A | -$59.83M | -10.33% | $364.42M | 1.14 | $600.04M | -15.07 | ||
| VGZ | VISTA GOLD CORP | $2.24 | N/A | N/A | -37.33x | -44.36x | N/A | 6.44x | N/A | -$8.09M | -2.46% | $50.77M | 0.35 | $277.44M | -33.06 | ||
| DC | DAKOTA GOLD CORP | $5.95 | N/A | N/A | -19.83x | -21.00x | N/A | 4.34x | N/A | -$34.17M | -4.29% | $183.84M | 1.37 | $700.15M | -19.45 | ||
| IAUX | I-80 GOLD CORP | $1.79 | N/A | N/A | -5.59x | 110.49x | 11.85x | 6.01x | N/A | -$185.79M | -12.07% | $258.05M | 0.30 | $1.51B | -6.68 | ||
| GLDG | GOLDMINING INC | $1.08 | N/A | N/A | -13.67x | N/A | N/A | 1.43x | N/A | -$19.80M | -8.52% | $161.87M | 0.76 | $216.62M | -10.62 | ||
| USAU | US GOLD CORP | $16.15 | N/A | N/A | -14.04x | -17.86x | N/A | 5.47x | N/A | -$20.14M | -8.33% | $48.75M | 3.26 | $236.34M | -13.86 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $22.69 | N/A | N/A | -25.49x | -20.04x | N/A | 8.43x | N/A | -$104.54M | -5.03% | $250.86M | 2.74 | $1.88B | -23.38 | ||
| CNL | COLLECTIVE MINING LTD | $16.75 | N/A | N/A | -27.02x | N/A | N/A | 13.38x | N/A | -$72.68M | -4.68% | $116.07M | 1.25 | $1.46B | -27.49 | ||
| NG | NOVAGOLD RESOURCES INC | $8.07 | N/A | N/A | -47.47x | -33.37x | N/A | 8.41x | N/A | -$18.60M | -0.52% | $421.02M | 0.96 | $3.34B | -58.32 | ||
| GORO | GOLD RESOURCE CORP | $4.15 | $0.28 | 1,400.60% | 83.00x | 81.37x | 5.12x | 13.76x | 42.32x | $9.74M | 1.45% | $48.81M | 0.30 | $640.79M | 23.25 | ||
| AAUC | ALLIED GOLD CORP | $23.62 | N/A | N/A | -44.57x | N/A | 1.97x | 5.86x | N/A | -$128.89M | -4.37% | $503.04M | 4.03 | $2.95B | 7.27 | ||
| AUST | AUSTIN GOLD CORP | $1.23 | N/A | N/A | -9.61x | N/A | N/A | 3.58x | N/A | -$2.01M | -11.95% | $4.70M | 0.34 | $16.58M | -9.23 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $3.15 | N/A | N/A | -1.72x | -3.32x | 142.95x | 2.04x | N/A | -$5.24M | -33.64% | $7.85M | 1.59 | $10.45M | -1.31 | ||
| SGLD | SCORPIO GOLD CORP | $5.45 | N/A | N/A | N/A | N/A | N/A | 3.67x | N/A | N/A | N/A | $20.90M | 1.38 | $74.59M | N/A | ||
| BGL | BLUE GOLD LTD | $0.19 | N/A | N/A | -0.12x | 0.94x | N/A | -0.33x | N/A | -$10.66M | -398.95% | -$20.16M | -1.43 | $9.38M | -0.42 |