| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $46.90 | N/A | N/A | N/A | 4.29x | 1.53x | -4.65x | N/A | $16.00M | 0.29% | -$1.20B | -10.08 | $18.73B | 9.01 | ||
| UGI | UGI CORP | $36.83 | $24.68 | 49.22% | 13.25x | 11.78x | 1.08x | 1.58x | 1.43x | $282.00M | 3.57% | $5.00B | 23.28 | $14.85B | 9.21 | ||
| SR | SPIRE INC | $91.22 | $45.11 | 102.23% | 19.79x | 17.17x | 2.09x | 1.57x | 1.68x | -$286.70M | -5.33% | $3.43B | 58.18 | $10.74B | 12.31 | ||
| CTRI | CENTURI HOLDINGS INC | $28.81 | $7.78 | 270.33% | 115.24x | 41.33x | 0.87x | 3.33x | 1.61x | $35.75M | 1.38% | $872.97M | 9.70 | $3.72B | 14.63 | ||
| RGCO | RGC RESOURCES INC | $21.90 | $9.11 | 140.50% | 17.52x | 16.52x | 2.32x | 1.96x | 3.66x | $8.63M | 3.79% | $116.43M | 11.20 | $380.83M | 10.93 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $51.94 | $22.87 | 127.13% | 18.75x | 17.23x | 1.65x | 1.43x | 2.50x | -$89.92M | -4.24% | $1.51B | 36.91 | $3.75B | 7.49 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $20.63 | N/A | N/A | 10.16x | 11.22x | 0.96x | 2.19x | N/A | $65.34M | 4.78% | $626.22M | 9.45 | $2.80B | 9.93 | ||
| OGS | ONE GAS INC | $86.89 | $34.59 | 151.19% | 19.79x | 18.22x | 2.15x | 1.58x | 3.07x | -$128.39M | -2.46% | $3.44B | 57.18 | $8.79B | 10.02 | ||
| NJR | NEW JERSEY RESOURCES CORP | $54.32 | $23.65 | 129.65% | 16.66x | 16.02x | 2.54x | 2.22x | 3.54x | -$180.97M | -3.31% | $2.47B | 24.55 | $9.45B | 12.62 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $87.32 | N/A | N/A | 14.34x | 20.67x | 3.25x | 1.59x | N/A | -$246.48M | -3.91% | $3.96B | 54.89 | $9.24B | 8.64 | ||
| OPAL | OPAL FUELS INC | $2.05 | $1.65 | 24.25% | 102.50x | 6.09x | 0.18x | 47.52x | 0.47x | -$73.36M | -126.54% | $7.48M | 0.27 | $678.00M | 30.26 | ||
| ATO | ATMOS ENERGY CORP | $186.79 | $63.38 | 194.74% | 24.04x | 22.42x | 6.24x | 2.16x | 3.32x | -$1.63B | -5.36% | $14.28B | 87.77 | $40.16B | 16.38 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $129.22 | $55.16 | 134.26% | 21.54x | 19.50x | 3.25x | 1.93x | 2.12x | -$202.00M | -6.68% | $1.60B | 68.34 | $4.72B | 12.65 | ||
| NI | NISOURCE INC | $46.69 | $16.72 | 179.27% | 23.82x | 22.09x | 3.32x | 2.36x | 2.88x | -$793.80M | -3.60% | $9.45B | 19.98 | $38.42B | 13.07 | ||
| NFE | NEW FORTRESS ENERGY INC | $1.12 | N/A | N/A | -0.23x | -0.92x | 0.18x | 0.32x | N/A | -$1.67B | -531.88% | $995.39M | 3.54 | $9.24B | -34.18 |