Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPAL | OPAL FUELS INC | $4.62 | $16.64 | -72.24% | 6.60x | 3.58x | 0.49x | -1.66x | 0.13x | -$75.56M | -60.24% | -$478.81M | -17.64 | $964.74M | 17.89 | |
ATO | ATMOS ENERGY CORP | $118.17 | $42.39 | 178.80% | 18.88x | 18.49x | 4.48x | 1.58x | 5.15x | $736.16M | 4.16% | $11.27B | 75.26 | $25.08B | 13.67 | |
NFE | NEW FORTRESS ENERGY INC | $27.24 | $141.24 | -80.71% | 10.24x | 2.03x | 2.32x | 3.41x | 0.08x | -$2.21B | -39.31% | $1.64B | 7.96 | $12.65B | 11.21 | |
SWX | SOUTHWEST GAS HOLDINGS INC | $75.95 | $75.04 | 1.22% | 35.66x | 14.92x | 0.99x | 1.64x | 0.42x | -$363.31M | -6.76% | $3.31B | 46.76 | $10.61B | 11.46 | |
SR | SPIRE INC | $61.75 | $45.66 | 35.24% | 16.64x | 13.42x | 1.27x | 1.11x | 0.85x | -$53.20M | -1.61% | $3.05B | 57.02 | $8.14B | 11.60 | |
OGS | ONE GAS INC | $64.54 | $36.60 | 76.34% | 15.51x | 13.97x | 1.51x | 1.32x | 1.64x | $272.90M | 7.60% | $2.77B | 49.75 | $6.66B | 9.02 | |
NI | NISOURCE INC | $28.10 | $13.25 | 112.11% | 17.67x | 16.15x | 2.12x | 1.52x | 2.18x | -$710.70M | -6.08% | $8.27B | 19.87 | $24.42B | 10.85 | |
NJR | NEW JERSEY RESOURCES CORP | $43.30 | $17.74 | 144.11% | 17.67x | 16.72x | 2.48x | 2.06x | 3.53x | $146.94M | 3.47% | $2.07B | 21.11 | $7.63B | 13.56 | |
RGCO | RGC RESOURCES INC | $20.22 | $9.19 | 120.08% | 15.44x | N/A | 2.32x | 1.98x | 3.54x | $2.62M | 1.28% | $103.54M | 10.19 | $352.20M | 10.57 | |
CPK | CHESAPEAKE UTILITIES CORP | $106.17 | $34.00 | 212.26% | 22.35x | N/A | 2.91x | 1.89x | 4.69x | $17.79M | 0.91% | $1.25B | 67.83 | $3.75B | 16.34 | |
NWN | NORTHWEST NATURAL HOLDING CO | $38.66 | $16.20 | 138.64% | 14.93x | 14.53x | 1.17x | 1.18x | 6.82x | -$8.98M | -0.64% | $1.23B | 34.04 | $2.90B | 7.86 | |
SPH | SUBURBAN PROPANE PARTNERS LP | $19.85 | $12.25 | 62.02% | 12.33x | N/A | 0.91x | 2.31x | 2.03x | $165.05M | 12.98% | $549.89M | 8.58 | $2.65B | 10.82 | |
UGI | UGI CORP | $25.73 | N/A | N/A | -11.86x | 7.17x | 0.65x | 1.22x | N/A | $546.00M | 10.12% | $4.42B | 21.08 | $12.47B | 23.48 | |
CTRI | CENTURI HOLDINGS INC | $24.67 | N/A | N/A | -10.19x | N/A | 0.63x | N/A | N/A | $72.62M | 3.96% | $225.99M | 3.04 | N/A | N/A | |
BIPC | BROOKFIELD INFRASTRUCTURE CORP | $31.63 | N/A | N/A | N/A | N/A | 1.81x | -11.34x | N/A | $540.00M | 11.94% | -$399.00M | -2.79 | $16.11B | 10.46 |