| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SPH | SUBURBAN PROPANE PARTNERS LP | $17.16 | $11.03 | 55.58% | 8.80x | 8.23x | 0.82x | 1.61x | 2.81x | $104.67M | 9.15% | $713.02M | 10.69 | $2.47B | 8.95 | ||
| CTRI | CENTURI HOLDINGS INC | $21.98 | $7.13 | 208.29% | 66.61x | 31.86x | 0.65x | 2.55x | 1.19x | $28.85M | 1.30% | $868.95M | 8.61 | $3.11B | 11.85 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $37.61 | N/A | N/A | N/A | -81.94x | 1.22x | -2.93x | N/A | -$33.00M | -0.73% | -$1.54B | -12.83 | $16.77B | 8.86 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $50.20 | $17.63 | 184.79% | 16.62x | 16.15x | 1.63x | 1.35x | 4.45x | -$158.12M | -7.48% | $1.57B | 37.21 | $3.71B | 7.04 | ||
| OGS | ONE GAS INC | $81.03 | $29.29 | 176.63% | 17.39x | 16.36x | 2.21x | 1.44x | 3.33x | -$172.84M | -3.39% | $3.54B | 56.19 | $8.46B | 9.53 | ||
| NJR | NEW JERSEY RESOURCES CORP | $53.64 | $21.35 | 151.21% | 14.74x | 15.41x | 2.43x | 2.06x | 3.85x | -$112.46M | -2.07% | $2.64B | 26.15 | $9.29B | 11.39 | ||
| RGCO | RGC RESOURCES INC | $22.56 | $7.97 | 182.92% | 16.59x | 15.80x | 2.19x | 1.91x | 4.34x | $2.09M | 0.89% | $122.87M | 11.79 | $381.04M | 10.44 | ||
| UGI | UGI CORP | $38.16 | $22.48 | 69.72% | 12.27x | 11.68x | 1.12x | 1.57x | 1.47x | $187.00M | 2.28% | $5.21B | 24.28 | $14.71B | 8.35 | ||
| NI | NISOURCE INC | $44.62 | $14.68 | 203.96% | 22.65x | 21.06x | 3.08x | 2.24x | 2.49x | -$678.40M | -3.17% | $9.57B | 19.95 | $39.58B | 12.39 | ||
| NFE | NEW FORTRESS ENERGY INC | $4.19 | N/A | N/A | -0.01x | -0.99x | 0.02x | -0.04x | N/A | -$409.33M | -1,710.24% | -$553.65M | -96.93 | $8.64B | -10.70 | ||
| ATO | ATMOS ENERGY CORP | $173.77 | $60.37 | 187.86% | 20.47x | 19.03x | 5.94x | 1.92x | 2.57x | -$2.02B | -6.91% | $15.26B | 90.64 | $39.16B | 14.65 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $138.05 | $45.59 | 202.83% | 21.88x | 21.21x | 3.34x | 1.99x | 2.62x | -$180.10M | -5.42% | $1.67B | 69.56 | $5.02B | 12.93 | ||
| SR | SPIRE INC | $88.01 | N/A | N/A | 9.80x | 15.59x | 2.05x | 1.45x | N/A | -$222.40M | -4.28% | $3.58B | 60.73 | $12.44B | 10.36 | ||
| OPAL | OPAL FUELS INC | $1.46 | N/A | N/A | -146.00x | 2.50x | 0.13x | 9.68x | N/A | -$47.94M | -110.75% | $26.35M | 0.89 | $594.56M | 19.63 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $93.13 | N/A | N/A | 12.97x | 21.35x | 3.88x | 1.64x | N/A | -$482.67M | -7.15% | $4.13B | 56.89 | $9.99B | 9.11 |