| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IMAX | IMAX CORP | $32.43 | $15.28 | 112.19% | 44.42x | 24.66x | 4.62x | 4.99x | 1.12x | $63.53M | 3.64% | $349.53M | 6.50 | $1.86B | 14.88 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $6.15 | $6.08 | 1.15% | 20.50x | 9.88x | 0.29x | 6.61x | 0.54x | $26.76M | 8.54% | $103.22M | 2.03 | $772.09M | 20.57 | ||
| LFS | LEIFRAS CO LTD | $2.82 | $2.52 | 12.02% | 24.31x | N/A | 0.98x | N/A | 0.58x | $1.33M | 1.88% | $7.19M | 0.29 | N/A | N/A | ||
| ROKU | ROKU INC | $100.03 | N/A | N/A | -238.17x | 646.61x | 3.34x | 5.69x | N/A | $389.85M | 2.65% | $2.59B | 17.64 | $12.97B | 48.57 | ||
| AMCX | AMC NETWORKS INC | $7.51 | N/A | N/A | -1.31x | 3.18x | 0.14x | 0.38x | N/A | $280.88M | 83.45% | $888.84M | 19.83 | $1.89B | 2.02 | ||
| DIS | WALT DISNEY CO | $111.84 | $55.68 | 100.85% | 17.50x | 17.08x | 2.13x | 1.84x | 2.36x | $11.55B | 5.74% | $109.15B | 60.67 | $237.98B | 14.41 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $23.19 | N/A | N/A | -3.48x | 8.25x | 0.92x | 0.69x | N/A | $992.00M | 12.66% | $11.33B | 33.52 | $17.91B | -37.09 | ||
| FOXA | FOX CORP | $65.51 | $31.23 | 109.75% | 14.53x | 15.34x | 1.78x | 2.38x | 5.45x | $2.67B | 9.10% | $12.21B | 27.31 | $31.32B | 9.40 | ||
| CNK | CINEMARK HOLDINGS INC | $26.17 | $16.05 | 63.03% | 10.64x | 18.03x | 0.92x | 6.72x | 6.63x | $314.90M | 10.60% | $447.80M | 3.95 | $5.54B | 8.41 | ||
| WBD | WARNER BROS DISCOVERY INC | $21.62 | N/A | N/A | 67.56x | 69.92x | 1.39x | 1.48x | N/A | $4.07B | 7.59% | $36.05B | 14.55 | $83.27B | 8.39 | ||
| WMG | WARNER MUSIC GROUP CORP | $31.79 | $13.89 | 128.83% | 55.77x | 23.11x | 2.56x | 28.13x | 1.14x | $607.00M | 3.66% | $589.00M | 1.13 | $20.66B | 22.05 | ||
| NFLX | NETFLIX INC | $1,089.00 | $307.29 | 254.39% | 44.49x | 40.56x | 10.66x | 17.78x | 2.53x | $8.97B | 1.94% | $25.95B | 61.15 | $466.62B | 16.11 | ||
| TKO | TKO GROUP HOLDINGS INC | $187.78 | $54.95 | 241.72% | 72.22x | 59.71x | 3.94x | 8.73x | 1.79x | $806.52M | 5.25% | $4.27B | 52.17 | $39.44B | 43.43 | ||
| MCS | MARCUS CORP | $13.23 | $5.10 | 159.34% | 28.15x | 34.47x | 0.53x | 0.92x | 2.15x | -$1.21M | -0.29% | $448.42M | 14.32 | $762.61M | 8.31 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $195.18 | $146.73 | 33.02% | 10.06x | 13.99x | 1.11x | 2.62x | 2.31x | $1.25B | 21.26% | $2.26B | 74.65 | $12.07B | 5.72 | ||
| MANU | MANCHESTER UNITED PLC | $17.30 | N/A | N/A | -66.28x | -44.25x | 3.31x | 11.39x | N/A | -$338.87M | -11.36% | $261.80M | 1.52 | $3.74B | 143.18 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $148.02 | $31.07 | 376.42% | 62.46x | 132.58x | 1.45x | 96.39x | 3.28x | $1.08B | 3.15% | $360.07M | 1.55 | $36.06B | 27.21 | ||
| HUYA | HUYA INC | $2.71 | N/A | N/A | -29.14x | 3.20x | 0.71x | 0.86x | N/A | N/A | N/A | $699.77M | 3.15 | $536.32M | N/A | ||
| NWSA | NEWS CORP | $26.48 | N/A | N/A | 12.73x | 26.53x | 1.77x | 1.71x | N/A | $727.00M | 4.86% | $8.77B | 15.53 | $15.42B | 8.07 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $67.40 | N/A | N/A | -14.85x | -53.58x | 2.22x | 1.05x | N/A | -$92.97M | -3.80% | $2.31B | 63.77 | $3.08B | 9.14 | ||
| RSVR | RESERVOIR MEDIA INC | $7.26 | $1.47 | 395.23% | 66.00x | 60.85x | 2.94x | 1.29x | 3.36x | $42.65M | 8.98% | $368.87M | 5.64 | $853.96M | 14.26 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $10.61 | N/A | N/A | N/A | -5.01x | N/A | 0.25x | N/A | N/A | N/A | $712.30M | 42.65 | $737.52M | N/A | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $2.54 | N/A | N/A | -2.79x | -3.87x | 0.22x | -0.76x | N/A | -$306.40M | -27.83% | -$1.73B | -3.98 | $9.10B | 22.81 | ||
| SLMT | BRERA HOLDINGS PLC | $10.51 | N/A | N/A | -4.78x | N/A | 11.07x | 2.47x | N/A | -$5.15M | -25.83% | $10.48M | 5.52 | $28.28M | -7.36 | ||
| CNVS | CINEVERSE CORP | $2.95 | N/A | N/A | 22.69x | -57.84x | 0.63x | 1.52x | N/A | $4.04M | 8.07% | $37.07M | 2.18 | $58.33M | 5.36 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $15.03 | $15.64 | -3.92% | 40.62x | 22.46x | 0.25x | 3.14x | 0.42x | -$313.40M | -60.41% | $166.20M | 4.82 | $3.60B | 9.06 | ||
| IQ | IQIYI INC | $2.27 | $1.69 | 34.10% | 227.00x | -9.18x | 0.57x | 1.16x | 0.52x | $130.56M | 5.99% | $1.88B | 1.95 | $3.74B | N/A | ||
| SBGI | SINCLAIR INC | $13.51 | $14.84 | -8.95% | 6.56x | -3.23x | 0.26x | 2.16x | 1.93x | $28.00M | 3.07% | $436.00M | 6.46 | $4.65B | 7.50 | ||
| LION | LIONSGATE STUDIOS CORP | $6.28 | N/A | N/A | N/A | -47.36x | N/A | -1.58x | N/A | N/A | N/A | -$1.15B | -4.22 | $5.36B | N/A | ||
| ZNB | ZETA NETWORK GROUP | $1.33 | N/A | N/A | -0.01x | N/A | 0.03x | 0.04x | N/A | -$2.04M | -4,129.70% | $5.86M | 158.27 | $1.59M | -0.07 | ||
| LVO | LIVEONE INC | $5.37 | N/A | N/A | -2.44x | -4.17x | 0.52x | -2.97x | N/A | -$1.36M | -2.61% | -$20.84M | -2.15 | $65.96M | -4.51 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $224.77 | N/A | N/A | -241.69x | -326.46x | 5.21x | -19.18x | N/A | $87.99M | 1.63% | -$281.44M | -11.68 | $6.43B | 846.26 | ||
| KWM | K WAVE MEDIA LTD | $1.94 | N/A | N/A | N/A | N/A | 242.50x | -81.22x | N/A | -$5.80M | -4.74% | -$1.51M | -0.02 | $126.04M | -9.89 | ||
| ANGH | ANGHAMI INC | $2.88 | N/A | N/A | -0.26x | N/A | 0.25x | 0.32x | N/A | -$47.86M | -248.54% | $59.85M | 8.95 | $17.40M | -0.31 | ||
| FWONA | LIBERTY MEDIA CORP | $89.89 | N/A | N/A | N/A | 37.65x | 5.81x | 3.06x | N/A | $275.00M | 1.22% | $7.34B | 29.36 | $23.83B | -10.51 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $15.46 | N/A | N/A | -1,546.00x | 11.20x | 0.36x | 0.62x | N/A | $507.00M | 4.86% | $16.71B | 24.78 | $23.19B | 16.12 | ||
| NIPG | NIP GROUP INC | $1.58 | N/A | N/A | -1.14x | -5.16x | 0.65x | 0.38x | N/A | -$17.02M | -30.70% | $234.53M | 6.68 | $96.09M | -10.86 | ||
| GAIA | GAIA INC | $5.00 | N/A | N/A | -26.32x | -27.61x | 1.32x | 1.46x | N/A | $1.75M | 1.40% | $85.70M | 3.43 | $122.64M | 8.26 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $42.65 | N/A | N/A | -129.24x | -147.88x | 3.97x | 5.49x | N/A | -$56.55M | -2.12% | $486.12M | 7.77 | $3.21B | 48.22 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.63 | N/A | N/A | -1.22x | N/A | 3.01x | 0.42x | N/A | -$12.33M | -49.61% | $57.55M | 1.46 | $41.79M | -2.25 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.78 | N/A | N/A | -0.25x | N/A | 0.14x | 0.41x | N/A | -$4.98M | -53.26% | $28.81M | 2.41 | $60.74M | -9.07 | ||
| BLMZ | HARRISON GLOBAL HOLDINGS INC | $0.20 | N/A | N/A | -0.92x | N/A | 2.27x | 1.03x | N/A | -$3.32M | -119.49% | $2.78M | 0.20 | $2.61M | -1.01 | ||
| FTRK | FAST TRACK GROUP | $0.49 | N/A | N/A | -24.45x | N/A | 10.87x | -11.03x | N/A | $333.01k | 3.89% | -$941.81k | -0.05 | $10.20M | -30.66 | ||
| TOON | KARTOON STUDIOS INC | $0.79 | N/A | N/A | -1.72x | N/A | 1.00x | 1.34x | N/A | -$7.28M | -19.17% | $28.36M | 0.59 | $52.73M | -3.26 | ||
| RDI | READING INTERNATIONAL INC | $1.40 | N/A | N/A | -1.89x | -3.07x | 0.15x | -4.14x | N/A | $37.60M | 118.29% | -$7.68M | -0.34 | $373.60M | 9.57 | ||
| ANGX | ANGEL STUDIOS INC | $6.25 | N/A | N/A | -1.55x | -4.03x | 0.95x | 340.45x | N/A | -$83.52M | -47.84% | $2.95M | 0.11 | $1.01B | -10.74 |