Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $6.56 | N/A | N/A | 21.87x | N/A | 0.31x | 7.05x | N/A | $26.76M | 8.00% | $103.22M | 2.03 | $817.58M | 21.79 | ||
IMAX | IMAX CORP | $32.36 | $10.03 | 222.56% | 53.05x | 36.77x | 4.80x | 5.43x | 1.93x | $29.32M | 1.69% | $320.41M | 5.96 | $1.91B | 16.60 | ||
ROKU | ROKU INC | $94.52 | N/A | N/A | -225.05x | 807.86x | 3.16x | 5.38x | N/A | $389.85M | 2.81% | $2.59B | 17.64 | $12.15B | 45.53 | ||
DIS | WALT DISNEY CO | $115.96 | $48.12 | 140.99% | 18.15x | 19.73x | 2.21x | 1.91x | 4.44x | $11.55B | 5.54% | $109.15B | 60.67 | $245.38B | 14.85 | ||
NFLX | NETFLIX INC | $1,188.44 | $301.17 | 294.61% | 49.52x | 45.60x | 12.12x | 20.24x | 2.87x | $8.50B | 1.68% | $24.95B | 58.68 | $511.28B | 18.09 | ||
AMCX | AMC NETWORKS INC | $8.23 | N/A | N/A | -1.43x | 3.67x | 0.15x | 0.42x | N/A | $280.88M | 76.15% | $888.84M | 19.83 | $1.92B | 2.05 | ||
FOXA | FOX CORP | $58.25 | $30.74 | 89.49% | 11.72x | 14.12x | 1.59x | 2.17x | 21.01x | $2.99B | 11.53% | $11.96B | 26.85 | $27.20B | 7.47 | ||
MCS | MARCUS CORP | $16.10 | $6.33 | 154.43% | 34.26x | 44.32x | 0.65x | 1.12x | 1.74x | -$1.21M | -0.24% | $448.42M | 14.32 | $852.47M | 9.29 | ||
NXST | NEXSTAR MEDIA GROUP INC | $206.95 | $150.43 | 37.57% | 10.40x | 15.38x | 1.18x | 2.78x | 2.50x | $1.18B | 18.60% | $2.25B | 73.60 | $12.52B | 5.80 | ||
CNK | CINEMARK HOLDINGS INC | $28.25 | $16.45 | 71.71% | 11.48x | 20.16x | 1.00x | 7.26x | 6.12x | $314.90M | 9.82% | $447.80M | 3.95 | $5.78B | 8.77 | ||
GAIA | GAIA INC | $6.05 | N/A | N/A | -31.84x | -35.59x | 1.59x | 1.77x | N/A | $1.75M | 1.16% | $85.70M | 3.43 | $149.00M | 10.04 | ||
SIRI | SIRIUS XM HOLDINGS INC | $23.28 | N/A | N/A | -3.50x | 8.59x | 0.92x | 0.69x | N/A | $992.00M | 12.61% | $11.33B | 33.52 | $17.94B | -37.15 | ||
WMG | WARNER MUSIC GROUP CORP | $33.62 | $14.44 | 132.90% | 58.98x | 37.19x | 2.71x | 29.75x | 1.16x | $607.00M | 3.46% | $589.00M | 1.13 | $21.62B | 23.07 | ||
TKO | TKO GROUP HOLDINGS INC | $202.44 | N/A | N/A | 77.86x | N/A | 4.24x | 9.41x | N/A | $806.52M | 4.87% | $4.27B | 52.17 | $42.34B | 46.63 | ||
MANU | MANCHESTER UNITED PLC | $16.41 | N/A | N/A | -31.38x | -99.45x | 3.25x | 10.60x | N/A | -$236.51M | -8.36% | $266.78M | 1.55 | $3.70B | N/A | ||
LYV | LIVE NATION ENTERTAINMENT INC | $173.73 | $25.09 | 592.48% | 73.30x | 153.00x | 1.70x | 113.13x | 6.05x | $1.08B | 2.68% | $360.07M | 1.55 | $42.08B | 31.76 | ||
WBD | WARNER BROS DISCOVERY INC | $18.87 | N/A | N/A | 58.97x | 57.32x | 1.22x | 1.30x | N/A | $4.07B | 8.70% | $36.05B | 14.55 | $76.46B | 7.70 | ||
NIPG | NIP GROUP INC | $1.85 | N/A | N/A | -1.34x | N/A | 0.76x | 0.45x | N/A | -$17.02M | -26.22% | $234.53M | 6.68 | $111.40M | -12.59 | ||
NWSA | NEWS CORP | $29.23 | N/A | N/A | 14.05x | 29.93x | 1.95x | 1.88x | N/A | $727.00M | 4.40% | $8.77B | 15.53 | $16.98B | 8.88 | ||
HUYA | HUYA INC | $3.51 | N/A | N/A | -37.74x | 70.20x | 0.92x | 1.12x | N/A | N/A | N/A | $699.77M | 3.15 | $714.20M | N/A | ||
FTRK | FAST TRACK GROUP | $0.58 | N/A | N/A | -29.00x | N/A | 12.89x | -13.09x | N/A | $333.01k | 3.28% | -$941.81k | -0.05 | $12.14M | -36.48 | ||
SPHR | SPHERE ENTERTAINMENT CO | $58.33 | N/A | N/A | -12.85x | -8.39x | 1.92x | 0.91x | N/A | -$92.97M | -4.39% | $2.31B | 63.77 | $2.75B | 8.17 | ||
CNVS | CINEVERSE CORP | $3.40 | N/A | N/A | 26.15x | N/A | 0.72x | 1.75x | N/A | $4.04M | 7.00% | $37.07M | 2.18 | $66.92M | 6.15 | ||
RSVR | RESERVOIR MEDIA INC | $7.89 | $1.62 | 386.06% | 71.73x | 68.61x | 3.19x | 1.40x | 3.11x | $42.65M | 8.26% | $368.87M | 5.64 | $895.26M | 14.95 | ||
AMC | AMC ENTERTAINMENT HOLDINGS INC | $2.81 | N/A | N/A | -3.09x | -3.72x | 0.25x | -0.84x | N/A | -$306.40M | -25.16% | -$1.73B | -3.98 | $9.24B | 23.16 | ||
STRZ | STARZ ENTERTAINMENT CORP | $13.92 | N/A | N/A | N/A | 58.17x | N/A | 0.33x | N/A | N/A | N/A | $712.30M | 42.65 | $792.87M | N/A | ||
IQ | IQIYI INC | $2.61 | $0.58 | 347.46% | 261.00x | 97.75x | 0.65x | 1.34x | 1.90x | $130.56M | 5.21% | $1.88B | 1.95 | $4.06B | N/A | ||
SBGI | SINCLAIR INC | $13.95 | $14.97 | -6.83% | 6.77x | -3.83x | 0.27x | 2.23x | 1.99x | $28.00M | 2.97% | $436.00M | 6.46 | $4.68B | 7.55 | ||
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $23.64 | $16.46 | 43.62% | 22.30x | 15.41x | 0.39x | 5.57x | 0.89x | -$272.30M | -33.18% | $146.80M | 4.23 | $3.93B | 9.33 | ||
LION | LIONSGATE STUDIOS CORP | $7.37 | N/A | N/A | N/A | N/A | N/A | -1.86x | N/A | N/A | N/A | -$1.15B | -4.22 | $5.67B | N/A | ||
VENU | VENU HOLDING CORP | $11.68 | N/A | N/A | -9.82x | N/A | 26.61x | 5.22x | N/A | -$92.28M | -19.60% | $90.19M | 2.24 | $479.42M | -16.71 | ||
LVO | LIVEONE INC | $0.57 | N/A | N/A | -2.61x | -7.48x | 0.55x | -3.18x | N/A | -$1.36M | -2.44% | -$20.84M | -0.22 | $70.23M | -4.80 | ||
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $213.03 | N/A | N/A | -229.06x | -253.61x | 4.94x | -18.18x | N/A | $87.99M | 1.71% | -$281.44M | -11.68 | $6.15B | 809.15 | ||
KWM | K WAVE MEDIA LTD | $2.15 | N/A | N/A | N/A | N/A | 268.75x | -90.01x | N/A | -$5.80M | -4.28% | -$1.51M | -0.02 | $139.32M | -10.94 | ||
ZNB | ZETA NETWORK GROUP | $1.67 | N/A | N/A | -0.01x | N/A | 0.03x | 0.05x | N/A | -$2.04M | -3,288.92% | $5.86M | 158.27 | $1.64M | -0.07 | ||
RDI | READING INTERNATIONAL INC | $1.49 | N/A | N/A | -2.01x | N/A | 0.15x | -4.41x | N/A | $37.60M | 111.14% | -$7.68M | -0.34 | $375.65M | 9.63 | ||
ANGH | ANGHAMI INC | $3.23 | N/A | N/A | -0.29x | N/A | 0.28x | 0.36x | N/A | -$47.86M | -221.61% | $59.85M | 8.95 | $19.74M | -0.36 | ||
CPOP | POP CULTURE GROUP CO LTD | $1.61 | N/A | N/A | -0.51x | N/A | 0.30x | 0.83x | N/A | -$4.98M | -25.90% | $28.81M | 2.41 | $73.09M | -10.91 | ||
BREA | BRERA HOLDINGS PLC | $7.35 | N/A | N/A | -1.82x | N/A | 2.82x | 2.76x | N/A | -$3.73M | -40.86% | $4.29M | 3.45 | $11.45M | -2.65 | ||
BLMZ | BLOOMZ INC | $0.17 | N/A | N/A | -1.37x | N/A | 1.37x | 0.73x | N/A | -$2.86M | -145.88% | $3.13M | 0.27 | $1.57M | -1.17 | ||
BATRA | ATLANTA BRAVES HOLDINGS INC | $45.62 | N/A | N/A | -138.24x | -168.96x | 4.24x | 5.87x | N/A | -$56.55M | -1.98% | $486.12M | 7.77 | $3.39B | 51.02 | ||
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $1.48 | N/A | N/A | -2.85x | N/A | 7.05x | 0.98x | N/A | -$12.33M | -21.22% | $57.55M | 1.46 | $73.99M | -3.98 | ||
KUKE | KUKE MUSIC HOLDING LTD | $1.58 | N/A | N/A | -0.70x | N/A | 0.83x | 1.50x | N/A | -$2.49M | -31.71% | $5.26M | 1.06 | $15.60M | -2.01 | ||
ROLR | HIGH ROLLER TECHNOLOGIES INC | $3.24 | N/A | N/A | -4.05x | N/A | 0.93x | 10.45x | N/A | -$7.75M | -28.46% | $2.63M | 0.31 | $24.78M | -4.38 | ||
FWONA | LIBERTY MEDIA CORP | $89.96 | N/A | N/A | N/A | 36.87x | 5.82x | 3.06x | N/A | $275.00M | 1.22% | $7.34B | 29.36 | $23.85B | -10.51 | ||
PSKY | PARAMOUNT SKYDANCE CORP | $18.79 | N/A | N/A | -1,879.00x | 12.72x | 0.44x | 0.76x | N/A | $507.00M | 4.00% | $16.71B | 24.78 | $25.44B | 17.68 | ||
TOON | KARTOON STUDIOS INC | $0.79 | N/A | N/A | -1.72x | N/A | 0.99x | 1.34x | N/A | -$7.28M | -19.26% | $28.36M | 0.59 | $52.53M | -3.25 |