Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FOXA | FOX CORP | $53.69 | $31.44 | 70.77% | 13.22x | 11.89x | 1.51x | 2.09x | 2.08x | $2.39B | 9.81% | $11.53B | 25.44 | $26.53B | 8.46 | ||
DIS | WALT DISNEY CO | $117.94 | $47.96 | 145.93% | 24.02x | 20.46x | 2.27x | 2.03x | 1.98x | $10.90B | 5.11% | $104.34B | 57.71 | $249.06B | 14.85 | ||
CNVS | CINEVERSE CORP | $3.78 | N/A | N/A | -3.44x | N/A | 0.83x | 1.61x | N/A | $2.15M | 3.57% | $37.43M | 2.36 | $58.70M | -12.25 | ||
IMAX | IMAX CORP | $28.88 | $9.45 | 205.50% | 61.45x | 36.56x | 4.27x | 5.18x | 1.48x | $40.06M | 2.61% | $299.50M | 5.64 | $1.73B | 16.45 | ||
ROKU | ROKU INC | $74.41 | N/A | N/A | -101.93x | -432.11x | 2.56x | 4.32x | N/A | $303.77M | 2.79% | $2.53B | 17.28 | $9.15B | 40.78 | ||
NFLX | NETFLIX INC | $1,212.15 | $264.63 | 358.06% | 56.01x | 47.87x | 12.89x | 21.47x | 2.93x | $7.45B | 1.44% | $24.03B | 56.24 | $523.81B | 19.35 | ||
AMCX | AMC NETWORKS INC | $6.24 | N/A | N/A | -1.09x | 2.36x | 0.12x | 0.32x | N/A | $280.88M | 100.43% | $888.84M | 19.83 | $1.83B | 1.96 | ||
TKO | TKO GROUP HOLDINGS INC | $163.08 | N/A | N/A | 76.56x | N/A | 3.86x | 7.75x | N/A | $650.26M | 4.89% | $4.16B | 51.02 | $34.71B | 39.30 | ||
NWSA | NEWS CORP | $27.42 | $7.86 | 248.74% | 31.88x | 31.88x | 1.65x | 1.89x | 3.09x | $807.00M | 5.20% | $8.20B | 14.49 | $16.27B | 12.30 | ||
HUYA | HUYA INC | $3.90 | N/A | N/A | -54.17x | 14.44x | 1.04x | 1.22x | N/A | N/A | N/A | $711.84M | 3.19 | $834.10M | N/A | ||
LYV | LIVE NATION ENTERTAINMENT INC | $138.17 | $21.55 | 541.18% | 45.90x | 60.07x | 1.41x | 305.15x | 9.79x | $1.33B | 4.17% | $106.00M | 0.46 | $33.47B | 24.02 | ||
MANU | MANCHESTER UNITED PLC | $17.25 | N/A | N/A | -32.98x | -45.39x | 3.41x | 11.14x | N/A | -$236.51M | -7.95% | $266.78M | 1.55 | $3.85B | N/A | ||
SIRI | SIRIUS XM HOLDINGS INC | $21.29 | N/A | N/A | -3.29x | 7.36x | 0.84x | 0.64x | N/A | $932.00M | 12.91% | $11.21B | 33.07 | $17.53B | -51.42 | ||
NXST | NEXSTAR MEDIA GROUP INC | $166.54 | $131.06 | 27.07% | 8.37x | 12.24x | 0.95x | 2.23x | 2.74x | $1.18B | 23.11% | $2.25B | 73.60 | $11.30B | 5.23 | ||
WMG | WARNER MUSIC GROUP CORP | $26.34 | $11.85 | 122.19% | 30.28x | 22.79x | 2.16x | 24.22x | 1.31x | $760.00M | 5.55% | $567.00M | 1.09 | $17.65B | 16.07 | ||
GAIA | GAIA INC | $5.06 | N/A | N/A | -24.10x | -28.91x | 1.33x | 1.46x | N/A | -$2.65M | -2.15% | $86.99M | 3.57 | $125.04M | 8.58 | ||
MCS | MARCUS CORP | $17.08 | N/A | N/A | -41.66x | 43.24x | 0.72x | 1.21x | N/A | $251.00k | 0.05% | $441.79M | 14.12 | $907.27M | 13.77 | ||
FTRK | FAST TRACK GROUP | $4.58 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$952.09k | -0.04 | N/A | N/A | ||
WBD | WARNER BROS DISCOVERY INC | $10.03 | N/A | N/A | -2.28x | -83.44x | 0.64x | 0.73x | N/A | $4.34B | 17.57% | $33.84B | 13.74 | $58.37B | -27.04 | ||
LION | LIONSGATE STUDIOS HOLDING CORP | $6.35 | N/A | N/A | N/A | 6.29x | 0.61x | -1.70x | N/A | -$290.20M | -15.83% | -$1.08B | -3.74 | $5.51B | 48.65 | ||
STRZ | STARZ ENTERTAINMENT CORP | $17.14 | N/A | N/A | N/A | 71.63x | N/A | N/A | N/A | N/A | N/A | $911.30M | 54.54 | N/A | N/A | ||
SPHR | SPHERE ENTERTAINMENT CO | $38.22 | N/A | N/A | -3.81x | -5.36x | 1.27x | 0.64x | N/A | -$106.46M | -7.71% | $2.14B | 59.32 | $2.36B | -475.61 | ||
CNK | CINEMARK HOLDINGS INC | $32.14 | $13.77 | 133.33% | 15.91x | 19.27x | 1.27x | 10.59x | 4.28x | $230.10M | 6.00% | $349.20M | 2.93 | $6.46B | 11.47 | ||
RSVR | RESERVOIR MEDIA INC | $7.22 | N/A | N/A | 60.17x | 46.58x | 2.96x | 1.29x | N/A | $45.20M | 9.61% | $364.88M | 5.60 | $843.96M | 14.53 | ||
IQ | IQIYI INC | $1.73 | $1.49 | 16.01% | 44.36x | 20.35x | 0.42x | 0.88x | 0.48x | $188.06M | 11.27% | $1.89B | 1.97 | $3.15B | N/A | ||
ADD | COLOR STAR TECHNOLOGY CO LTD | $0.86 | N/A | N/A | -0.01x | N/A | 0.12x | 0.02x | N/A | -$2.78M | -851.93% | $18.53M | 48.65 | $1.51M | -0.07 | ||
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $30.17 | $15.39 | 96.06% | 28.46x | 18.86x | 0.50x | 7.11x | 1.11x | -$272.30M | -26.00% | $146.80M | 4.23 | $4.16B | 9.86 | ||
LVO | LIVEONE INC | $0.80 | N/A | N/A | -7.25x | -5.31x | 0.60x | -9.07x | N/A | $10.61M | 13.93% | -$8.44M | -0.09 | $70.90M | -36.85 | ||
VENU | VENU HOLDING CORP | $10.95 | N/A | N/A | -10.74x | N/A | 23.60x | 5.24x | N/A | -$88.15M | -21.45% | $78.37M | 2.09 | $442.15M | -18.93 | ||
SBGI | SINCLAIR INC | $13.00 | N/A | N/A | 6.31x | -5.51x | 0.25x | 2.07x | N/A | $28.00M | 3.19% | $436.00M | 6.46 | $4.61B | 7.44 | ||
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $187.36 | $5.01 | 3,639.96% | 892.19x | -192.50x | 4.25x | -15.88x | 17.09x | $146.62M | 3.25% | -$283.45M | -11.76 | $5.59B | 70.93 | ||
AMC | AMC ENTERTAINMENT HOLDINGS INC | $3.15 | N/A | N/A | -3.15x | -4.55x | 0.30x | -0.79x | N/A | -$474.50M | -34.95% | -$1.74B | -4.03 | $9.24B | 26.38 | ||
NIPG | NIP GROUP INC | $1.54 | N/A | N/A | -1.12x | N/A | 0.63x | 0.37x | N/A | -$17.02M | -31.49% | $234.53M | 6.68 | $93.82M | -10.60 | ||
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $3.11 | N/A | N/A | -7.40x | N/A | 13.82x | 1.62x | N/A | -$12.08M | -9.61% | $73.01M | 1.81 | $90.35M | -6.24 | ||
BLMZ | BLOOMZ INC | $0.16 | N/A | N/A | -1.26x | N/A | 1.26x | 0.67x | N/A | -$2.86M | -158.97% | $3.13M | 0.27 | $1.39M | -1.03 | ||
BREA | BRERA HOLDINGS PLC | $0.67 | N/A | N/A | -1.66x | N/A | 2.56x | 2.51x | N/A | -$3.73M | -44.84% | $4.29M | 0.35 | $10.39M | -2.40 | ||
CPOP | POP CULTURE GROUP CO LTD | $0.55 | N/A | N/A | -0.13x | N/A | 0.03x | 0.14x | N/A | -$5.71M | -361.27% | $15.31M | 5.33 | $8.17M | -0.70 | ||
FWONA | LIBERTY MEDIA CORP | $87.03 | N/A | N/A | N/A | 72.53x | 3.81x | 3.08x | N/A | $632.00M | 2.91% | $7.04B | 28.21 | $23.13B | -14.20 | ||
KWM | K WAVE MEDIA LTD | $2.90 | N/A | N/A | -48.33x | N/A | N/A | -1.49x | N/A | -$2.24M | -19.03% | -$7.91M | -1.95 | $13.76M | 403.95 | ||
KUKE | KUKE MUSIC HOLDING LTD | $2.99 | N/A | N/A | -1.32x | N/A | 1.57x | 2.83x | N/A | -$2.49M | -16.76% | $5.26M | 1.06 | $22.63M | -2.91 | ||
ROLR | HIGH ROLLER TECHNOLOGIES INC | $2.60 | N/A | N/A | -2.73x | N/A | 0.77x | 7.81x | N/A | -$7.59M | -34.91% | $2.80M | 0.33 | $18.25M | -2.77 | ||
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $3.17 | $15.00 | -78.87% | 13.21x | N/A | 0.15x | 3.61x | 0.08x | $24.30M | 15.05% | $97.40M | 1.91 | $451.99M | 17.88 | ||
PARA | PARAMOUNT GLOBAL | $11.89 | N/A | N/A | -1.45x | 9.12x | 0.28x | 0.48x | N/A | $403.00M | 5.03% | $16.54B | 24.53 | $20.87B | -4.87 | ||
TOON | KARTOON STUDIOS INC | $0.79 | N/A | N/A | -1.65x | N/A | 1.03x | 1.32x | N/A | -$9.26M | -25.03% | $28.63M | 0.61 | $49.22M | -3.14 | ||
RDI | READING INTERNATIONAL INC | $1.32 | N/A | N/A | -1.11x | N/A | 0.14x | -3.68x | N/A | $5.50M | 18.56% | -$8.06M | -0.36 | $382.82M | 14.79 | ||
ANGH | ANGHAMI INC | $0.48 | N/A | N/A | -0.43x | N/A | 0.41x | 0.53x | N/A | -$47.86M | -150.74% | $59.85M | 0.90 | $29.91M | -0.54 | ||
HOFV | HALL OF FAME RESORT & ENTERTAINMENT CO | $0.88 | N/A | N/A | -0.10x | N/A | 0.29x | 0.10x | N/A | -$14.81M | -252.45% | $57.93M | 8.68 | $274.50M | -20.33 | ||
BATRA | ATLANTA BRAVES HOLDINGS INC | $45.24 | N/A | N/A | -137.09x | -83.78x | 4.21x | 5.83x | N/A | -$56.55M | -2.00% | $486.12M | 7.77 | $3.37B | 50.66 |