| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IMAX | IMAX CORP | $36.69 | $6.50 | 464.44% | 56.45x | N/A | 4.80x | 5.86x | 4.40x | $85.15M | 4.33% | $337.89M | 6.30 | $2.11B | 17.22 | ||
| ROKU | ROKU INC | $93.27 | $22.98 | 305.95% | 155.45x | 43.92x | 2.90x | 5.17x | 1.66x | $478.44M | 3.49% | $2.66B | 18.06 | $12.60B | 28.87 | ||
| NWSA | NEWS CORP | $24.05 | N/A | N/A | 11.85x | 21.87x | 1.55x | 1.52x | N/A | $647.00M | 4.84% | $8.79B | 15.83 | $14.15B | 7.45 | ||
| WMG | WARNER MUSIC GROUP CORP | $23.89 | $13.50 | 76.90% | 41.91x | 17.53x | 1.81x | 17.33x | 0.81x | $663.00M | 5.32% | $720.00M | 1.38 | $16.33B | 16.91 | ||
| VSNT | VERSANT MEDIA GROUP INC | $36.23 | N/A | N/A | N/A | 6.53x | 0.78x | 0.51x | N/A | $1.86B | 35.51% | $10.29B | 71.39 | $5.12B | 2.27 | ||
| NFLX | NETFLIX INC | $91.82 | $33.46 | 174.38% | 35.59x | 28.52x | 8.64x | 14.57x | 1.67x | $9.46B | 2.42% | $26.62B | 6.26 | $393.11B | 12.99 | ||
| SBGI | SINCLAIR INC | $13.24 | N/A | N/A | -8.22x | 15.09x | 0.29x | 2.14x | N/A | $115.00M | 12.57% | $443.00M | 6.41 | $4.60B | 13.82 | ||
| MCS | MARCUS CORP | $15.88 | $6.39 | 148.59% | 37.81x | 28.59x | 0.64x | 1.07x | 1.37x | $1.85M | 0.38% | $457.38M | 14.86 | $797.63M | 8.83 | ||
| AMCX | AMC NETWORKS INC | $6.81 | N/A | N/A | 3.39x | 3.66x | 0.13x | 0.30x | N/A | $272.37M | 90.04% | $981.87M | 22.10 | $1.64B | 1.31 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $107.43 | N/A | N/A | 115.52x | -38.42x | 3.18x | 1.71x | N/A | $191.00M | 4.93% | $2.23B | 61.92 | $4.25B | 8.53 | ||
| FOXA | FOX CORP | $57.82 | $34.88 | 65.78% | 13.70x | 12.21x | 1.51x | 2.25x | 1.74x | $2.31B | 9.23% | $10.93B | 25.24 | $29.18B | 9.25 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $21.99 | $23.72 | -7.30% | 9.24x | 7.06x | 0.87x | 0.64x | 0.73x | $1.25B | 16.75% | $11.56B | 34.21 | $16.97B | 8.07 | ||
| HUYA | HUYA INC | $3.04 | N/A | N/A | -42.82x | 2.68x | 0.72x | 0.95x | N/A | N/A | N/A | $714.04M | 3.19 | $580.27M | N/A | ||
| RSVR | RESERVOIR MEDIA INC | $9.37 | $0.84 | 1,020.91% | 104.11x | 91.86x | 3.62x | 1.65x | 9.64x | $50.09M | 8.15% | $373.61M | 5.70 | $1.05B | 16.45 | ||
| GAIA | GAIA INC | $2.98 | N/A | N/A | -16.56x | -22.04x | 0.75x | 0.85x | N/A | -$377.00k | -0.50% | $87.95M | 3.54 | $75.69M | 5.03 | ||
| DIS | WALT DISNEY CO | $99.51 | $52.95 | 87.94% | 14.61x | 14.81x | 1.86x | 1.63x | 2.25x | $7.06B | 3.97% | $108.48B | 60.74 | $217.25B | 12.35 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $226.81 | $130.06 | 74.39% | 74.61x | 8.81x | 1.39x | 3.33x | 0.70x | $743.00M | 10.79% | $2.06B | 68.01 | $12.97B | 9.68 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $307.31 | N/A | N/A | -445.38x | -927.03x | 6.93x | -26.22x | N/A | -$480.00k | -0.01% | -$282.08M | -11.67 | $8.50B | 467.91 | ||
| CNK | CINEMARK HOLDINGS INC | $26.43 | $19.13 | 38.14% | 22.40x | 12.86x | 0.98x | 7.54x | 0.73x | $186.90M | 6.12% | $405.20M | 3.51 | $5.70B | 11.05 | ||
| LVO | LIVEONE INC | $5.46 | N/A | N/A | -2.38x | -3.48x | 0.81x | -3.35x | N/A | -$16.21M | -25.81% | -$18.97M | -1.65 | $70.26M | -3.81 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $9.15 | N/A | N/A | N/A | 9.08x | N/A | 0.87x | N/A | N/A | N/A | $11.69B | 10.52 | $21.71B | N/A | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $6.59 | N/A | N/A | 14.98x | 17.95x | 0.32x | 6.22x | N/A | -$1.38M | -0.41% | $117.58M | 2.31 | $837.05M | 16.65 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $12.82 | N/A | N/A | -1,282.00x | 99.53x | 0.21x | 3.40x | N/A | -$195.60M | -44.19% | $130.80M | 3.79 | $3.54B | 8.87 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $148.85 | N/A | N/A | -620.21x | 94.20x | 1.37x | 128.96x | N/A | $312.81M | 0.91% | $271.01M | 1.17 | $38.09B | 24.96 | ||
| LION | LIONSGATE STUDIOS CORP | $9.22 | N/A | N/A | N/A | -50.83x | N/A | -2.10x | N/A | N/A | N/A | -$1.28B | -4.40 | $4.42B | N/A | ||
| IQ | IQIYI INC | $1.23 | N/A | N/A | -41.00x | 2.04x | 0.30x | 0.62x | N/A | -$2.73M | -0.24% | $1.93B | 2.00 | $2.76B | 2.64 | ||
| TKO | TKO GROUP HOLDINGS INC | $188.38 | $55.69 | 238.24% | 77.84x | 30.43x | 3.22x | 9.78x | 1.56x | $1.16B | 7.65% | $3.74B | 46.24 | $39.45B | 40.12 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $12.14 | N/A | N/A | N/A | -5.03x | 0.16x | 0.31x | N/A | -$66.10M | -32.60% | $646.00M | 38.68 | $822.11M | -57.49 | ||
| SLMT | BRERA HOLDINGS PLC | $0.78 | N/A | N/A | -0.35x | N/A | 0.82x | 0.18x | N/A | -$5.15M | -348.52% | $10.48M | 5.52 | $4.35M | -1.13 | ||
| ZNB | ZETA NETWORK GROUP | $2.93 | N/A | N/A | -0.00x | N/A | 0.00x | 0.00x | N/A | -$11.74M | -104,021.57% | $23.32M | 6,056.12 | $3.19M | -0.09 | ||
| ANGX | ANGEL STUDIOS INC | $3.16 | N/A | N/A | -0.78x | -5.85x | 0.48x | 172.13x | N/A | -$83.52M | -94.62% | $2.95M | 0.11 | $517.78M | -5.48 | ||
| MANU | MANCHESTER UNITED PLC | $16.21 | N/A | N/A | -231.57x | -56.11x | 3.16x | 10.84x | N/A | -$307.59M | -11.01% | $257.76M | 1.50 | $3.79B | 10.14 | ||
| CNVS | CINEVERSE CORP | $2.32 | N/A | N/A | -4.46x | -4.06x | 0.81x | 1.18x | N/A | -$11.54M | -25.86% | $38.57M | 2.01 | $51.69M | -15.49 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $0.98 | N/A | N/A | -0.73x | -2.28x | 0.10x | -0.27x | N/A | -$365.90M | -78.90% | -$1.89B | -4.01 | $8.18B | 54.16 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.30 | N/A | N/A | -0.55x | N/A | 1.45x | 0.22x | N/A | -$4.25M | -36.88% | $52.38M | 1.37 | $35.56M | -1.82 | ||
| NIPG | NIP GROUP INC | $0.75 | N/A | N/A | -0.18x | -4.33x | 0.20x | 0.34x | N/A | N/A | N/A | $128.30M | 4.54 | $55.81M | N/A | ||
| TOON | KARTOON STUDIOS INC | $0.60 | N/A | N/A | -1.09x | N/A | 0.74x | 1.43x | N/A | -$14.31M | -49.42% | $22.64M | 0.47 | $50.26M | -2.42 | ||
| FTRK | FAST TRACK GROUP | $0.53 | N/A | N/A | -10.47x | N/A | 7.85x | 1.24x | N/A | -$6.20M | -53.18% | $9.43M | 0.43 | $6.61M | -6.11 | ||
| FWONA | LIBERTY MEDIA CORP | $74.51 | N/A | N/A | N/A | 45.61x | 4.16x | 2.41x | N/A | $789.00M | 4.23% | $7.76B | 30.97 | $22.71B | 17.02 | ||
| RDI | READING INTERNATIONAL INC | $1.17 | N/A | N/A | -1.92x | -6.03x | 0.13x | -2.20x | N/A | $38.48M | 144.79% | -$12.06M | -0.53 | $369.41M | 9.76 | ||
| KWM | K WAVE MEDIA LTD | $0.71 | N/A | N/A | N/A | N/A | 88.38x | -29.60x | N/A | -$5.80M | -13.01% | -$1.51M | -0.02 | $48.05M | -3.77 | ||
| WBD | WARNER BROS DISCOVERY INC | $27.42 | N/A | N/A | 94.55x | -217.62x | 1.82x | 1.89x | N/A | $3.09B | 4.55% | $35.92B | 14.51 | $96.00B | 10.23 | ||
| ANGH | ANGHAMI INC | $2.80 | N/A | N/A | -0.26x | N/A | 0.19x | 0.82x | N/A | -$40.77M | -217.68% | $22.75M | 3.40 | $33.82M | -0.55 | ||
| LFS | LEIFRAS CO LTD | $2.60 | N/A | N/A | N/A | N/A | N/A | 8.16x | N/A | N/A | N/A | $8.33M | 0.33 | $63.35M | N/A | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $46.03 | N/A | N/A | -124.41x | 297.93x | 4.02x | 5.59x | N/A | -$119.81M | -4.07% | $526.05M | 8.23 | $3.67B | 37.47 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.31 | N/A | N/A | -0.64x | N/A | 0.04x | 0.25x | N/A | $180.27k | 4.15% | $21.58M | 1.53 | $55.22M | -13.42 |