Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IMAX | IMAX CORP | $25.99 | $8.55 | 204.04% | 42.61x | 34.26x | 3.85x | 4.36x | 1.77x | $29.32M | 2.10% | $320.41M | 5.96 | $1.57B | 13.62 | ||
CNVS | CINEVERSE CORP | $5.48 | N/A | N/A | 30.44x | N/A | 1.11x | 2.42x | N/A | $16.24M | 18.74% | $38.75M | 2.45 | $80.27M | 6.76 | ||
FOXA | FOX CORP | $55.92 | $33.49 | 66.97% | 13.77x | 13.07x | 1.57x | 2.18x | 1.78x | $2.39B | 9.42% | $11.53B | 25.44 | $27.53B | 8.78 | ||
DIS | WALT DISNEY CO | $119.91 | $49.42 | 142.62% | 24.42x | 20.76x | 2.31x | 2.07x | 1.89x | $10.90B | 5.03% | $104.34B | 57.71 | $252.60B | 15.06 | ||
ROKU | ROKU INC | $90.38 | N/A | N/A | -123.81x | -510.62x | 3.11x | 5.25x | N/A | $303.77M | 2.30% | $2.53B | 17.28 | $11.49B | 51.21 | ||
NFLX | NETFLIX INC | $1,168.74 | $278.49 | 319.67% | 48.70x | 44.85x | 11.92x | 19.90x | 2.82x | $8.50B | 1.71% | $24.95B | 58.68 | $502.90B | 17.79 | ||
NWSA | NEWS CORP | $29.22 | $10.60 | 175.68% | 33.98x | 28.19x | 1.76x | 2.02x | 1.76x | $807.00M | 4.88% | $8.20B | 14.49 | $17.29B | 13.07 | ||
TKO | TKO GROUP HOLDINGS INC | $168.15 | N/A | N/A | 78.94x | N/A | 3.98x | 8.00x | N/A | $650.26M | 4.74% | $4.16B | 51.02 | $35.72B | 40.43 | ||
AMCX | AMC NETWORKS INC | $5.99 | N/A | N/A | -1.04x | 2.27x | 0.11x | 0.30x | N/A | $280.88M | 104.62% | $888.84M | 19.83 | $1.82B | 1.95 | ||
MANU | MANCHESTER UNITED PLC | $17.25 | N/A | N/A | -32.98x | -104.55x | 3.41x | 11.14x | N/A | -$236.51M | -7.95% | $266.78M | 1.55 | $3.85B | N/A | ||
NIPG | NIP GROUP INC | $1.90 | N/A | N/A | -1.38x | N/A | 0.78x | 0.46x | N/A | -$17.02M | -25.53% | $234.53M | 6.68 | $114.23M | -12.91 | ||
HUYA | HUYA INC | $3.66 | N/A | N/A | -50.83x | 13.56x | 0.97x | 1.15x | N/A | N/A | N/A | $711.84M | 3.19 | $780.46M | N/A | ||
SIRI | SIRIUS XM HOLDINGS INC | $23.31 | N/A | N/A | -3.60x | 8.19x | 0.92x | 0.70x | N/A | $932.00M | 11.79% | $11.21B | 33.07 | $18.22B | -53.42 | ||
FTRK | FAST TRACK GROUP | $0.65 | N/A | N/A | -32.50x | N/A | 14.44x | -14.67x | N/A | $333.01k | 2.92% | -$941.81k | -0.05 | $13.62M | -40.95 | ||
WMG | WARNER MUSIC GROUP CORP | $29.70 | $11.43 | 159.84% | 34.14x | 27.30x | 2.44x | 27.30x | 1.58x | $760.00M | 4.92% | $567.00M | 1.09 | $19.40B | 17.67 | ||
NXST | NEXSTAR MEDIA GROUP INC | $189.78 | $131.34 | 44.50% | 9.54x | 13.95x | 1.08x | 2.55x | 3.12x | $1.18B | 20.28% | $2.25B | 73.60 | $12.00B | 5.56 | ||
LYV | LIVE NATION ENTERTAINMENT INC | $150.49 | $21.40 | 603.27% | 50.00x | 64.12x | 1.53x | 332.36x | 11.10x | $1.33B | 3.83% | $106.00M | 0.46 | $36.35B | 26.09 | ||
WBD | WARNER BROS DISCOVERY INC | $13.12 | N/A | N/A | -2.99x | -327.18x | 0.84x | 0.96x | N/A | $4.34B | 13.43% | $33.84B | 13.74 | $66.02B | -30.58 | ||
GAIA | GAIA INC | $4.07 | N/A | N/A | -19.38x | -23.26x | 1.07x | 1.17x | N/A | -$2.65M | -2.68% | $86.99M | 3.57 | $100.22M | 6.88 | ||
MCS | MARCUS CORP | $16.77 | N/A | N/A | -40.90x | 41.58x | 0.70x | 1.19x | N/A | $251.00k | 0.05% | $441.79M | 14.12 | $897.57M | 13.62 | ||
SPHR | SPHERE ENTERTAINMENT CO | $42.67 | N/A | N/A | -4.26x | -5.96x | 1.41x | 0.72x | N/A | -$106.46M | -6.91% | $2.14B | 59.32 | $2.52B | -507.91 | ||
LION | LIONSGATE STUDIOS CORP | $6.29 | N/A | N/A | -14.63x | N/A | 0.56x | -1.72x | N/A | -$155.30M | -8.68% | -$1.05B | -3.67 | $5.25B | 35.87 | ||
RSVR | RESERVOIR MEDIA INC | $7.97 | N/A | N/A | 66.42x | 51.42x | 3.27x | 1.43x | N/A | $45.20M | 8.71% | $364.88M | 5.60 | $892.93M | 15.38 | ||
CNK | CINEMARK HOLDINGS INC | $27.67 | $18.01 | 53.62% | 13.70x | 17.17x | 1.10x | 9.11x | 1.42x | $230.10M | 6.96% | $349.20M | 2.93 | $5.95B | 10.56 | ||
IQ | IQIYI INC | $1.89 | $0.93 | 104.14% | 48.46x | 56.76x | 0.46x | 0.96x | 0.94x | $188.06M | 10.32% | $1.89B | 1.97 | $3.31B | N/A | ||
STRZ | STARZ ENTERTAINMENT CORP | $15.00 | N/A | N/A | N/A | 62.68x | 0.18x | 0.33x | N/A | -$63.60M | -25.35% | $766.40M | 45.83 | $932.93M | 266.55 | ||
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $29.63 | $15.70 | 88.77% | 27.95x | 18.54x | 0.49x | 6.98x | 1.06x | -$272.30M | -26.47% | $146.80M | 4.23 | $4.14B | 9.82 | ||
VENU | VENU HOLDING CORP | $13.16 | N/A | N/A | -12.90x | N/A | 28.36x | 6.30x | N/A | -$88.15M | -17.85% | $78.37M | 2.09 | $525.07M | -22.48 | ||
ADD | COLOR STAR TECHNOLOGY CO LTD | $0.86 | N/A | N/A | -0.09x | N/A | 0.45x | 0.59x | N/A | -$2.04M | -256.36% | $5.86M | 6.33 | $4.85M | -0.21 | ||
SBGI | SINCLAIR INC | $14.30 | $13.85 | 3.28% | 6.94x | -6.06x | 0.27x | 2.28x | 2.04x | $28.00M | 2.90% | $436.00M | 6.46 | $4.70B | 7.59 | ||
LVO | LIVEONE INC | $0.69 | N/A | N/A | -3.45x | -4.60x | 0.57x | -3.77x | N/A | $3.32M | 5.07% | -$17.78M | -0.19 | $66.69M | -6.14 | ||
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $1.84 | N/A | N/A | -3.76x | N/A | 8.93x | 1.02x | N/A | -$12.14M | -15.16% | $68.41M | 1.57 | $90.19M | -5.13 | ||
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $201.08 | $11.13 | 1,706.75% | 957.52x | 255.60x | 4.56x | -17.04x | 7.10x | $146.62M | 3.03% | -$283.45M | -11.76 | $5.91B | 75.11 | ||
KWM | K WAVE MEDIA LTD | $3.88 | N/A | N/A | N/A | N/A | 485.00x | -162.43x | N/A | -$5.80M | -2.37% | -$1.51M | -0.02 | $248.73M | -19.52 | ||
AMC | AMC ENTERTAINMENT HOLDINGS INC | $2.96 | N/A | N/A | -2.96x | -4.39x | 0.28x | -0.74x | N/A | -$474.50M | -37.20% | -$1.74B | -4.03 | $9.16B | 26.15 | ||
FWONA | LIBERTY MEDIA CORP | $90.89 | N/A | N/A | N/A | 75.74x | 3.98x | 3.22x | N/A | $632.00M | 2.79% | $7.04B | 28.21 | $24.09B | -14.79 | ||
CPOP | POP CULTURE GROUP CO LTD | $0.69 | N/A | N/A | -0.22x | N/A | 0.13x | 0.36x | N/A | -$4.98M | -60.43% | $28.81M | 2.41 | $59.35M | -8.86 | ||
BLMZ | BLOOMZ INC | $0.21 | N/A | N/A | -1.73x | N/A | 1.73x | 0.92x | N/A | -$2.86M | -115.89% | $3.13M | 0.27 | $2.17M | -1.61 | ||
BATRA | ATLANTA BRAVES HOLDINGS INC | $47.83 | N/A | N/A | -144.94x | -88.57x | 4.45x | 6.16x | N/A | -$56.55M | -1.89% | $486.12M | 7.77 | $3.53B | 53.10 | ||
ROLR | HIGH ROLLER TECHNOLOGIES INC | $2.47 | N/A | N/A | -2.60x | N/A | 0.73x | 7.43x | N/A | -$7.59M | -36.68% | $2.80M | 0.33 | $17.20M | -2.61 | ||
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $5.12 | $15.03 | -65.94% | 21.33x | N/A | 0.24x | 5.83x | 0.13x | $24.30M | 9.32% | $97.40M | 1.91 | $668.36M | 26.44 | ||
KUKE | KUKE MUSIC HOLDING LTD | $2.43 | N/A | N/A | -1.07x | N/A | 1.27x | 2.30x | N/A | -$2.49M | -20.62% | $5.26M | 1.06 | $19.84M | -2.56 | ||
PARA | PARAMOUNT GLOBAL | $13.25 | N/A | N/A | -1.61x | 10.19x | 0.31x | 0.54x | N/A | $403.00M | 4.51% | $16.54B | 24.53 | $21.79B | -5.09 | ||
TOON | KARTOON STUDIOS INC | $0.72 | N/A | N/A | -1.50x | N/A | 0.93x | 1.20x | N/A | -$9.26M | -27.50% | $28.63M | 0.61 | $45.82M | -2.93 | ||
RDI | READING INTERNATIONAL INC | $1.30 | N/A | N/A | -1.09x | N/A | 0.14x | -3.62x | N/A | $5.50M | 18.85% | -$8.06M | -0.36 | $382.37M | 14.78 | ||
ANGH | ANGHAMI INC | $0.54 | N/A | N/A | -0.49x | N/A | 0.46x | 0.60x | N/A | -$47.86M | -132.59% | $59.85M | 0.90 | $34.25M | -0.62 | ||
BREA | BRERA HOLDINGS PLC | $6.60 | N/A | N/A | -1.63x | N/A | 2.53x | 2.47x | N/A | -$3.73M | -45.50% | $4.29M | 3.45 | $10.24M | -2.37 |