| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $7.32 | $5.89 | 24.36% | 18.30x | 13.54x | 0.34x | 7.51x | 0.75x | $40.76M | 10.93% | $108.13M | 2.12 | $899.11M | 19.83 | ||
| IMAX | IMAX CORP | $39.04 | $12.54 | 211.36% | 53.48x | 28.58x | 5.56x | 6.01x | 1.71x | $63.53M | 3.03% | $349.53M | 6.50 | $2.21B | 17.73 | ||
| WMG | WARNER MUSIC GROUP CORP | $27.85 | $14.25 | 95.43% | 40.36x | 19.84x | 2.16x | 22.49x | 0.99x | $539.00M | 3.72% | $647.00M | 1.24 | $18.62B | 18.21 | ||
| ROKU | ROKU INC | $109.03 | N/A | N/A | -573.82x | 332.49x | 3.54x | 6.14x | N/A | $448.71M | 2.79% | $2.63B | 17.80 | $14.99B | 47.34 | ||
| LFS | LEIFRAS CO LTD | $3.79 | N/A | N/A | N/A | N/A | N/A | 13.76x | N/A | N/A | N/A | $7.21M | 0.28 | $94.41M | N/A | ||
| AMCX | AMC NETWORKS INC | $9.98 | N/A | N/A | -3.16x | 4.64x | 0.19x | 0.41x | N/A | $269.51M | 61.18% | $1.05B | 23.86 | $1.71B | 1.61 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $21.54 | $21.21 | 1.56% | 7.28x | 7.60x | 0.85x | 0.63x | 1.87x | $1.22B | 16.85% | $11.56B | 34.29 | $17.25B | 7.33 | ||
| NWSA | NEWS CORP | $26.05 | N/A | N/A | 12.58x | 26.70x | 1.72x | 1.68x | N/A | $758.00M | 5.18% | $8.70B | 15.50 | $15.29B | 8.34 | ||
| FOXA | FOX CORP | $71.23 | $33.26 | 114.19% | 15.79x | 15.70x | 1.93x | 2.59x | 3.54x | $2.67B | 8.37% | $12.21B | 27.31 | $33.86B | 10.16 | ||
| MCS | MARCUS CORP | $15.92 | $6.60 | 141.31% | 61.23x | 41.53x | 0.65x | 1.08x | 1.14x | $5.61M | 1.15% | $454.34M | 14.79 | $821.05M | 9.49 | ||
| DIS | WALT DISNEY CO | $110.49 | $54.25 | 103.68% | 16.06x | 16.52x | 2.11x | 1.80x | 2.74x | $10.08B | 5.06% | $109.87B | 60.90 | $233.59B | 13.27 | ||
| NFLX | NETFLIX INC | $93.77 | $29.93 | 213.29% | 38.27x | 36.10x | 9.18x | 15.31x | 2.16x | $8.97B | 2.25% | $25.95B | 6.12 | $402.51B | 13.89 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $204.06 | $149.87 | 36.16% | 12.58x | 15.99x | 1.20x | 2.71x | 1.32x | $983.00M | 15.89% | $2.29B | 75.40 | $12.35B | 6.37 | ||
| TKO | TKO GROUP HOLDINGS INC | $207.45 | $58.99 | 251.65% | 73.83x | 75.79x | 3.90x | 10.59x | 1.77x | $979.98M | 5.79% | $3.82B | 46.87 | $43.34B | 46.02 | ||
| HUYA | HUYA INC | $3.12 | N/A | N/A | -30.29x | 4.53x | 0.79x | 0.98x | N/A | N/A | N/A | $709.85M | 3.18 | $597.31M | N/A | ||
| SPHR | SPHERE ENTERTAINMENT CO | $89.86 | N/A | N/A | -20.47x | -92.73x | 2.87x | 1.47x | N/A | $2.30M | 0.07% | $2.16B | 59.53 | $3.78B | 11.61 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $13.99 | N/A | N/A | N/A | 20.17x | N/A | 1.25x | N/A | N/A | N/A | $12.01B | 11.20 | $26.46B | N/A | ||
| GAIA | GAIA INC | $3.98 | N/A | N/A | -20.95x | -20.54x | 1.02x | 1.16x | N/A | $1.11M | 1.11% | $86.27M | 3.45 | $96.53M | 6.59 | ||
| CNK | CINEMARK HOLDINGS INC | $23.83 | $19.77 | 20.54% | 17.65x | 16.71x | 0.86x | 7.30x | 0.73x | $288.30M | 10.63% | $383.40M | 3.37 | $5.30B | 9.87 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $141.66 | $27.25 | 419.83% | 101.91x | 6,028.09x | 1.34x | 63.78x | 2.69x | $1.59B | 4.83% | $521.34M | 2.25 | $35.88B | 24.94 | ||
| SBGI | SINCLAIR INC | $16.15 | N/A | N/A | -28.33x | -4.92x | 0.34x | 3.24x | N/A | $211.00M | 18.76% | $347.00M | 4.98 | $4.84B | 11.39 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $11.67 | N/A | N/A | N/A | -5.52x | N/A | 0.29x | N/A | N/A | N/A | $663.20M | 39.71 | $770.75M | N/A | ||
| ZNB | ZETA NETWORK GROUP | $0.68 | N/A | N/A | -0.01x | N/A | 0.03x | 0.03x | N/A | -$11.74M | -4,462.81% | $23.32M | 60.57 | $3.91M | -0.11 | ||
| LION | LIONSGATE STUDIOS CORP | $8.24 | N/A | N/A | N/A | -50.58x | N/A | -1.89x | N/A | N/A | N/A | -$1.26B | -4.36 | $4.12B | N/A | ||
| ANGX | ANGEL STUDIOS INC | $5.07 | N/A | N/A | -1.26x | -3.79x | 0.77x | 276.17x | N/A | -$83.52M | -58.97% | $2.95M | 0.11 | $824.67M | -8.73 | ||
| RSVR | RESERVOIR MEDIA INC | $7.48 | N/A | N/A | 53.43x | 82.38x | 2.95x | 1.32x | N/A | $48.53M | 9.89% | $370.94M | 5.66 | $891.12M | 13.47 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $19.53 | N/A | N/A | -1,953.00x | 31.74x | 0.32x | 5.18x | N/A | -$195.60M | -29.01% | $130.80M | 3.79 | $3.78B | 9.45 | ||
| IQ | IQIYI INC | $1.95 | N/A | N/A | -33.05x | -5.11x | 0.49x | 1.00x | N/A | $67.61M | 3.59% | $1.87B | 1.94 | $3.40B | N/A | ||
| SLMT | BRERA HOLDINGS PLC | $2.18 | N/A | N/A | -0.99x | N/A | 2.30x | 0.51x | N/A | -$5.15M | -124.54% | $10.48M | 5.52 | $7.79M | -2.03 | ||
| TOON | KARTOON STUDIOS INC | $0.72 | N/A | N/A | -1.31x | N/A | 0.89x | 1.71x | N/A | -$14.31M | -41.25% | $22.64M | 0.47 | $56.68M | -2.73 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $237.71 | N/A | N/A | -242.56x | -1,438.92x | 5.59x | -19.44x | N/A | $29.18M | 0.51% | -$294.18M | -12.20 | $6.84B | 1,553.75 | ||
| MANU | MANCHESTER UNITED PLC | $15.20 | N/A | N/A | -47.50x | -38.87x | 2.96x | 10.55x | N/A | -$364.63M | -13.91% | $248.45M | 1.44 | $3.52B | 10.23 | ||
| CNVS | CINEVERSE CORP | $2.27 | N/A | N/A | -25.22x | -6.55x | 0.52x | 1.14x | N/A | -$2.56M | -6.12% | $38.04M | 2.06 | $48.33M | 7.35 | ||
| LVO | LIVEONE INC | $4.89 | N/A | N/A | -1.94x | -3.60x | 0.63x | -3.50x | N/A | -$10.57M | -19.35% | -$16.23M | -1.45 | $60.81M | -3.17 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.97 | N/A | N/A | -1.38x | -1.76x | 0.21x | -0.57x | N/A | -$295.30M | -29.24% | -$1.78B | -3.47 | $8.79B | 66.34 | ||
| KWM | K WAVE MEDIA LTD | $0.54 | N/A | N/A | N/A | N/A | 67.00x | -22.44x | N/A | -$5.80M | -17.16% | -$1.51M | -0.02 | $37.24M | -2.92 | ||
| NIPG | NIP GROUP INC | $1.03 | N/A | N/A | -0.25x | -3.37x | 0.27x | 0.47x | N/A | N/A | N/A | $128.30M | 4.54 | $72.16M | N/A | ||
| WBD | WARNER BROS DISCOVERY INC | $29.71 | N/A | N/A | 148.55x | 79.87x | 1.95x | 2.04x | N/A | $4.13B | 5.61% | $36.02B | 14.53 | $102.85B | 10.47 | ||
| RDI | READING INTERNATIONAL INC | $1.13 | N/A | N/A | -1.85x | -1.84x | 0.12x | -2.13x | N/A | $38.48M | 149.91% | -$12.06M | -0.53 | $368.50M | 9.73 | ||
| ANGH | ANGHAMI INC | $2.46 | N/A | N/A | -0.22x | N/A | 0.21x | 0.27x | N/A | -$47.86M | -291.33% | $59.85M | 8.95 | $14.57M | -0.26 | ||
| FTRK | FAST TRACK GROUP | $0.93 | N/A | N/A | -46.70x | N/A | 20.76x | -21.07x | N/A | $333.01k | 2.03% | -$941.81k | -0.05 | $19.66M | -59.09 | ||
| FWONA | LIBERTY MEDIA CORP | $87.12 | N/A | N/A | N/A | 38.14x | 5.39x | 2.95x | N/A | $681.00M | 3.13% | $7.38B | 29.50 | $27.23B | 56.15 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $43.88 | N/A | N/A | -4,388.00x | -149.46x | 3.82x | 4.93x | N/A | -$122.04M | -4.42% | $560.29M | 8.90 | $3.51B | 28.37 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.35 | N/A | N/A | -0.63x | N/A | 1.66x | 0.25x | N/A | -$4.25M | -32.08% | $52.38M | 1.37 | $37.27M | -1.91 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.43 | N/A | N/A | -0.88x | N/A | 0.06x | 0.34x | N/A | $180.27k | 3.02% | $21.58M | 1.53 | $57.22M | -13.90 |