| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $6.91 | $7.39 | -6.46% | 17.28x | 12.10x | 0.32x | 7.09x | 0.50x | $40.76M | 11.58% | $108.13M | 2.12 | $853.62M | 18.83 | ||
| IMAX | IMAX CORP | $34.91 | $15.63 | 123.40% | 47.82x | 21.14x | 4.97x | 5.37x | 1.12x | $63.53M | 3.38% | $349.53M | 6.50 | $1.99B | 15.95 | ||
| LFS | LEIFRAS CO LTD | $2.41 | N/A | N/A | N/A | N/A | N/A | 7.57x | N/A | N/A | N/A | $8.33M | 0.33 | $58.38M | N/A | ||
| ROKU | ROKU INC | $95.20 | N/A | N/A | -501.05x | 75.06x | 3.09x | 5.36x | N/A | $448.71M | 3.20% | $2.63B | 17.80 | $12.95B | 40.89 | ||
| AMCX | AMC NETWORKS INC | $7.71 | N/A | N/A | -2.44x | 4.78x | 0.15x | 0.32x | N/A | $269.51M | 79.20% | $1.05B | 23.86 | $1.61B | 1.52 | ||
| NWSA | NEWS CORP | $27.03 | N/A | N/A | 13.06x | 27.79x | 1.79x | 1.74x | N/A | $758.00M | 4.99% | $8.70B | 15.50 | $15.84B | 8.64 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $20.35 | $21.23 | -4.13% | 6.88x | 6.46x | 0.80x | 0.59x | 1.78x | $1.22B | 17.83% | $11.56B | 34.29 | $16.85B | 7.16 | ||
| WMG | WARNER MUSIC GROUP CORP | $29.98 | $14.30 | 109.65% | 43.45x | 21.67x | 2.33x | 24.21x | 1.06x | $539.00M | 3.46% | $647.00M | 1.24 | $19.74B | 19.29 | ||
| FOXA | FOX CORP | $72.78 | $33.43 | 117.74% | 16.14x | 16.14x | 1.97x | 2.65x | 3.57x | $2.67B | 8.19% | $12.21B | 27.31 | $34.55B | 10.37 | ||
| NFLX | NETFLIX INC | $83.49 | $35.35 | 136.15% | 32.36x | 25.28x | 7.85x | 13.24x | 1.49x | $9.46B | 2.67% | $26.62B | 6.26 | $357.94B | 11.83 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $95.51 | N/A | N/A | -21.76x | -25.46x | 3.05x | 1.57x | N/A | $2.30M | 0.07% | $2.16B | 59.53 | $3.98B | 12.23 | ||
| VSNT | VERSANT MEDIA GROUP INC | $32.58 | N/A | N/A | N/A | 8.52x | N/A | N/A | N/A | N/A | N/A | $10.17B | 70.37 | N/A | N/A | ||
| NXST | NEXSTAR MEDIA GROUP INC | $212.38 | $194.61 | 9.13% | 13.09x | 8.35x | 1.25x | 2.82x | 0.77x | $983.00M | 15.27% | $2.29B | 75.40 | $12.60B | 6.50 | ||
| TKO | TKO GROUP HOLDINGS INC | $202.58 | $60.91 | 232.58% | 72.09x | 32.00x | 3.81x | 10.34x | 1.66x | $979.98M | 5.93% | $3.82B | 46.87 | $42.39B | 45.01 | ||
| HUYA | HUYA INC | $4.24 | N/A | N/A | -41.17x | 3.74x | 1.08x | 1.33x | N/A | N/A | N/A | $709.85M | 3.18 | $847.53M | N/A | ||
| MCS | MARCUS CORP | $15.09 | $9.23 | 63.45% | 58.04x | 22.54x | 0.62x | 1.02x | 0.72x | $5.61M | 1.21% | $454.34M | 14.79 | $795.56M | 9.20 | ||
| DIS | WALT DISNEY CO | $112.80 | $55.33 | 103.88% | 16.40x | 16.87x | 2.16x | 1.83x | 2.63x | $10.08B | 4.95% | $109.87B | 60.90 | $237.71B | 13.50 | ||
| LION | LIONSGATE STUDIOS CORP | $9.44 | N/A | N/A | N/A | -56.49x | N/A | -2.17x | N/A | N/A | N/A | -$1.26B | -4.36 | $4.46B | N/A | ||
| SBGI | SINCLAIR INC | $14.51 | N/A | N/A | -25.46x | 16.32x | 0.30x | 2.91x | N/A | $211.00M | 20.88% | $347.00M | 4.98 | $4.73B | 11.12 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $11.21 | N/A | N/A | N/A | 11.13x | N/A | 1.00x | N/A | N/A | N/A | $12.01B | 11.20 | $23.48B | N/A | ||
| GAIA | GAIA INC | $3.39 | N/A | N/A | -17.84x | -25.07x | 0.87x | 0.99x | N/A | $1.11M | 1.30% | $86.27M | 3.45 | $81.71M | 5.58 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $145.45 | $28.67 | 407.39% | 104.64x | 61.07x | 1.37x | 65.49x | 2.58x | $1.59B | 4.71% | $521.34M | 2.25 | $36.77B | 25.55 | ||
| CNK | CINEMARK HOLDINGS INC | $23.68 | $21.35 | 10.90% | 17.54x | 11.31x | 0.85x | 7.26x | 0.64x | $288.30M | 10.70% | $383.40M | 3.37 | $5.28B | 9.84 | ||
| ZNB | ZETA NETWORK GROUP | $0.79 | N/A | N/A | -0.01x | N/A | 0.03x | 0.04x | N/A | -$11.74M | -3,858.35% | $23.32M | 60.57 | $4.03M | -0.12 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $18.77 | N/A | N/A | -1,877.00x | 145.73x | 0.31x | 4.98x | N/A | -$195.60M | -30.18% | $130.80M | 3.79 | $3.75B | 9.39 | ||
| RSVR | RESERVOIR MEDIA INC | $7.55 | N/A | N/A | 53.93x | 83.15x | 2.98x | 1.33x | N/A | $48.53M | 9.80% | $370.94M | 5.66 | $895.71M | 13.54 | ||
| IQ | IQIYI INC | $2.08 | N/A | N/A | -35.25x | 2.94x | 0.53x | 1.07x | N/A | $67.61M | 3.37% | $1.87B | 1.94 | $3.52B | N/A | ||
| MANU | MANCHESTER UNITED PLC | $17.70 | N/A | N/A | -55.31x | -51.29x | 3.45x | 12.28x | N/A | -$364.63M | -11.95% | $248.45M | 1.44 | $3.96B | 11.49 | ||
| SLMT | BRERA HOLDINGS PLC | $1.38 | N/A | N/A | -0.63x | N/A | 1.45x | 0.32x | N/A | -$5.15M | -196.74% | $10.48M | 5.52 | $5.83M | -1.52 | ||
| ANGX | ANGEL STUDIOS INC | $3.94 | N/A | N/A | -0.98x | -6.26x | 0.60x | 214.62x | N/A | -$83.52M | -75.89% | $2.95M | 0.11 | $643.11M | -6.81 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $9.99 | N/A | N/A | N/A | -4.14x | N/A | 0.25x | N/A | N/A | N/A | $663.20M | 39.71 | $742.64M | N/A | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $283.55 | N/A | N/A | -289.34x | -1,716.40x | 6.67x | -23.19x | N/A | $29.18M | 0.43% | -$294.18M | -12.20 | $7.94B | 1,804.40 | ||
| LVO | LIVEONE INC | $4.81 | N/A | N/A | -1.91x | -2.93x | 0.62x | -3.45x | N/A | -$10.57M | -19.67% | -$16.23M | -1.45 | $59.88M | -3.12 | ||
| CNVS | CINEVERSE CORP | $2.00 | N/A | N/A | -22.22x | -4.31x | 0.46x | 1.01x | N/A | -$2.56M | -6.95% | $38.04M | 2.06 | $43.16M | 6.56 | ||
| KWM | K WAVE MEDIA LTD | $0.86 | N/A | N/A | N/A | N/A | 106.88x | -35.79x | N/A | -$5.80M | -10.76% | -$1.51M | -0.02 | $57.41M | -4.51 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.39 | N/A | N/A | -0.97x | -3.37x | 0.15x | -0.40x | N/A | -$295.30M | -41.44% | -$1.78B | -3.47 | $8.49B | 64.10 | ||
| TOON | KARTOON STUDIOS INC | $0.71 | N/A | N/A | -1.29x | N/A | 0.88x | 1.69x | N/A | -$14.31M | -41.77% | $22.64M | 0.47 | $56.19M | -2.70 | ||
| FTRK | FAST TRACK GROUP | $0.76 | N/A | N/A | -14.80x | N/A | 11.10x | 1.75x | N/A | -$6.20M | -37.62% | $9.43M | 0.43 | $11.43M | -10.56 | ||
| RDI | READING INTERNATIONAL INC | $1.07 | N/A | N/A | -1.75x | -5.52x | 0.12x | -2.02x | N/A | $38.48M | 158.32% | -$12.06M | -0.53 | $367.14M | 9.70 | ||
| ANGH | ANGHAMI INC | $2.71 | N/A | N/A | -0.25x | N/A | 0.19x | 0.80x | N/A | -$40.77M | -224.91% | $22.75M | 3.40 | $33.22M | -0.54 | ||
| WBD | WARNER BROS DISCOVERY INC | $27.54 | N/A | N/A | 137.70x | 1,405.10x | 1.80x | 1.89x | N/A | $4.13B | 6.06% | $36.02B | 14.53 | $97.47B | 9.92 | ||
| FWONA | LIBERTY MEDIA CORP | $79.69 | N/A | N/A | N/A | 48.48x | 4.93x | 2.70x | N/A | $681.00M | 3.42% | $7.38B | 29.50 | $25.38B | 52.32 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $44.02 | N/A | N/A | -4,402.00x | -213.69x | 3.83x | 4.94x | N/A | -$122.04M | -4.40% | $560.29M | 8.90 | $3.52B | 28.44 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.42 | N/A | N/A | -0.85x | N/A | 0.05x | 0.33x | N/A | $180.27k | 3.13% | $21.58M | 1.53 | $56.97M | -13.84 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.29 | N/A | N/A | -0.53x | N/A | 1.39x | 0.21x | N/A | -$4.25M | -38.28% | $52.38M | 1.37 | $35.14M | -1.80 | ||
| NIPG | NIP GROUP INC | $1.00 | N/A | N/A | -0.24x | -5.77x | 0.26x | 0.45x | N/A | N/A | N/A | $128.30M | 4.54 | $70.41M | N/A |