Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NFLX | NETFLIX INC | $609.47 | $175.41 | 247.46% | 41.40x | 46.07x | 7.54x | 12.29x | 2.25x | $6.95B | 2.64% | $21.37B | 49.45 | $269.65B | 11.82 | |
MCS | MARCUS CORP | $11.17 | $14.80 | -24.51% | 27.93x | 11.17x | 0.50x | 0.78x | 0.31x | $54.21M | 15.09% | $459.32M | 14.29 | $710.17M | 7.52 | |
EDR | ENDEAVOR GROUP HOLDINGS INC | $26.47 | $15.61 | 69.57% | 22.24x | 15.85x | 1.33x | 1.66x | 1.02x | $165.84M | 2.10% | $4.78B | 16.01 | $11.90B | 8.95 | |
SIRI | SIRIUS XM HOLDINGS INC | $3.08 | $3.41 | -9.62% | 9.06x | 7.90x | 1.32x | -5.00x | 0.70x | $1.19B | 10.03% | -$2.37B | -0.62 | $21.35B | 8.28 | |
LYV | LIVE NATION ENTERTAINMENT INC | $95.79 | $79.77 | 20.08% | 86.30x | 55.37x | 0.94x | -193.06x | 0.46x | $748.05M | 3.40% | -$114.83M | -0.50 | $23.68B | 15.11 | |
AMCX | AMC NETWORKS INC | $13.28 | $102.28 | -87.02% | 2.70x | 1.68x | 0.21x | 0.55x | 0.06x | $168.71M | 28.98% | $1.05B | 23.91 | $2.49B | 1.69 | |
NXST | NEXSTAR MEDIA GROUP INC | $168.11 | $460.90 | -63.53% | 17.19x | 5.38x | 1.20x | 2.44x | 0.14x | $860.00M | 14.49% | $2.30B | 65.10 | $12.36B | 6.63 | |
NWSA | NEWS CORP | $24.14 | $12.14 | 98.92% | 60.35x | 19.63x | 1.38x | 1.69x | 0.85x | $776.00M | 5.63% | $8.18B | 14.33 | $16.19B | 13.36 | |
SPHR | SPHERE ENTERTAINMENT CO | $39.82 | N/A | N/A | 3.67x | 31.35x | 6.12x | 0.57x | N/A | -$680.26M | -48.38% | $2.47B | 69.82 | $2.31B | 4.13 | |
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.82 | N/A | N/A | -8.21x | N/A | 3.99x | 0.44x | N/A | -$9.08M | -29.72% | $82.75M | 2.22 | $31.19M | -28.18 | |
HUYA | HUYA INC | $4.58 | N/A | N/A | -39.48x | -9.54x | 1.15x | 0.73x | N/A | -$21.33M | -1.92% | $1.47B | 6.05 | $1.01B | -142.78 | |
FOXA | FOX CORP | $33.16 | $32.69 | 1.42% | 10.36x | 9.81x | 1.13x | 1.47x | 0.77x | $1.08B | 6.88% | $10.55B | 22.27 | $18.88B | 6.97 | |
LVO | LIVEONE INC | $1.82 | N/A | N/A | -9.10x | N/A | 1.41x | -35.58x | N/A | $2.09M | 1.32% | -$4.69M | -0.05 | $169.00M | -31.59 | |
IQ | IQIYI INC | $4.91 | $2.56 | 91.72% | 17.41x | 23.38x | 1.06x | 2.79x | 1.70x | $450.93M | 9.63% | $1.69B | 1.78 | $6.22B | 4.19 | |
ROKU | ROKU INC | $59.55 | N/A | N/A | -14.96x | -46.89x | 2.36x | 3.64x | N/A | $426.90M | 4.99% | $2.36B | 16.39 | $7.10B | -31.74 | |
WMG | WARNER MUSIC GROUP CORP | $35.65 | $13.42 | 165.74% | 40.51x | 27.01x | 2.92x | 39.88x | 1.45x | $636.00M | 3.45% | $463.00M | 0.90 | $22.00B | 19.34 | |
TOON | KARTOON STUDIOS INC | $1.08 | N/A | N/A | -0.47x | N/A | 0.83x | 0.74x | N/A | -$16.16M | -44.44% | $51.57M | 1.53 | $62.82M | -0.90 | |
DIS | WALT DISNEY CO | $105.44 | $34.11 | 209.08% | 113.38x | 22.27x | 2.17x | 1.94x | 1.27x | $8.36B | 4.32% | $99.25B | 54.12 | $231.89B | 24.23 | |
IMAX | IMAX CORP | $16.60 | $8.67 | 91.38% | 34.58x | 23.38x | 2.37x | 3.38x | 0.96x | -$9.27M | -1.06% | $258.80M | 4.93 | $1.09B | 10.06 | |
BREA | BRERA HOLDINGS PLC | $1.20 | N/A | N/A | -3.37x | N/A | 75.00x | 2.68x | N/A | -$1.89M | -20.50% | $5.13M | 0.67 | $8.77M | -3.42 | |
ADD | COLOR STAR TECHNOLOGY CO LTD | $0.22 | N/A | N/A | -0.05x | N/A | N/A | 0.14x | N/A | -$7.88M | -390.45% | $24.72M | 2.70 | $3.32M | -0.10 | |
CPOP | POP CULTURE GROUP CO LTD | $1.70 | N/A | N/A | -0.19x | N/A | 0.13x | 0.17x | N/A | -$820.01k | -19.76% | $24.60M | 10.09 | $7.87M | -0.41 | |
RSVR | RESERVOIR MEDIA INC | $8.51 | N/A | N/A | N/A | 85.10x | 3.93x | 1.58x | N/A | $27.10M | 4.91% | $349.82M | 5.40 | $881.56M | 19.97 | |
PROP | PRAIRIE OPERATING CO | $12.48 | N/A | N/A | -0.76x | N/A | 38.64x | 3.12x | N/A | -$33.53M | -56.10% | $40.17M | 8.39 | $112.26M | -1.44 | |
RDI | READING INTERNATIONAL INC | $1.71 | N/A | N/A | -1.24x | N/A | 0.17x | 1.16x | N/A | -$12.43M | -32.75% | $33.09M | 1.49 | $435.58M | 15.30 | |
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $52.63 | N/A | N/A | 17.90x | 11.25x | 1.03x | 8.44x | N/A | $35.10M | 1.54% | $251.20M | 5.82 | $4.94B | 9.89 | |
CNVS | CINEVERSE CORP | $0.83 | N/A | N/A | -0.86x | N/A | 0.21x | 0.25x | N/A | -$11.06M | -103.86% | $44.50M | 3.47 | $11.43M | -2.41 | |
CNK | CINEMARK HOLDINGS INC | $17.37 | N/A | N/A | 9.81x | 13.79x | 0.68x | 6.51x | N/A | $277.70M | 13.38% | $326.40M | 2.73 | $4.90B | 8.16 | |
WBD | WARNER BROS DISCOVERY INC | $7.80 | N/A | N/A | -6.09x | 4.24x | 0.46x | 0.42x | N/A | $6.16B | 32.42% | $45.23B | 18.57 | $58.92B | 9.36 | |
PARA | PARAMOUNT GLOBAL | $12.82 | N/A | N/A | -85.47x | 6.57x | 0.28x | 0.39x | N/A | $805.00M | 9.42% | $21.89B | 32.85 | $21.97B | 19.32 | |
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $2.50 | N/A | N/A | -16.67x | N/A | 0.11x | 3.13x | N/A | $69.20M | 54.36% | $88.50M | 1.74 | $393.35M | 28.39 | |
ANGH | ANGHAMI INC | $1.06 | N/A | N/A | -1.77x | N/A | 0.76x | -2.44x | N/A | -$3.91M | -12.45% | -$12.92M | -0.44 | $25.42M | -2.18 | |
AMC | AMC ENTERTAINMENT HOLDINGS INC | $3.19 | N/A | N/A | -2.31x | -1.39x | 0.17x | -0.46x | N/A | -$442.30M | -52.63% | -$2.03B | -7.71 | $9.27B | 22.88 | |
GAIA | GAIA INC | $3.99 | N/A | N/A | -14.78x | N/A | 1.12x | 1.10x | N/A | $6.19M | 6.69% | $84.81M | 3.66 | $93.17M | 6.93 | |
HOFV | HALL OF FAME RESORT & ENTERTAINMENT CO | $3.18 | N/A | N/A | -0.27x | N/A | 0.77x | 0.16x | N/A | -$72.35M | -390.47% | $127.69M | 21.92 | $294.82M | -8.33 | |
BATRA | ATLANTA BRAVES HOLDINGS INC | $42.29 | N/A | N/A | -37.76x | N/A | 4.05x | 5.47x | N/A | -$74.91M | -2.86% | $479.20M | 7.74 | $3.10B | -1,056.72 | |
FWONA | LIBERTY MEDIA CORP | $64.26 | N/A | N/A | N/A | N/A | 1.65x | 1.27x | N/A | $1.17B | 5.56% | $16.55B | 50.66 | $34.77B | 11.66 | |
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $190.70 | $19.35 | 885.73% | 190.70x | 117.72x | 4.94x | -15.53x | 4.82x | $20.22M | 0.44% | -$293.96M | -12.23 | $5.69B | 69.42 | |
MANU | MANCHESTER UNITED PLC | $15.48 | N/A | N/A | -143.33x | N/A | 2.77x | 20.85x | N/A | -$96.60M | -3.82% | $121.54M | 0.74 | $3.44B | N/A | |
SBGI | SINCLAIR INC | $13.28 | N/A | N/A | -2.98x | 4.46x | 0.28x | 2.96x | N/A | $143.00M | 16.54% | $285.00M | 4.38 | $4.53B | -28.49 | |
CSSE | CHICKEN SOUP FOR THE SOUL ENTERTAINMENT INC | $0.29 | N/A | N/A | -0.01x | N/A | 0.03x | -0.02x | N/A | -$29.97M | -369.47% | -$503.41M | -17.68 | $565.69M | -1.35 | |
KUKE | KUKE MUSIC HOLDING LTD | $2.70 | N/A | N/A | N/A | N/A | N/A | 8.24x | N/A | N/A | N/A | $9.85M | 0.33 | $88.33M | N/A | |
LGF.B | LIONS GATE ENTERTAINMENT CORP | $9.77 | N/A | N/A | -1.97x | N/A | 0.58x | -7.06x | N/A | $378.00M | 16.46% | -$325.50M | -1.39 | $6.18B | 7.17 | |
MMV | MULTIMETAVERSE HOLDINGS LTD | $0.55 | N/A | N/A | -0.63x | N/A | 2.01x | -0.63x | N/A | -$9.96M | -54.91% | -$28.76M | -0.87 | $24.24M | -0.90 | |
TKO | TKO GROUP HOLDINGS INC | $98.27 | N/A | N/A | N/A | N/A | N/A | 4.15x | N/A | N/A | N/A | $4.03B | 48.99 | $19.52B | N/A |