| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $13.65 | N/A | N/A | N/A | 18.33x | 0.88x | 3.48x | N/A | $20.90M | 12.09% | $49.75M | 3.93 | $171.98M | -2.44 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $13.10 | N/A | N/A | 5.19x | 5.09x | 1.71x | 0.64x | N/A | $146.84M | 22.62% | $1.01B | 20.41 | $231.37M | 1.32 | ||
| PLTK | PLAYTIKA HOLDING CORP | $2.32 | N/A | N/A | -3.14x | 5.33x | 0.31x | -2.21x | N/A | $377.00M | 42.72% | -$399.90M | -1.05 | $2.96B | 27.60 | ||
| BILI | BILIBILI INC | $15.29 | $31.57 | -51.57% | 27.90x | 2.19x | 1.37x | 2.70x | 0.16x | N/A | N/A | $2.37B | 5.67 | $5.59B | N/A | ||
| GRVY | GRAVITY CO LTD | $68.68 | N/A | N/A | 7.82x | N/A | 1.17x | 0.96x | N/A | N/A | N/A | $497.19M | 71.55 | $328.00M | N/A | ||
| NTES | NETEASE INC | $118.76 | $312.29 | -61.97% | 15.67x | 1.87x | 4.38x | 3.06x | 0.13x | $7.45B | 9.79% | $24.88B | 38.84 | $58.71B | 9.33 | ||
| SOHU | SOHUCOM LTD | $13.24 | $91.24 | -85.49% | 1.54x | -9.80x | 0.56x | 0.26x | 0.08x | N/A | N/A | $1.28B | 50.44 | $220.75M | N/A | ||
| SNAL | SNAIL INC | $2.64 | N/A | N/A | -2.18x | 5.39x | 0.26x | -2.06x | N/A | $7.97M | 35.42% | -$11.49M | -1.35 | $22.66M | -2.90 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $205.53 | N/A | N/A | -118.80x | 29.14x | 5.75x | 10.65x | N/A | $337.50M | 0.88% | $3.61B | 19.30 | $39.93B | 31.83 | ||
| GXAI | GAXOSAI INC | $0.58 | N/A | N/A | -1.16x | -1.90x | 1.00x | 0.36x | N/A | -$5.46M | -90.69% | $17.29M | 1.67 | $5.14M | -1.41 | ||
| GAME | GAMESQUARE HOLDINGS INC | $3.31 | N/A | N/A | -0.55x | -1.19x | 0.63x | 4.35x | N/A | -$20.71M | -52.75% | $9.88M | 0.83 | $51.97M | -0.90 | ||
| RBLX | ROBLOX CORP | $49.87 | N/A | N/A | -34.87x | -33.81x | 6.29x | 234.38x | N/A | $1.64B | 4.60% | $152.00M | 0.21 | $36.31B | -62.05 | ||
| FIRY | FIRY INC | $12.60 | N/A | N/A | -2.79x | -3.86x | 1.72x | 2.48x | N/A | -$66.52M | -32.84% | $84.47M | 5.26 | $178.04M | -3.02 | ||
| GDC | GD CULTURE GROUP LTD | $1.60 | N/A | N/A | -0.00x | N/A | N/A | 0.01x | N/A | -$15.48M | -989.75% | $498.22M | 509.76 | $519.82k | -0.00 | ||
| MSGM | MOTORSPORT GAMES INC | $4.23 | N/A | N/A | 10.85x | 13.82x | 1.39x | 5.00x | N/A | $6.53M | 32.41% | $3.88M | 0.82 | $16.90M | 5.31 | ||
| CTW | CTW | $2.12 | N/A | N/A | 73.10x | N/A | 1.47x | 3.54x | N/A | -$6.23M | -4.72% | $37.39M | 0.60 | $120.15M | 13.49 | ||
| TRUG | TRUGOLF HOLDINGS INC | $0.43 | N/A | N/A | 0.01x | -0.08x | 0.03x | 0.40x | N/A | -$5.74M | -1,120.24% | $2.06M | 1.71 | -$3.94M | 0.47 | ||
| GDEV | GDEV INC | $11.27 | $32.08 | -64.87% | 2.70x | 2.41x | 0.54x | -3.96x | 0.28x | $47.81M | 23.37% | -$51.69M | -2.85 | $128.05M | 1.44 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.74 | $0.38 | 93.24% | 9.23x | N/A | 0.38x | 1.08x | N/A | N/A | N/A | $39.20M | 0.73 | $27.31M | N/A | ||
| GIGM | GIGAMEDIA LTD | $1.38 | N/A | N/A | -7.26x | N/A | 3.29x | 0.37x | N/A | N/A | N/A | $40.77M | 3.69 | -$13.77M | N/A | ||
| DKI | DARKIRIS INC | $2.54 | N/A | N/A | -0.24x | N/A | 0.30x | 0.65x | N/A | -$4.90M | -153.31% | $4.88M | 3.88 | $2.72M | -0.24 | ||
| MYPS | PLAYSTUDIOS INC | $0.46 | N/A | N/A | -1.28x | -1.80x | 0.26x | 0.27x | N/A | $2.36M | 3.90% | $207.70M | 1.63 | -$41.84M | 9.19 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.69 | N/A | N/A | -3.44x | N/A | 0.35x | 2.43x | N/A | -$11.65M | -13.81% | $36.80M | 0.30 | $109.26M | -5.90 |