| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $14.32 | N/A | N/A | -1.86x | 20.95x | 0.95x | 3.72x | N/A | $11.20M | 6.19% | $48.73M | 3.86 | $184.08M | -2.48 | ||
| MSGM | MOTORSPORT GAMES INC | $3.96 | $1.54k | -99.74% | 3.50x | -4.22x | 1.59x | 2.34x | 0.00x | $5.38M | 24.92% | $7.05M | 1.29 | $11.03M | 1.57 | ||
| SNAL | SNAIL INC | $0.64 | N/A | N/A | -1.04x | 4.46x | 0.27x | -1.91x | N/A | $7.60M | 31.55% | -$14.21M | -0.38 | $27.57M | -3.65 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $11.34 | $14.43 | -21.40% | 4.93x | 4.55x | 1.52x | 0.57x | 1.63x | $141.96M | 25.26% | $980.17M | 19.78 | $167.75M | 1.01 | ||
| BILI | BILIBILI INC | $17.20 | $34.06 | -49.50% | 34.61x | 2.54x | 1.59x | 3.14x | 0.18x | N/A | N/A | $2.30B | 5.48 | $6.43B | N/A | ||
| NTES | NETEASE INC | $121.33 | $347.86 | -65.12% | 15.42x | 1.83x | 4.61x | 3.20x | 0.13x | $7.43B | 9.57% | $24.22B | 37.87 | $59.30B | 9.38 | ||
| EA | ELECTRONIC ARTS INC | $202.15 | $69.77 | 189.73% | 56.94x | 22.06x | 6.71x | 7.49x | 1.33x | $2.32B | 4.60% | $6.76B | 27.06 | $49.31B | 32.81 | ||
| GRVY | GRAVITY CO LTD | $65.52 | N/A | N/A | 8.99x | N/A | 1.15x | 1.00x | N/A | N/A | N/A | $455.08M | 65.49 | $313.27M | N/A | ||
| PLTK | PLAYTIKA HOLDING CORP | $3.49 | N/A | N/A | -4.47x | 7.66x | 0.47x | -2.87x | N/A | $490.70M | 37.16% | -$463.10M | -1.22 | $3.07B | 31.30 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $239.28 | N/A | N/A | -147.70x | 35.33x | 6.67x | 12.65x | N/A | $461.50M | 1.04% | $3.51B | 18.91 | $45.75B | 36.40 | ||
| SOHU | SOHUCOM LTD | $12.39 | N/A | N/A | 1.58x | -9.19x | 0.55x | 0.25x | N/A | N/A | N/A | $1.28B | 49.05 | $212.50M | N/A | ||
| SKLZ | SKILLZ INC | $8.84 | N/A | N/A | -2.13x | -2.53x | 1.25x | 1.35x | N/A | -$70.11M | -50.09% | $102.21M | 6.46 | $81.64M | -1.49 | ||
| MYPS | PLAYSTUDIOS INC | $0.54 | N/A | N/A | -1.92x | -2.88x | 0.30x | 0.31x | N/A | $9.77M | 14.34% | $219.33M | 1.72 | -$27.85M | -6.44 | ||
| TRUG | TRUGOLF HOLDINGS INC | $1.35 | N/A | N/A | -0.09x | -0.25x | 0.04x | 0.60x | N/A | -$5.62M | -789.63% | $2.51M | 4.76 | -$5.53M | 0.55 | ||
| DKI | DARKIRIS INC | $5.10 | N/A | N/A | -0.61x | N/A | 0.52x | 0.95x | N/A | -$3.16M | -60.02% | $6.78M | 6.57 | $4.61M | -0.54 | ||
| TBH | BRAG HOUSE HOLDINGS INC | $4.34 | N/A | N/A | -0.42x | -3.84x | N/A | 6.18x | N/A | -$5.70M | -48.02% | $2.11M | 0.77 | $14.67M | -0.97 | ||
| RBLX | ROBLOX CORP | $51.53 | N/A | N/A | -32.61x | -34.22x | 6.92x | 85.40x | N/A | $1.52B | 4.16% | $432.00M | 0.61 | $37.34B | -53.64 | ||
| GXAI | GAXOSAI INC | $1.22 | N/A | N/A | -1.94x | -1.87x | 2.84x | 0.78x | N/A | -$5.11M | -48.44% | $15.94M | 1.84 | $10.95M | -2.36 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.89 | N/A | N/A | N/A | N/A | N/A | 1.40x | N/A | N/A | N/A | $36.51M | 0.69 | $34.41M | N/A | ||
| GIGM | GIGAMEDIA LTD | $1.40 | N/A | N/A | -8.75x | N/A | 4.59x | 0.42x | N/A | N/A | N/A | $36.41M | 3.29 | -$12.50M | N/A | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.44 | N/A | N/A | 14.73x | N/A | 0.28x | 1.63x | N/A | -$13.44M | -24.89% | $33.12M | 0.27 | $92.19M | 11.46 | ||
| CTW | CTW CAYMAN | $2.32 | N/A | N/A | 80.00x | N/A | 1.60x | 3.87x | N/A | -$6.23M | -4.31% | $37.39M | 0.60 | $132.63M | 14.89 | ||
| NCTY | THE9 LTD | $4.95 | N/A | N/A | -0.63x | N/A | 2.37x | 2.42x | N/A | -$4.86M | -12.95% | $27.99M | 3.69 | $93.66M | -1.72 | ||
| GDC | GD CULTURE GROUP LTD | $0.02 | N/A | N/A | -0.00x | N/A | N/A | 0.00x | N/A | -$6.66M | -572.22% | $503.79M | 7.78 | $2.13M | -0.01 | ||
| GDEV | GDEV INC | $12.69 | $38.24 | -66.81% | 3.32x | 2.83x | 0.57x | -2.54x | 0.23x | $29.14M | 12.65% | -$90.56M | -4.99 | $168.51M | 2.06 | ||
| GAME | GAMESQUARE HOLDINGS INC | $0.43 | N/A | N/A | -0.59x | -3.62x | 0.69x | 2.25x | N/A | -$16.24M | -39.29% | $17.73M | 0.18 | $46.62M | -0.92 |