| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $14.34 | N/A | N/A | N/A | 20.98x | 0.92x | 3.65x | N/A | $20.90M | 11.51% | $49.75M | 3.93 | $180.66M | -2.56 | ||
| SNAL | SNAIL INC | $3.92 | N/A | N/A | -1.29x | 1.16x | 0.34x | -2.35x | N/A | $7.60M | 25.64% | -$14.21M | -1.88 | $33.83M | -4.48 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $12.00 | $13.96 | -14.01% | 5.22x | 4.75x | 1.60x | 0.61x | 1.60x | $141.96M | 23.88% | $980.17M | 19.78 | $200.45M | 1.20 | ||
| NTES | NETEASE INC | $130.60 | $332.31 | -60.70% | 16.60x | 1.98x | 4.97x | 3.45x | 0.14x | $7.43B | 8.89% | $24.22B | 37.87 | $65.23B | 10.32 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $240.22 | N/A | N/A | -148.28x | 34.91x | 6.70x | 12.70x | N/A | $461.50M | 1.03% | $3.51B | 18.91 | $45.92B | 36.54 | ||
| GRVY | GRAVITY CO LTD | $62.71 | N/A | N/A | 8.61x | N/A | 1.10x | 0.96x | N/A | N/A | N/A | $455.08M | 65.49 | $293.74M | N/A | ||
| BILI | BILIBILI INC | $18.99 | $32.46 | -41.50% | 38.21x | 2.69x | 1.76x | 3.46x | 0.20x | N/A | N/A | $2.30B | 5.48 | $7.18B | N/A | ||
| PLTK | PLAYTIKA HOLDING CORP | $4.06 | N/A | N/A | -5.21x | 8.37x | 0.55x | -3.33x | N/A | $490.70M | 31.95% | -$463.10M | -1.22 | $3.28B | 33.51 | ||
| SOHU | SOHUCOM LTD | $13.83 | N/A | N/A | 1.76x | -10.26x | 0.61x | 0.28x | N/A | N/A | N/A | $1.28B | 49.05 | $250.02M | N/A | ||
| FIRY | FIRY INC | $9.35 | N/A | N/A | -2.25x | -2.14x | 1.33x | 1.43x | N/A | -$70.11M | -47.36% | $102.21M | 6.46 | $89.60M | -1.64 | ||
| MYPS | PLAYSTUDIOS INC | $0.70 | N/A | N/A | -2.50x | -3.35x | 0.39x | 0.41x | N/A | $9.77M | 11.00% | $219.33M | 1.72 | -$6.92M | -1.60 | ||
| NCTY | THE9 LTD | $4.75 | N/A | N/A | N/A | N/A | N/A | 1.22x | N/A | N/A | N/A | $53.68M | 5.15 | $92.97M | N/A | ||
| RBLX | ROBLOX CORP | $37.00 | N/A | N/A | -25.87x | -24.64x | 4.66x | 173.89x | N/A | $1.64B | 6.20% | $152.00M | 0.21 | $27.12B | -46.34 | ||
| HODO | HOUSE OF DOGE INC | $0.64 | N/A | N/A | -0.06x | -0.56x | N/A | 0.91x | N/A | -$5.70M | -326.65% | $2.11M | 0.77 | $3.53M | -0.23 | ||
| GXAI | GAXOSAI INC | $0.90 | N/A | N/A | -1.43x | -1.38x | 2.10x | 0.58x | N/A | -$5.11M | -65.38% | $15.94M | 1.84 | $7.73M | -1.66 | ||
| GDC | GD CULTURE GROUP LTD | $1.75 | N/A | N/A | -0.00x | N/A | N/A | 0.00x | N/A | -$6.66M | -1,469.14% | $503.79M | 1,944.05 | $1.47M | -0.00 | ||
| GIGM | GIGAMEDIA LTD | $1.35 | N/A | N/A | -7.11x | N/A | 3.22x | 0.37x | N/A | N/A | N/A | $40.77M | 3.69 | -$14.10M | N/A | ||
| TRUG | TRUGOLF HOLDINGS INC | $0.83 | N/A | N/A | -0.05x | -0.15x | 0.02x | 0.37x | N/A | -$5.62M | -1,287.44% | $2.51M | 4.76 | -$6.12M | 0.61 | ||
| DKI | DARKIRIS INC | $3.79 | N/A | N/A | -0.46x | N/A | 0.39x | 0.70x | N/A | -$3.16M | -80.77% | $6.78M | 6.57 | $2.97M | -0.35 | ||
| EA | ELECTRONIC ARTS INC | $209.70 | $68.11 | 207.89% | 48.43x | 23.10x | 6.74x | 7.48x | 1.45x | $2.06B | 3.90% | $7.08B | 28.09 | $52.12B | 29.65 | ||
| GAME | GAMESQUARE HOLDINGS INC | $0.36 | N/A | N/A | -0.49x | -1.66x | 0.57x | 1.88x | N/A | -$16.24M | -47.04% | $17.73M | 0.18 | $40.06M | -0.79 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.81 | N/A | N/A | N/A | N/A | N/A | 1.28x | N/A | N/A | N/A | $36.51M | 0.69 | $29.83M | N/A | ||
| CTW | CTW CAYMAN | $2.40 | N/A | N/A | 82.76x | N/A | 1.66x | 4.01x | N/A | -$6.23M | -4.17% | $37.39M | 0.60 | $137.62M | 15.45 | ||
| GDEV | GDEV INC | $12.69 | $36.49 | -65.22% | 3.32x | 2.83x | 0.57x | -2.54x | 0.23x | $29.14M | 12.65% | -$90.56M | -4.99 | $168.51M | 2.06 | ||
| MSGM | MOTORSPORT GAMES INC | $4.27 | N/A | N/A | 3.78x | 18.20x | 1.72x | 2.53x | N/A | $5.38M | 23.11% | $7.05M | 1.29 | $12.33M | 1.75 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.49 | N/A | N/A | -2.45x | N/A | 0.25x | 1.73x | N/A | -$11.65M | -19.39% | $36.80M | 0.30 | $83.50M | -4.51 |