Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NTES | NETEASE INC | $98.53 | N/A | N/A | 15.57x | 18.73x | 4.43x | 3.68x | N/A | $4.30B | 6.78% | $17.19B | 26.72 | $48.81B | 9.49 | |
DDI | DOUBLEDOWN INTERACTIVE CO LTD | $12.50 | $15.44 | -19.03% | 5.76x | N/A | 1.94x | 0.82x | 1.24x | $36.36M | 5.87% | $755.15M | 15.24 | $453.22M | 3.19 | |
GDEV | GDEV INC | $2.15 | $29.14 | -92.62% | 9.35x | N/A | 0.91x | -4.26x | 0.03x | $17.22M | 4.05% | -$99.81M | -0.51 | $355.57M | 5.90 | |
PLTK | PLAYTIKA HOLDING CORP | $8.58 | $12.43 | -30.99% | 15.60x | 9.23x | 1.24x | -17.65x | 0.32x | $425.80M | 13.39% | -$180.40M | -0.49 | $4.68B | 7.73 | |
GRVY | GRAVITY CO LTD | $74.52 | $127.22 | -41.42% | 5.78x | N/A | 1.04x | 1.44x | 0.46x | N/A | N/A | $360.36M | 51.86 | $397.56M | N/A | |
NCTY | THE9 LTD | $6.66 | N/A | N/A | 8.02x | N/A | 0.91x | 0.98x | N/A | -$6.70M | -29.85% | $28.53M | 8.47 | $32.03M | 1.62 | |
EA | ELECTRONIC ARTS INC | $127.14 | $51.07 | 148.97% | 31.79x | 21.30x | 4.47x | 4.51x | 1.53x | $2.16B | 6.31% | $7.53B | 28.00 | $33.13B | 17.09 | |
BHAT | BLUE HAT INTERACTIVE ENTERTAINMENT TECHNOLOGY | $1.10 | N/A | N/A | -1.69x | N/A | 0.44x | 1.58x | N/A | -$2.11M | -6.45% | $40.62M | 1.37 | $67.31M | -3.61 | |
GMGI | GOLDEN MATRIX GROUP INC | $5.10 | N/A | N/A | -510.00x | N/A | 4.09x | 5.81x | N/A | $1.81M | 0.98% | $32.15M | 0.89 | $169.79M | 263.94 | |
MYPS | PLAYSTUDIOS INC | $2.29 | N/A | N/A | -17.62x | 20.82x | 1.01x | 1.07x | N/A | $25.38M | 8.17% | $288.42M | 2.13 | $190.71M | 4.23 | |
RBLX | ROBLOX CORP | $31.45 | N/A | N/A | -16.91x | -20.69x | 6.78x | 281.11x | N/A | $247.36M | 1.24% | $71.60M | 0.11 | $20.96B | -26.39 | |
TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $145.88 | N/A | N/A | -16.73x | 19.71x | 4.61x | 2.92x | N/A | -$203.90M | -0.82% | $8.51B | 49.88 | $27.22B | -30.36 | |
GDC | GD CULTURE GROUP LTD | $0.73 | N/A | N/A | -0.19x | N/A | N/A | 0.69x | N/A | -$13.25M | -562.60% | $8.35M | 2.59 | $2.26M | -0.15 | |
GAME | GAMESQUARE HOLDINGS INC | $1.46 | N/A | N/A | -0.52x | N/A | 0.31x | 2.40x | N/A | -$16.08M | -99.38% | $18.36M | 1.65 | $56.18M | -2.08 | |
BILI | BILIBILI INC | $14.07 | N/A | N/A | -8.68x | -9.08x | 1.86x | 2.90x | N/A | $25.74M | 0.44% | $2.00B | 4.84 | $5.11B | -21.90 | |
GIGM | GIGAMEDIA LTD | $1.32 | N/A | N/A | -3.67x | N/A | 3.95x | 0.34x | N/A | N/A | N/A | $42.82M | 3.87 | -$22.23M | N/A | |
GXAI | GAXOSAI INC | $3.58 | N/A | N/A | -0.90x | N/A | N/A | 1.14x | N/A | -$3.04M | -85.89% | $3.43M | 3.47 | $2.89M | -0.73 | |
SOHU | SOHUCOM LTD | $11.68 | N/A | N/A | -13.12x | -40.28x | 0.66x | 0.36x | N/A | -$43.98M | -11.04% | $1.06B | 31.05 | $20.32M | 0.34 | |
SKLZ | SKILLZ INC | $5.44 | N/A | N/A | -0.46x | -0.65x | 0.71x | 0.51x | N/A | -$84.32M | -72.74% | $227.73M | 10.69 | -$77.60M | 0.34 | |
BRAG | BRAGG GAMING GROUP INC | $6.33 | N/A | N/A | -26.71x | N/A | 1.46x | 1.97x | N/A | $8.42M | 5.66% | $74.42M | 3.17 | $143.81M | 11.46 | |
SNAL | SNAIL INC | $0.97 | N/A | N/A | -3.89x | N/A | 0.59x | 4.30x | N/A | $465.87k | 1.34% | $8.30M | 0.23 | $34.29M | -5.19 | |
MSGM | MOTORSPORT GAMES INC | $2.70 | N/A | N/A | -0.80x | N/A | 0.90x | 4.49x | N/A | -$8.10M | -110.15% | $2.06M | 0.76 | $8.14M | -1.20 |