| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UDMY | UDEMY INC | $5.27 | N/A | N/A | -175.67x | 10.16x | 0.99x | 3.48x | N/A | $64.36M | 8.14% | $221.81M | 1.48 | $547.24M | 18.96 | ||
| AFYA | AFYA LTD | $14.55 | $87.80 | -83.43% | 9.71x | 1.61x | 2.02x | 1.55x | 0.07x | $259.30M | 19.02% | $882.17M | 9.41 | $1.73B | 5.39 | ||
| STRA | STRATEGIC EDUCATION INC | $80.41 | $54.92 | 46.40% | 16.24x | 13.44x | 1.45x | 1.14x | 1.11x | $131.66M | 7.25% | $1.66B | 73.33 | $1.85B | 8.89 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $37.63 | $19.25 | 95.52% | 27.67x | 35.34x | 1.04x | 2.44x | 1.20x | $82.92M | 12.20% | $279.34M | 15.46 | $653.64M | 9.85 | ||
| GHC | GRAHAM HOLDINGS CO | $1,114.90 | N/A | N/A | 6.68x | 23.56x | 0.98x | 1.09x | N/A | $361.36M | 7.48% | $4.46B | 1,028.32 | $5.80B | 4.18 | ||
| COUR | COURSERA INC | $7.85 | N/A | N/A | -27.07x | 19.70x | 1.75x | 2.04x | N/A | $87.88M | 6.80% | $639.50M | 3.89 | $508.54M | -30.13 | ||
| PRDO | PERDOCEO EDUCATION CORP | $29.07 | $19.73 | 47.32% | 12.11x | 11.18x | 2.32x | 1.87x | 1.79x | $194.76M | 10.36% | $997.85M | 15.44 | $1.75B | 6.89 | ||
| ATGE | ADTALEM GLOBAL EDUCATION INC | $97.76 | $71.56 | 36.62% | 14.19x | 12.31x | 1.93x | 2.44x | 1.12x | $330.53M | 9.36% | $1.46B | 40.37 | $4.06B | 8.90 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $31.98 | $38.72 | -17.42% | 8.48x | 7.06x | 1.13x | 4.62x | 0.68x | $64.93M | 5.71% | $246.77M | 6.94 | $1.04B | 4.95 | ||
| LAUR | LAUREATE EDUCATION INC | $32.70 | $18.07 | 80.93% | 24.04x | 21.09x | 3.04x | 4.31x | 1.17x | $255.03M | 5.29% | $1.12B | 7.59 | $5.01B | 10.61 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $22.84 | $8.77 | 160.47% | 50.76x | 38.41x | 1.43x | 3.89x | 1.35x | -$46.30M | -6.54% | $185.85M | 6.00 | $904.53M | 21.90 | ||
| LRN | STRIDE INC | $63.91 | $56.92 | 12.29% | 8.72x | 8.79x | 1.12x | 1.84x | 1.58x | $312.12M | 11.26% | $1.53B | 35.22 | $2.87B | 5.22 | ||
| MH | MCGRAW HILL INC | $17.25 | N/A | N/A | N/A | 10.16x | N/A | 4.15x | N/A | N/A | N/A | $794.59M | 4.16 | $5.71B | N/A | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $55.12 | $34.62 | 59.23% | 23.97x | 15.80x | 1.75x | 2.21x | 0.94x | $646.75M | 7.39% | $3.95B | 24.89 | $8.09B | N/A | ||
| TAL | TAL EDUCATION GROUP | $11.23 | $5.84 | 92.44% | 38.72x | 24.14x | 2.41x | 1.86x | 0.99x | $330.46M | 5.16% | $3.44B | 6.03 | $5.02B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $10.16 | $7.54 | 34.72% | 16.66x | 14.99x | 1.82x | 2.92x | 0.92x | $4.78M | 3.78% | $43.67M | 3.51 | $123.49M | 10.55 | ||
| DAO | YOUDAO INC | $8.88 | $16.32 | -45.58% | 52.24x | 6.42x | 1.32x | -3.67x | 0.21x | N/A | N/A | -$286.03M | -2.42 | $1.25B | N/A | ||
| SKIL | SKILLSOFT CORP | $5.67 | N/A | N/A | -0.36x | 1.60x | 0.10x | 12.45x | N/A | -$6.82M | -13.81% | $3.99M | 0.46 | $549.71M | -12.21 | ||
| LOPE | GRAND CANYON EDUCATION INC | $161.36 | $96.84 | 66.62% | 21.72x | 17.43x | 4.10x | 5.95x | 1.09x | $241.62M | 5.40% | $758.04M | 27.33 | $4.53B | 14.54 | ||
| HERE | HERE GROUP LTD | $5.13 | N/A | N/A | 3.46x | 9.04x | 1.33x | 2.22x | N/A | N/A | N/A | $125.78M | 2.31 | $179.32M | N/A | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $26.06 | N/A | N/A | 22.47x | 32.61x | 1.69x | 4.32x | N/A | $55.35M | 3.91% | $328.11M | 6.04 | $1.56B | 10.66 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $36.50 | N/A | N/A | N/A | N/A | 2.67x | -9.25x | N/A | N/A | N/A | -$23.92M | -4.03 | $187.89M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $4.69 | N/A | N/A | -5.45x | 6.78x | 0.21x | 0.60x | N/A | $61.30M | 11.04% | $931.21M | 7.87 | $2.90B | 15.43 | ||
| CHGG | CHEGG INC | $0.88 | N/A | N/A | -1.29x | -23.53x | 0.21x | 0.66x | N/A | $7.68M | 8.07% | $146.05M | 1.35 | $135.89M | 6.97 | ||
| GOTU | GAOTU TECHEDU INC | $2.38 | N/A | N/A | -11.02x | -2.11x | 0.70x | 2.90x | N/A | N/A | N/A | $198.39M | 0.82 | $588.45M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.66 | N/A | N/A | -1.21x | -1.99x | 6.14x | 0.69x | N/A | -$45.31M | -128.51% | $62.23M | 1.17 | $44.89M | -1.35 | ||
| BTCT | BTC DIGITAL LTD | $1.65 | N/A | N/A | -15.00x | -1.47x | 6.71x | 2.39x | N/A | -$956.88k | -8.18% | $5.18M | 0.73 | $11.55M | -56.76 | ||
| GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $1.13 | N/A | N/A | -0.60x | N/A | 0.22x | 3.12x | N/A | -$5.03M | -224.87% | $717.54k | 0.36 | $5.91M | -1.99 | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.61 | N/A | N/A | -14.64x | N/A | 1.15x | 0.66x | N/A | -$976.22k | -13.73% | $10.71M | 2.43 | -$2.90M | 71.40 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.92 | N/A | N/A | -1.91x | N/A | 23.46x | 0.76x | N/A | -$2.70M | -18.69% | $19.19M | 1.21 | $10.64M | -1.69 | ||
| VSTA | VASTA PLATFORM LTD | $4.99 | $24.70 | -79.80% | 4.45x | 2.62x | 1.24x | 0.44x | 0.10x | $65.87M | 16.43% | $906.96M | 11.29 | $623.05M | 3.92 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.30 | N/A | N/A | -1.29x | N/A | 0.42x | 0.76x | N/A | -$242.01k | -6.06% | $5.35M | 0.40 | $6.31M | -2.29 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.30 | N/A | N/A | 37.38x | N/A | 1.38x | N/A | N/A | -$7.69k | -0.33% | $11.54k | 0.00 | N/A | N/A | ||
| IH | IHUMAN INC | $2.15 | N/A | N/A | N/A | 1.05x | 0.89x | 0.81x | N/A | N/A | N/A | $136.15M | 2.65 | $27.13M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.38 | N/A | N/A | -0.04x | N/A | 0.06x | 0.27x | N/A | -$14.91M | -535.36% | $14.78M | 7.32 | $9.58M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.26 | N/A | N/A | -0.00x | N/A | 1.72x | 1.34x | N/A | -$3.38M | -53.10% | $5.40M | 0.22 | $16.64M | -32.03 | ||
| MYND | MYNDAI INC | $0.57 | N/A | N/A | -0.34x | N/A | 0.14x | 4.47x | N/A | -$39.80M | -152.81% | $5.82M | 0.13 | $66.90M | -2.10 | ||
| YOUL | YOULIFE GROUP INC | $1.62 | N/A | N/A | 17.42x | N/A | 0.21x | -2.20x | N/A | $3.07M | 4.20% | -$56.00M | -1.24 | $118.71M | 16.48 | ||
| VSA | VISIONSYS AI INC | $0.11 | N/A | N/A | N/A | N/A | 0.03x | -0.02x | N/A | -$24.37M | -1,030.91% | -$249.32M | -11.61 | $25.10M | N/A | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $3.83 | N/A | N/A | -1.43x | N/A | 2.68x | 0.83x | N/A | N/A | N/A | $47.26M | 4.61 | $6.07M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.15 | N/A | N/A | -115.00x | N/A | 5.16x | -239.88x | N/A | N/A | N/A | -$161.80k | -0.01 | $42.42M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $5.80 | N/A | N/A | 1.45x | N/A | 0.27x | 0.60x | N/A | N/A | N/A | $128.76M | 9.57 | $12.70M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.26 | N/A | N/A | -0.12x | N/A | 1.06x | 0.14x | N/A | N/A | N/A | $36.97M | 1.98 | -$7.97M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $1.40 | N/A | N/A | -0.53x | N/A | 0.67x | 0.39x | N/A | N/A | N/A | $13.36M | 3.60 | $68.45M | N/A | ||
| BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $2.25 | N/A | N/A | -0.47x | N/A | 0.65x | 7.95x | N/A | $33.19M | 49.73% | $8.39M | 0.28 | $82.31M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $13.48 | $51.91 | -74.03% | 24.42x | N/A | 0.82x | 0.42x | 0.10x | N/A | N/A | $72.88M | 32.24 | $31.44M | N/A | ||
| AACG | ATA CREATIVITY GLOBAL | $0.86 | N/A | N/A | -25.15x | -0.71x | 0.69x | 3.28x | N/A | N/A | N/A | $8.27M | 0.26 | $22.81M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $3.61 | N/A | N/A | 33.41x | N/A | 1.10x | 1.53x | N/A | $435.00k | 4.21% | $6.74M | 2.36 | $10.71M | 6.22 |