Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
UDMY | UDEMY INC | $6.83 | N/A | N/A | -32.52x | -2,732.00x | 1.28x | 4.40x | N/A | $42.07M | 4.13% | $233.36M | 1.56 | $805.61M | 286.08 | ||
LAUR | LAUREATE EDUCATION INC | $25.80 | $13.17 | 95.90% | 15.27x | 14.96x | 2.45x | 3.62x | 2.74x | $242.87M | 6.39% | $1.05B | 7.14 | $4.11B | 8.44 | ||
PRDO | PERDOCEO EDUCATION CORP | $31.94 | $18.33 | 74.27% | 13.53x | 12.67x | 2.71x | 2.11x | 2.46x | $205.39M | 9.84% | $984.63M | 15.07 | $1.95B | 8.04 | ||
APEI | AMERICAN PUBLIC EDUCATION INC | $28.58 | $19.25 | 48.46% | 26.22x | 23.62x | 0.80x | 1.90x | 0.81x | $73.17M | 14.20% | $272.24M | 15.10 | $535.45M | 8.64 | ||
ATGE | ADTALEM GLOBAL EDUCATION INC | $128.31 | $72.38 | 77.27% | 20.76x | 16.72x | 2.74x | 3.22x | 1.28x | $290.56M | 6.10% | $1.43B | 38.58 | $5.17B | 11.96 | ||
COUR | COURSERA INC | $11.89 | N/A | N/A | -36.03x | -60.45x | 2.68x | 3.10x | N/A | $78.03M | 4.04% | $627.00M | 3.86 | $1.17B | -52.16 | ||
LOPE | GRAND CANYON EDUCATION INC | $196.10 | $71.33 | 174.90% | 23.71x | 21.62x | 5.14x | 7.08x | 3.03x | $260.93M | 4.75% | $777.98M | 27.79 | $5.42B | 15.91 | ||
LRN | STRIDE INC | $157.08 | $79.42 | 97.77% | 23.48x | 18.44x | 2.81x | 4.63x | 1.41x | $372.81M | 5.51% | $1.48B | 34.38 | $6.62B | 12.77 | ||
LGCY | LEGACY EDUCATION INC | $11.89 | $7.72 | 54.06% | 18.02x | N/A | 2.50x | 3.75x | 1.11x | $2.98M | 2.02% | $39.28M | 3.17 | $147.78M | 14.15 | ||
MH | MCGRAW HILL INC | $13.31 | N/A | N/A | N/A | N/A | N/A | 8.97x | N/A | N/A | N/A | $283.26M | 1.70 | $5.55B | N/A | ||
STRA | STRATEGIC EDUCATION INC | $77.90 | $54.60 | 42.67% | 15.74x | 13.72x | 1.44x | 1.12x | 1.09x | $124.46M | 6.97% | $1.67B | 72.76 | $1.85B | 8.83 | ||
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $25.50 | N/A | N/A | 23.61x | 24.06x | 1.77x | 4.72x | N/A | $70.89M | 5.11% | $293.91M | 5.41 | $1.54B | 11.45 | ||
DAO | YOUDAO INC | $9.76 | N/A | N/A | 36.15x | N/A | 1.47x | -4.03x | N/A | N/A | N/A | -$285.58M | -2.42 | $1.33B | N/A | ||
COE | 51TALK ONLINE EDUCATION GROUP | $32.27 | N/A | N/A | N/A | N/A | 3.18x | -11.75x | N/A | N/A | N/A | -$16.42M | -2.80 | $165.56M | N/A | ||
AFYA | AFYA LTD | $15.42 | $13.84 | 11.43% | 10.96x | 9.76x | 2.23x | 1.72x | 0.98x | $249.91M | 17.29% | $841.83M | 8.98 | $1.83B | 6.08 | ||
SKIL | SKILLSOFT CORP | $14.37 | N/A | N/A | -0.90x | -2.99x | 0.23x | 1.97x | N/A | $27.35M | 22.86% | $62.65M | 7.53 | $571.90M | 20.22 | ||
GHC | GRAHAM HOLDINGS CO | $1,063.97 | $2.41k | -55.79% | 6.85x | N/A | 0.95x | 1.07x | 0.26x | $419.05M | 9.09% | $4.35B | 1,004.36 | $5.66B | 4.27 | ||
QSG | QUANTASING GROUP LTD | $7.07 | N/A | N/A | 6.17x | 9.55x | 0.89x | 3.88x | N/A | N/A | N/A | $98.72M | 1.82 | $253.00M | N/A | ||
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $48.06 | $31.18 | 54.13% | 21.85x | 15.14x | 1.56x | 2.08x | 0.95x | $896.59M | 11.75% | $3.66B | 23.06 | $6.64B | N/A | ||
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $19.18 | $7.49 | 156.20% | 41.70x | 25.40x | 1.27x | 3.36x | 1.45x | -$61.91M | -10.42% | $180.68M | 5.83 | $778.87M | 19.94 | ||
GOTU | GAOTU TECHEDU INC | $3.74 | N/A | N/A | -7.66x | N/A | 1.33x | 3.51x | N/A | N/A | N/A | $266.83M | 1.07 | $859.26M | N/A | ||
YOUL | YOULIFE GROUP INC | $1.76 | N/A | N/A | -53.33x | N/A | 1.77x | -2.20x | N/A | $716.46k | 0.17% | -$60.87M | -0.27 | $128.01M | -73.58 | ||
TAL | TAL EDUCATION GROUP | $11.28 | $5.02 | 124.52% | 67.54x | 47.00x | 2.83x | 1.91x | 1.02x | $387.98M | 5.67% | $3.57B | 5.89 | $5.68B | N/A | ||
CHGG | CHEGG INC | $1.26 | N/A | N/A | -0.15x | -3.41x | 0.23x | 0.72x | N/A | $40.81M | 30.79% | $185.67M | 1.77 | $170.45M | -0.28 | ||
BTCT | BTC DIGITAL LTD | $2.65 | N/A | N/A | -29.44x | -13.25x | 5.02x | 3.12x | N/A | -$162.38k | -2.04% | $5.46M | 1.81 | $15.13M | 63.56 | ||
GNS | GENIUS GROUP LTD | $0.94 | N/A | N/A | -0.91x | -6.71x | 2.87x | 0.82x | N/A | -$46.85M | -206.38% | $73.78M | 3.06 | $69.22M | -2.89 | ||
KIDZ | CLASSOVER HOLDINGS INC | $1.32 | N/A | N/A | -0.00x | N/A | 4.00x | -6.49x | N/A | -$1.14M | -10.76% | -$4.82M | -0.60 | $34.42M | 100.88 | ||
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.26 | N/A | N/A | -0.44x | N/A | 0.33x | 0.07x | N/A | -$2.55M | -173.25% | $19.99M | 17.14 | -$10.73M | 7.14 | ||
GV | VISIONARY HOLDINGS INC | $1.94 | N/A | N/A | -0.74x | N/A | 0.93x | 0.54x | N/A | N/A | N/A | $13.36M | 3.60 | $70.45M | N/A | ||
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $1.74 | N/A | N/A | -0.36x | N/A | 0.50x | 6.15x | N/A | $33.19M | 64.31% | $8.39M | 0.28 | $67.17M | N/A | ||
VSTA | VASTA PLATFORM LTD | $4.23 | N/A | N/A | -0.34x | 13.79x | 1.09x | 0.38x | N/A | $58.41M | 17.19% | $904.06M | 11.26 | $553.24M | 3.36 | ||
STG | SUNLANDS TECHNOLOGY GROUP | $10.10 | N/A | N/A | 2.83x | N/A | 0.49x | 1.24x | N/A | N/A | N/A | $109.69M | 8.12 | $77.57M | N/A | ||
IH | IHUMAN INC | $2.75 | N/A | N/A | N/A | N/A | 1.13x | 1.08x | N/A | N/A | N/A | $130.88M | 2.54 | -$11.99M | N/A | ||
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $15.95 | N/A | N/A | 284.82x | N/A | 1.00x | 0.57x | N/A | -$5.18M | -14.89% | $63.23M | 28.99 | $20.34M | 10.81 | ||
NAMI | JINXIN TECHNOLOGY HOLDING CO | $1.04 | N/A | N/A | 10.61x | N/A | 0.48x | 3.72x | N/A | $3.37M | 12.50% | $18.05M | 0.70 | $55.22M | 7.72 | ||
MYND | MYNDAI INC | $0.65 | N/A | N/A | -0.31x | N/A | 0.11x | 1.04x | N/A | -$8.96M | -30.29% | $28.37M | 0.62 | $32.04M | -3.49 | ||
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $1.95 | N/A | N/A | -0.68x | N/A | 0.70x | 0.35x | N/A | N/A | N/A | $51.28M | 5.55 | -$17.94M | N/A | ||
AMBO | AMBOW EDUCATION HOLDING LTD | $3.69 | N/A | N/A | 34.17x | N/A | 1.12x | 1.56x | N/A | $435.00k | 4.12% | $6.74M | 2.36 | $10.94M | 6.35 | ||
WAFU | WAH FU EDUCATION GROUP LTD | $1.41 | N/A | N/A | -12.82x | N/A | 1.00x | 0.58x | N/A | -$976.22k | -15.67% | $10.71M | 2.43 | -$3.78M | 93.13 | ||
VSA | TCTM KIDS IT EDUCATION INC | $1.62 | N/A | N/A | N/A | N/A | 0.10x | -0.06x | N/A | -$25.57M | -157.72% | -$248.67M | -24.85 | $40.48M | -0.69 | ||
AACG | ATA CREATIVITY GLOBAL | $2.06 | N/A | N/A | -19.03x | N/A | 1.69x | 8.49x | N/A | N/A | N/A | $7.74M | 0.24 | $67.26M | N/A | ||
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $2.32 | N/A | N/A | -1.24x | N/A | 0.45x | 6.40x | N/A | -$5.03M | -109.53% | $717.54k | 0.36 | $8.26M | -2.79 | ||
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.84 | N/A | N/A | -0.13x | N/A | 0.02x | 0.22x | N/A | -$5.91M | -139.57% | $23.58M | 10.25 | $1.42M | -0.08 | ||
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.56 | N/A | N/A | -1.19x | N/A | 0.87x | 1.42x | N/A | -$8.76M | -123.93% | $5.17M | 0.41 | $9.09M | -1.54 | ||
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.03 | N/A | N/A | -2.15x | N/A | 26.41x | 0.85x | N/A | -$2.70M | -16.60% | $19.19M | 1.21 | $12.47M | -1.98 |