| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFYA | AFYA LTD | $13.97 | $253.63 | -94.49% | 9.33x | 1.42x | 1.94x | 1.48x | 0.02x | $259.30M | 19.81% | $882.17M | 9.41 | $1.68B | 5.22 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $42.59 | $33.31 | 27.86% | 31.32x | 19.08x | 1.18x | 2.76x | 0.60x | $82.92M | 10.77% | $279.34M | 15.46 | $743.34M | 11.20 | ||
| STRA | STRATEGIC EDUCATION INC | $85.70 | $75.18 | 13.99% | 17.31x | 13.07x | 1.54x | 1.22x | 0.66x | $131.66M | 6.80% | $1.66B | 73.33 | $1.98B | 9.49 | ||
| PRDO | PERDOCEO EDUCATION CORP | $32.40 | $17.38 | 86.45% | 13.50x | 11.43x | 2.58x | 2.09x | 3.13x | $194.76M | 9.30% | $997.85M | 15.44 | $1.97B | 7.73 | ||
| ATGE | ADTALEM GLOBAL EDUCATION INC | $121.59 | $74.49 | 63.24% | 17.65x | 15.21x | 2.40x | 3.03x | 1.24x | $330.53M | 7.53% | $1.46B | 40.37 | $4.93B | 10.80 | ||
| LAUR | LAUREATE EDUCATION INC | $35.97 | $31.93 | 12.66% | 26.45x | 16.46x | 3.35x | 4.74x | 0.54x | $255.03M | 4.81% | $1.12B | 7.59 | $5.49B | 11.63 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $27.23 | $12.85 | 111.83% | 60.51x | 33.99x | 1.71x | 4.63x | 0.96x | -$46.30M | -5.49% | $185.85M | 6.00 | $1.04B | 25.26 | ||
| LRN | STRIDE INC | $71.61 | $57.53 | 24.47% | 9.77x | 9.40x | 1.25x | 2.06x | 1.63x | $312.12M | 10.05% | $1.53B | 35.22 | $3.21B | 5.83 | ||
| COUR | COURSERA INC | $6.35 | N/A | N/A | -21.90x | 13.69x | 1.41x | 1.65x | N/A | $87.88M | 8.41% | $639.50M | 3.89 | $258.94M | -15.34 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $30.50 | N/A | N/A | N/A | 6.85x | N/A | 3.89x | N/A | N/A | N/A | $280.41M | 7.87 | $970.49M | N/A | ||
| GHC | GRAHAM HOLDINGS CO | $1,193.76 | N/A | N/A | 7.15x | 17.55x | 1.05x | 1.17x | N/A | $361.36M | 6.98% | $4.46B | 1,028.32 | $6.14B | 4.42 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $54.92 | $34.26 | 60.30% | 23.88x | 15.65x | 1.75x | 2.21x | 0.94x | $646.75M | 7.42% | $3.95B | 24.89 | $8.05B | N/A | ||
| DAO | YOUDAO INC | $11.27 | $64.94 | -82.65% | 66.29x | 4.79x | 1.67x | -4.66x | 0.06x | N/A | N/A | -$286.03M | -2.42 | $1.53B | N/A | ||
| TAL | TAL EDUCATION GROUP | $10.79 | $5.76 | 87.48% | 37.21x | 23.24x | 2.32x | 1.79x | 0.95x | $330.46M | 5.38% | $3.44B | 6.03 | $4.77B | N/A | ||
| MH | MCGRAW HILL INC | $14.57 | N/A | N/A | N/A | 8.72x | N/A | 3.50x | N/A | N/A | N/A | $794.59M | 4.16 | $5.20B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $9.89 | $6.96 | 42.12% | 16.21x | 14.59x | 1.77x | 2.85x | 1.02x | $4.78M | 3.88% | $43.67M | 3.51 | $120.09M | 10.26 | ||
| SKIL | SKILLSOFT CORP | $8.81 | N/A | N/A | -0.56x | 2.07x | 0.15x | 19.35x | N/A | -$6.82M | -8.89% | $3.99M | 0.46 | $577.21M | -12.82 | ||
| LOPE | GRAND CANYON EDUCATION INC | $180.48 | $121.43 | 48.63% | 24.29x | 17.81x | 4.59x | 6.66x | 0.82x | $241.62M | 4.83% | $758.04M | 27.33 | $5.06B | 16.26 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $28.15 | N/A | N/A | 24.27x | 36.14x | 1.83x | 4.67x | N/A | $55.35M | 3.62% | $328.11M | 6.04 | $1.68B | 11.43 | ||
| GOTU | GAOTU TECHEDU INC | $2.26 | N/A | N/A | -10.46x | 13.15x | 0.67x | 2.76x | N/A | N/A | N/A | $198.39M | 0.82 | $559.40M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $4.33 | N/A | N/A | -5.03x | 6.79x | 0.19x | 0.55x | N/A | $61.30M | 11.96% | $931.21M | 7.87 | $2.85B | 15.21 | ||
| VSA | VISIONSYS AI INC | $2.34 | N/A | N/A | N/A | N/A | 0.01x | -0.01x | N/A | -$24.37M | -2,423.33% | -$249.32M | -580.25 | $22.30M | N/A | ||
| CHGG | CHEGG INC | $0.76 | N/A | N/A | -1.12x | 74.51x | 0.18x | 0.57x | N/A | $7.68M | 9.34% | $146.05M | 1.35 | $122.78M | 6.30 | ||
| HERE | HERE GROUP LTD | $5.02 | N/A | N/A | 3.39x | 8.60x | 1.30x | 2.18x | N/A | N/A | N/A | $125.78M | 2.31 | $173.32M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.58 | N/A | N/A | -1.06x | -7.22x | 5.40x | 0.60x | N/A | -$45.31M | -146.14% | $62.23M | 1.17 | $39.73M | -1.20 | ||
| GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $1.28 | N/A | N/A | -0.68x | N/A | 0.25x | 3.53x | N/A | -$5.03M | -198.52% | $717.54k | 0.36 | $6.20M | -2.09 | ||
| MYND | MYNDAI INC | $0.47 | N/A | N/A | -0.28x | N/A | 0.11x | 3.68x | N/A | -$39.80M | -185.32% | $5.82M | 0.13 | $62.34M | -1.96 | ||
| BTCT | BTC DIGITAL LTD | $1.51 | N/A | N/A | -13.73x | 1.26x | 6.14x | 2.19x | N/A | -$956.88k | -8.94% | $5.18M | 0.73 | $10.50M | -51.58 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.04 | N/A | N/A | -2.97x | N/A | 21.22x | 1.29x | N/A | -$4.38M | -26.44% | $12.85M | 0.81 | $17.05M | -2.94 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.27 | N/A | N/A | -1.15x | N/A | 0.37x | 0.67x | N/A | -$242.01k | -6.79% | $5.35M | 0.40 | $5.87M | -2.13 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.24 | N/A | N/A | N/A | N/A | N/A | -22.60x | N/A | N/A | N/A | -$182.03k | -0.01 | $4.07M | N/A | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $25.11 | N/A | N/A | N/A | N/A | 1.84x | -6.36x | N/A | N/A | N/A | -$23.92M | -4.03 | $118.86M | N/A | ||
| VSTA | VASTA PLATFORM LTD | $4.89 | $45.28 | -89.20% | 4.36x | 2.00x | 1.22x | 0.43x | 0.05x | $65.87M | 16.77% | $906.96M | 11.29 | $615.02M | 3.87 | ||
| IH | IHUMAN INC | $1.80 | N/A | N/A | N/A | N/A | 0.76x | 0.66x | N/A | N/A | N/A | $139.67M | 2.73 | $20.31M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.96 | N/A | N/A | -0.03x | N/A | 0.04x | 0.19x | N/A | -$14.91M | -767.98% | $14.78M | 7.32 | $8.38M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.19 | N/A | N/A | -0.00x | N/A | 1.25x | 0.97x | N/A | -$3.38M | -73.26% | $5.40M | 0.22 | $14.65M | -28.20 | ||
| AACG | ATA CREATIVITY GLOBAL | $1.07 | N/A | N/A | -31.47x | N/A | 0.86x | 4.11x | N/A | N/A | N/A | $8.27M | 0.26 | $29.63M | N/A | ||
| YOUL | YOULIFE GROUP INC | $1.81 | N/A | N/A | 19.46x | N/A | 0.23x | -2.46x | N/A | $3.07M | 3.76% | -$56.00M | -1.24 | $133.16M | 18.48 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $3.42 | N/A | N/A | -1.27x | N/A | 2.39x | 0.74x | N/A | N/A | N/A | $47.26M | 4.61 | $1.87M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.19 | N/A | N/A | -119.00x | N/A | 5.34x | -248.22x | N/A | N/A | N/A | -$161.80k | -0.01 | $43.77M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $5.12 | N/A | N/A | 1.28x | N/A | 0.24x | 0.53x | N/A | N/A | N/A | $128.76M | 9.57 | $3.57M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.19 | N/A | N/A | -0.09x | N/A | 0.76x | 0.10x | N/A | N/A | N/A | $36.97M | 1.98 | -$9.39M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $1.25 | N/A | N/A | -0.48x | N/A | 0.60x | 0.35x | N/A | N/A | N/A | $13.36M | 3.60 | $67.89M | N/A | ||
| UDMY | UDEMY INC | $4.98 | N/A | N/A | -166.00x | 10.00x | 0.94x | 3.29x | N/A | $64.36M | 8.61% | $221.81M | 1.48 | $504.79M | 17.49 | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $12.07 | $51.35 | -76.50% | 21.87x | N/A | 0.74x | 0.37x | 0.09x | N/A | N/A | $72.88M | 32.24 | $28.25M | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.72 | N/A | N/A | -15.64x | N/A | 1.23x | 0.71x | N/A | -$976.22k | -12.85% | $10.71M | 2.43 | -$2.41M | 59.44 | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.67 | N/A | N/A | 24.72x | N/A | 0.81x | 1.13x | N/A | $435.00k | 5.69% | $6.74M | 2.36 | $8.03M | 4.66 |