| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFYA | AFYA LTD | $13.91 | $232.60 | -94.02% | 8.74x | 1.48x | 1.84x | 1.41x | 0.02x | $261.10M | 20.03% | $927.69M | 9.90 | $1.69B | 4.95 | ||
| PRDO | PERDOCEO EDUCATION CORP | $32.86 | $32.06 | 2.48% | 13.30x | 10.56x | 2.52x | 2.11x | 0.63x | $216.66M | 10.17% | $972.41M | 15.01 | $1.98B | 7.48 | ||
| TAL | TAL EDUCATION GROUP | $10.71 | $8.14 | 31.55% | 11.52x | 13.66x | 2.03x | 1.57x | 1.27x | $601.47M | 9.83% | $3.77B | 6.61 | $4.57B | N/A | ||
| CVSA | COVISTA INC | $112.39 | $70.34 | 59.78% | 16.06x | 13.94x | 2.13x | 2.81x | 1.26x | $375.35M | 9.35% | $1.38B | 38.60 | $4.55B | 9.90 | ||
| MH | MCGRAW HILL INC | $12.52 | N/A | N/A | N/A | 6.93x | N/A | 3.08x | N/A | N/A | N/A | $775.34M | 4.06 | $4.56B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $11.71 | $5.81 | 101.67% | 17.74x | 17.66x | 1.96x | 3.21x | 1.93x | $4.83M | 3.28% | $46.07M | 3.66 | $142.31M | 11.20 | ||
| STRA | STRATEGIC EDUCATION INC | $75.96 | $67.55 | 12.45% | 13.07x | 10.79x | 1.29x | 1.05x | 0.76x | $176.12M | 10.72% | $1.63B | 75.60 | $1.68B | 7.42 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $52.30 | $36.28 | 44.14% | 19.37x | 14.34x | 1.53x | 2.02x | 0.87x | $648.50M | 7.86% | $4.09B | 25.92 | $7.11B | N/A | ||
| DAO | YOUDAO INC | $10.98 | $16.29 | -32.61% | 82.56x | 5.91x | 1.50x | -4.57x | 0.25x | $4.66M | 0.36% | -$289.45M | -2.45 | $1.53B | 49.46 | ||
| LAUR | LAUREATE EDUCATION INC | $31.18 | $19.69 | 58.36% | 16.32x | 14.56x | 2.62x | 3.75x | 1.21x | $263.44M | 5.92% | $1.19B | 8.32 | $4.81B | 9.25 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $57.00 | $41.06 | 38.83% | 40.71x | 22.25x | 1.58x | 3.55x | 0.61x | $69.06M | 6.73% | $294.78M | 16.37 | $1.03B | 16.14 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $27.61 | N/A | N/A | N/A | 6.16x | N/A | 3.40x | N/A | N/A | N/A | $291.13M | 8.14 | $825.73M | N/A | ||
| LOPE | GRAND CANYON EDUCATION INC | $165.40 | $115.57 | 43.11% | 21.31x | 16.07x | 4.17x | 6.01x | 0.81x | $238.59M | 5.18% | $746.93M | 26.81 | $4.49B | 14.03 | ||
| SKIL | SKILLSOFT CORP | $7.38 | N/A | N/A | -0.45x | 1.56x | 0.12x | -2.15x | N/A | $6.50M | 10.24% | -$30.23M | -3.52 | $538.73M | 15.08 | ||
| COUR | COURSERA INC | $5.81 | N/A | N/A | -18.74x | 13.03x | 1.26x | 1.54x | N/A | $78.50M | 8.24% | $635.70M | 3.88 | $184.64M | -10.80 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $39.82 | $11.08 | 259.37% | 61.26x | 55.77x | 2.38x | 6.36x | 1.88x | -$26.89M | -2.18% | $199.69M | 6.45 | $1.44B | 28.70 | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $3.62 | N/A | N/A | -3.81x | 23.89x | 0.16x | 0.57x | N/A | $110.56M | 25.80% | $755.26M | 6.38 | $2.82B | 24.58 | ||
| LRN | STRIDE INC | $97.79 | $54.03 | 80.98% | 13.21x | 13.24x | 1.67x | 2.69x | 2.66x | $179.43M | 4.26% | $1.55B | 35.93 | $4.22B | 7.59 | ||
| GHC | GRAHAM HOLDINGS CO | $1,161.64 | $505.31 | 129.89% | 17.31x | 16.52x | 1.02x | 1.06x | 3.09x | $275.30M | 5.47% | $4.79B | 1,106.91 | $6.08B | 8.19 | ||
| GOTU | GAOTU TECHEDU INC | $1.89 | N/A | N/A | -9.74x | 26.47x | 0.51x | 2.47x | N/A | $36.18M | 7.83% | $183.83M | 0.75 | $434.96M | -13.28 | ||
| CHGG | CHEGG INC | $1.05 | N/A | N/A | -1.09x | -5.02x | 0.30x | 0.98x | N/A | -$12.63M | -11.24% | $119.62M | 1.11 | $155.21M | -8.99 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $36.18 | N/A | N/A | 36.55x | 46.12x | 2.31x | 5.93x | N/A | $16.58M | 0.84% | $335.91M | 6.16 | $2.18B | 16.01 | ||
| HERE | HERE GROUP LTD | $3.64 | N/A | N/A | 3.28x | -395.65x | 1.45x | 1.59x | N/A | N/A | N/A | $124.51M | 2.29 | $177.33M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.97 | N/A | N/A | -0.00x | N/A | 0.13x | 0.03x | N/A | -$3.83M | -846.29% | $3.78M | 8.10 | $6.82M | -1.06 | ||
| MYND | MYNDAI INC | $0.33 | N/A | N/A | -0.19x | N/A | 0.08x | 2.59x | N/A | -$39.80M | -263.94% | $5.82M | 0.13 | $55.95M | -1.76 | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.16 | N/A | N/A | -8.92x | N/A | 13.18x | 5.29x | N/A | N/A | N/A | $7.40M | 0.22 | $40.65M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.24 | N/A | N/A | -0.06x | N/A | 0.50x | 0.06x | N/A | N/A | N/A | $36.97M | 19.81 | -$10.62M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $0.20 | N/A | N/A | -0.05x | N/A | 0.17x | 0.22x | N/A | $12.08M | 1,387.56% | $5.12M | 1.18 | $48.95M | -5.65 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $3.44 | $33.30 | -89.67% | 0.86x | N/A | 0.16x | 0.33x | 0.11x | $21.50M | 46.38% | $138.64M | 10.29 | -$18.18M | -0.27 | ||
| IH | IHUMAN INC | $1.74 | N/A | N/A | 6.41x | N/A | 0.75x | 0.61x | N/A | $6.81M | 7.59% | $145.92M | 2.84 | -$78.29M | -4.87 | ||
| VSA | VISIONSYS AI INC | $1.10 | N/A | N/A | N/A | N/A | 0.01x | -0.00x | N/A | -$24.37M | -5,155.09% | -$249.32M | -580.25 | $21.21M | N/A | ||
| UDMY | UDEMY INC | $4.61 | $2.21 | 108.76% | 153.67x | 9.04x | 0.87x | 3.19x | 0.80x | $69.98M | 10.24% | $210.46M | 1.42 | $448.93M | 11.75 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.74 | N/A | N/A | -0.41x | N/A | 0.06x | 0.69x | N/A | -$9.33M | -444.23% | $9.28M | 3.26 | $9.73M | -2.11 | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $10.47 | $50.17 | -79.13% | 18.97x | N/A | 0.64x | 0.32x | 0.08x | N/A | N/A | $72.88M | 32.24 | $24.63M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.86 | N/A | N/A | -0.18x | N/A | 0.04x | 0.16x | N/A | -$38.19M | -1,278.28% | $48.31M | 13.92 | $7.23M | -0.54 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.00 | N/A | N/A | -2.86x | N/A | 20.41x | 1.24x | N/A | -$4.38M | -27.50% | $12.85M | 0.81 | $16.41M | -2.83 | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.63 | N/A | N/A | -54.33x | N/A | 1.12x | 0.67x | N/A | $303.55k | 4.23% | $10.70M | 2.43 | -$2.14M | -11.76 | ||
| GNS | GENIUS GROUP LTD | $0.32 | N/A | N/A | -0.58x | -5.25x | 3.83x | 0.57x | N/A | -$12.87M | -39.94% | $89.25M | 0.88 | $59.31M | -1.21 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.12 | N/A | N/A | -0.94x | N/A | 1.38x | 0.58x | N/A | N/A | N/A | $41.54M | 4.14 | -$9.48M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.35 | $5.61 | -58.12% | 4.94x | N/A | 0.71x | 0.81x | 0.28x | -$650.00k | -9.70% | $8.25M | 2.89 | $7.86M | 3.52 | ||
| YOUL | YOULIFE GROUP INC | $1.00 | N/A | N/A | 10.73x | N/A | 0.13x | -1.36x | N/A | $3.07M | 6.81% | -$56.00M | -1.24 | $71.40M | 9.91 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.17 | N/A | N/A | N/A | N/A | N/A | -1.05x | N/A | N/A | N/A | -$182.03k | -0.16 | $151.69k | N/A | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $26.35 | N/A | N/A | -8.78x | N/A | 1.63x | -5.13x | N/A | $9.52M | 6.11% | -$31.36M | -5.30 | $124.91M | -8.26 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $3.69 | N/A | N/A | -1.44x | N/A | 0.40x | 0.61x | N/A | -$1.49M | -41.73% | $8.81M | 9.10 | $3.05M | -1.51 | ||
| AACG | ATA CREATIVITY GLOBAL | $1.20 | N/A | N/A | -5.45x | N/A | 0.99x | 8.26x | N/A | -$2.47M | -6.42% | $4.64M | 0.15 | $32.65M | -7.33 | ||
| BTCT | BTC DIGITAL LTD | $1.24 | N/A | N/A | -11.27x | 1.03x | 5.04x | 1.80x | N/A | -$956.88k | -10.89% | $5.18M | 0.73 | $8.47M | -41.61 |