| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| APEI | AMERICAN PUBLIC EDUCATION INC | $49.44 | $24.30 | 103.44% | 25.35x | 19.02x | 1.37x | 2.96x | 1.08x | $96.24M | 10.65% | $306.17M | 16.75 | $839.36M | 11.66 | ||
| PRDO | PERDOCEO EDUCATION CORP | $31.72 | $23.87 | 32.89% | 11.88x | 10.00x | 2.32x | 1.99x | 0.96x | $220.92M | 11.14% | $999.91M | 16.00 | $1.94B | 7.09 | ||
| AFYA | AFYA LTD | $14.20 | $79.08 | -82.04% | 8.37x | 1.55x | 1.75x | 1.39x | 0.06x | $281.10M | 21.12% | $956.63M | 10.21 | $1.71B | 4.67 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $49.91 | $33.94 | 47.03% | 18.49x | 14.39x | 1.46x | 1.93x | 0.78x | $648.50M | 8.24% | $4.09B | 25.92 | $6.73B | N/A | ||
| CVSA | COVISTA INC | $120.22 | $73.87 | 62.74% | 18.30x | 13.26x | 2.16x | 3.00x | 0.93x | $343.61M | 8.34% | $1.36B | 39.79 | $4.68B | 10.67 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $29.89 | N/A | N/A | -0.28x | 6.54x | 1.06x | 3.32x | N/A | $131.22M | 12.23% | $324.26M | 9.04 | $985.16M | 6.52 | ||
| MH | MCGRAW HILL INC | $10.31 | $8.59 | 20.09% | 54.26x | 5.16x | 0.90x | 2.72x | 0.43x | $127.31M | 6.73% | $726.22M | 3.96 | $4.36B | 7.83 | ||
| LGCY | LEGACY EDUCATION INC | $11.69 | $5.82 | 100.86% | 17.45x | 14.24x | 1.89x | 2.99x | 1.51x | $4.75M | 3.22% | $49.52M | 3.93 | $141.74M | 10.89 | ||
| TAL | TAL EDUCATION GROUP | $10.56 | $8.53 | 23.81% | 11.35x | 11.27x | 2.00x | 1.55x | 0.87x | $509.89M | 8.46% | $3.77B | 6.61 | $4.48B | 5.91 | ||
| GHC | GRAHAM HOLDINGS CO | $1,178.79 | $477.83 | 146.70% | 17.27x | 16.91x | 1.02x | 1.07x | 2.75x | $293.33M | 5.75% | $4.73B | 1,092.76 | $6.12B | 8.76 | ||
| DAO | YOUDAO INC | $15.86 | N/A | N/A | N/A | 8.51x | 2.15x | -6.71x | N/A | N/A | N/A | -$284.70M | -2.40 | $2.12B | N/A | ||
| STRA | STRATEGIC EDUCATION INC | $78.55 | $63.66 | 23.39% | 13.52x | 10.72x | 1.34x | 1.09x | 0.72x | $176.12M | 10.37% | $1.63B | 75.60 | $1.74B | 7.68 | ||
| COUR | COURSERA INC | $5.63 | N/A | N/A | -14.82x | 9.26x | 1.23x | 1.51x | N/A | $56.20M | 5.91% | $631.80M | 3.75 | $163.36M | -5.54 | ||
| LOPE | GRAND CANYON EDUCATION INC | $144.86 | $83.81 | 72.84% | 18.04x | 14.10x | 3.44x | 5.52x | 1.06x | $259.99M | 6.71% | $696.19M | 26.03 | $3.85B | 11.74 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $40.60 | $9.31 | 336.09% | 56.39x | 50.74x | 2.32x | 6.48x | 2.27x | -$8.94M | -0.71% | $198.83M | 6.39 | $1.48B | 25.87 | ||
| LRN | STRIDE INC | $90.08 | $45.09 | 99.77% | 12.55x | 10.90x | 1.50x | 2.33x | 3.12x | $344.47M | 9.03% | $1.64B | 38.79 | $3.76B | 6.93 | ||
| CHGG | CHEGG INC | $0.99 | N/A | N/A | -1.25x | -9.67x | 0.35x | 0.91x | N/A | -$25.43M | -23.12% | $121.14M | 1.08 | $124.36M | -6.27 | ||
| SKIL | SKILLSOFT CORP | $6.57 | N/A | N/A | -0.40x | 1.54x | 0.12x | -0.81x | N/A | $5.77M | 9.97% | -$72.82M | -8.26 | $516.11M | 8.23 | ||
| GOTU | GAOTU TECHEDU INC | $1.57 | N/A | N/A | -6.33x | 6.93x | 0.40x | 2.07x | N/A | N/A | N/A | $180.74M | 0.76 | $399.79M | N/A | ||
| LAUR | LAUREATE EDUCATION INC | $37.48 | $17.66 | 112.19% | 19.83x | 17.57x | 3.02x | 5.00x | 1.46x | $263.85M | 5.03% | $1.05B | 7.49 | $5.81B | 11.20 | ||
| VSA | VISIONSYS AI INC | $3.25 | N/A | N/A | N/A | N/A | 1.65x | 0.05x | N/A | -$38.88M | -15,428.25% | $15.11M | 194.87 | -$7.12M | -0.03 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $38.44 | $6.68 | 475.18% | 48.66x | 49.32x | 2.43x | 6.23x | 4.48x | $1.88M | 0.09% | $339.91M | 6.18 | $2.34B | 19.33 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $17.20 | N/A | N/A | N/A | N/A | 0.95x | -3.13x | N/A | N/A | N/A | -$33.58M | -5.60 | $72.62M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.54 | N/A | N/A | -0.02x | N/A | 0.00x | 0.03x | N/A | -$38.19M | -12,998.70% | $48.31M | 417.67 | $979.09k | -0.07 | ||
| HERE | HERE GROUP LTD | $1.90 | N/A | N/A | 2.06x | 9.69x | 1.29x | 0.86x | N/A | N/A | N/A | $117.86M | 2.20 | $95.19M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $5.09 | N/A | N/A | -1.43x | 25.84x | 0.22x | 1.28x | N/A | $36.38M | 6.03% | $471.09M | 3.98 | $3.00B | -14.59 | ||
| KIDZ | KIDZ AI INC | $0.60 | $172.43B | -100.00% | 0.00x | N/A | 0.02x | 0.13x | 0.00x | -$4.17M | -7,148.67% | $3.68M | 37.93 | $4.77M | -0.47 | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.48 | N/A | N/A | -1.68x | N/A | 6.24x | 1.26x | N/A | -$47.34M | -167.30% | $22.53M | 1.18 | $46.03M | -2.99 | ||
| BTCT | BTC DIGITAL LTD | $0.61 | N/A | N/A | -3.78x | -0.74x | 2.44x | 1.07x | N/A | -$2.03M | -40.13% | $5.47M | 0.67 | $6.15M | -8.68 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $2.14 | N/A | N/A | -0.51x | N/A | 0.32x | 0.43x | N/A | -$4.81M | -153.02% | $7.25M | 4.93 | $4.86M | -1.06 | ||
| GNS | GENIUS GROUP LTD | $0.17 | N/A | N/A | -0.30x | -2.72x | 1.99x | 0.30x | N/A | -$12.87M | -76.97% | $89.25M | 0.88 | $34.85M | -0.71 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.20 | N/A | N/A | -0.11x | N/A | 0.02x | 0.19x | N/A | -$9.33M | -1,628.86% | $9.28M | 3.26 | $5.05M | -1.10 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.95 | N/A | N/A | -2.71x | N/A | 19.33x | 1.17x | N/A | -$4.38M | -29.04% | $12.85M | 0.81 | $15.57M | -2.69 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $1.02 | N/A | N/A | -0.01x | N/A | 0.00x | 0.06x | N/A | $458.27k | 4,663.53% | $605.51k | 62.85 | -$1.22M | 1.24 | ||
| YOUL | YOULIFE GROUP INC | $0.52 | N/A | N/A | 6.00x | N/A | 0.14x | 0.37x | N/A | $1.75M | 4.60% | $107.66M | 1.48 | $41.77M | 3.33 | ||
| IH | IHUMAN INC | $1.35 | N/A | N/A | N/A | N/A | 0.60x | 0.48x | N/A | N/A | N/A | $141.86M | 2.78 | $17.64M | N/A | ||
| MYND | MYNDAI INC | $0.37 | N/A | N/A | -0.31x | N/A | 0.10x | -0.99x | N/A | -$48.11M | -281.55% | -$17.50M | -0.38 | $65.55M | -1.93 | ||
| AACG | ATA CREATIVITY GLOBAL | $0.92 | N/A | N/A | -4.18x | N/A | 0.76x | 6.33x | N/A | -$2.47M | -8.37% | $4.64M | 0.15 | $23.71M | -5.32 | ||
| GV | VISIONARY HOLDINGS INC | $0.17 | N/A | N/A | -0.05x | N/A | 0.15x | 0.19x | N/A | $12.08M | 1,640.59% | $5.12M | 1.18 | $48.78M | -5.63 | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.01 | N/A | N/A | -7.77x | N/A | 11.48x | 4.61x | N/A | N/A | N/A | $7.40M | 0.22 | $35.59M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $8.79 | $79.46 | -88.94% | 4.37x | N/A | 0.53x | 0.28x | 0.04x | $3.52M | 17.70% | $70.06M | 30.99 | $15.53M | 2.13 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $3.54 | N/A | N/A | 0.88x | N/A | 0.16x | 0.32x | N/A | N/A | N/A | $148.35M | 11.08 | -$13.88M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.19 | N/A | N/A | N/A | N/A | N/A | 0.72x | N/A | N/A | N/A | $8.71M | 3.05 | $8.51M | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.53 | N/A | N/A | -50.83x | N/A | 1.04x | 0.63x | N/A | $303.55k | 4.52% | $10.70M | 2.43 | -$2.60M | -14.31 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.15 | N/A | N/A | -1.04x | N/A | 0.86x | 0.59x | N/A | N/A | N/A | $39.81M | 3.67 | -$530.95k | N/A |