| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UDMY | UDEMY INC | $5.25 | N/A | N/A | -175.00x | 10.12x | 0.99x | 3.46x | N/A | $64.36M | 8.17% | $221.81M | 1.48 | $544.31M | 18.86 | ||
| AFYA | AFYA LTD | $14.55 | $88.57 | -83.57% | 9.71x | 1.61x | 2.02x | 1.55x | 0.07x | $259.30M | 19.02% | $882.17M | 9.41 | $1.73B | 5.39 | ||
| STRA | STRATEGIC EDUCATION INC | $80.77 | $55.41 | 45.78% | 16.32x | 13.50x | 1.45x | 1.15x | 1.11x | $131.66M | 7.22% | $1.66B | 73.33 | $1.86B | 8.93 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $36.93 | $19.42 | 90.21% | 27.15x | 34.69x | 1.02x | 2.39x | 1.18x | $82.92M | 12.43% | $279.34M | 15.46 | $640.98M | 9.65 | ||
| GHC | GRAHAM HOLDINGS CO | $1,117.93 | N/A | N/A | 6.69x | 23.63x | 0.99x | 1.09x | N/A | $361.36M | 7.46% | $4.46B | 1,028.32 | $5.81B | 4.19 | ||
| COUR | COURSERA INC | $8.08 | N/A | N/A | -27.86x | 20.28x | 1.80x | 2.10x | N/A | $87.88M | 6.61% | $639.50M | 3.89 | $546.81M | -32.39 | ||
| PRDO | PERDOCEO EDUCATION CORP | $28.87 | $19.91 | 45.03% | 12.03x | 11.10x | 2.30x | 1.86x | 1.77x | $194.76M | 10.44% | $997.85M | 15.44 | $1.74B | 6.84 | ||
| ATGE | ADTALEM GLOBAL EDUCATION INC | $92.88 | $72.18 | 28.67% | 13.48x | 11.69x | 1.83x | 2.31x | 1.06x | $330.53M | 9.85% | $1.46B | 40.37 | $3.88B | 8.51 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $32.54 | $39.06 | -16.70% | 8.63x | 7.18x | 1.15x | 4.70x | 0.70x | $64.93M | 5.61% | $246.77M | 6.94 | $1.06B | 5.05 | ||
| LAUR | LAUREATE EDUCATION INC | $32.14 | $18.23 | 76.29% | 23.63x | 20.73x | 2.99x | 4.23x | 1.15x | $255.03M | 5.39% | $1.12B | 7.59 | $4.93B | 10.44 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $22.02 | $8.85 | 148.94% | 48.93x | 37.03x | 1.38x | 3.75x | 1.30x | -$46.30M | -6.78% | $185.85M | 6.00 | $878.60M | 21.27 | ||
| LRN | STRIDE INC | $64.50 | $57.41 | 12.34% | 8.80x | 8.87x | 1.13x | 1.85x | 1.59x | $312.12M | 11.16% | $1.53B | 35.22 | $2.90B | 5.26 | ||
| MH | MCGRAW HILL INC | $17.15 | N/A | N/A | N/A | 10.10x | N/A | 4.12x | N/A | N/A | N/A | $794.59M | 4.16 | $5.69B | N/A | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $53.90 | $34.92 | 54.35% | 23.43x | 15.45x | 1.72x | 2.17x | 0.92x | $646.75M | 7.56% | $3.95B | 24.89 | $7.89B | N/A | ||
| TAL | TAL EDUCATION GROUP | $11.51 | $5.89 | 95.52% | 39.69x | 24.74x | 2.47x | 1.91x | 1.01x | $330.46M | 5.04% | $3.44B | 6.03 | $5.18B | N/A | ||
| DAO | YOUDAO INC | $9.02 | $16.46 | -45.20% | 53.06x | 6.53x | 1.34x | -3.73x | 0.22x | N/A | N/A | -$286.03M | -2.42 | $1.26B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $10.30 | $7.61 | 35.39% | 16.89x | 15.19x | 1.84x | 2.96x | 0.93x | $4.78M | 3.73% | $43.67M | 3.51 | $125.25M | 10.70 | ||
| SKIL | SKILLSOFT CORP | $6.11 | N/A | N/A | -0.39x | 1.72x | 0.10x | 13.42x | N/A | -$6.82M | -12.82% | $3.99M | 0.46 | $553.56M | -12.30 | ||
| LOPE | GRAND CANYON EDUCATION INC | $157.00 | $97.69 | 60.71% | 21.13x | 16.96x | 3.99x | 5.79x | 1.06x | $241.62M | 5.55% | $758.04M | 27.33 | $4.40B | 14.15 | ||
| HERE | HERE GROUP LTD | $5.09 | N/A | N/A | 3.44x | 8.97x | 1.32x | 2.21x | N/A | N/A | N/A | $125.78M | 2.31 | $177.14M | N/A | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $24.84 | N/A | N/A | 21.41x | 31.08x | 1.61x | 4.12x | N/A | $55.35M | 4.10% | $328.11M | 6.04 | $1.50B | 10.20 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $36.45 | N/A | N/A | N/A | N/A | 2.67x | -9.24x | N/A | N/A | N/A | -$23.92M | -4.03 | $187.59M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $4.60 | N/A | N/A | -5.35x | 6.65x | 0.20x | 0.58x | N/A | $61.30M | 11.26% | $931.21M | 7.87 | $2.89B | 15.38 | ||
| CHGG | CHEGG INC | $0.92 | N/A | N/A | -1.35x | -24.60x | 0.22x | 0.69x | N/A | $7.68M | 7.72% | $146.05M | 1.35 | $140.26M | 7.19 | ||
| GOTU | GAOTU TECHEDU INC | $2.38 | N/A | N/A | -11.02x | -2.11x | 0.70x | 2.90x | N/A | N/A | N/A | $198.39M | 0.82 | $588.45M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.70 | N/A | N/A | -1.27x | -2.10x | 6.48x | 0.72x | N/A | -$45.31M | -121.71% | $62.23M | 1.17 | $47.27M | -1.43 | ||
| BTCT | BTC DIGITAL LTD | $1.79 | N/A | N/A | -16.27x | -1.59x | 7.28x | 2.60x | N/A | -$956.88k | -7.54% | $5.18M | 0.73 | $12.60M | -61.93 | ||
| GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $1.35 | N/A | N/A | -0.72x | N/A | 0.26x | 3.73x | N/A | -$5.03M | -188.22% | $717.54k | 0.36 | $6.34M | -2.14 | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.61 | N/A | N/A | -14.64x | N/A | 1.15x | 0.66x | N/A | -$976.22k | -13.73% | $10.71M | 2.43 | -$2.90M | 71.40 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.90 | N/A | N/A | -1.88x | N/A | 23.08x | 0.75x | N/A | -$2.70M | -19.00% | $19.19M | 1.21 | $10.40M | -1.65 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.31 | N/A | N/A | -1.33x | N/A | 0.43x | 0.78x | N/A | -$242.01k | -5.88% | $5.35M | 0.40 | $6.43M | -2.34 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.33 | N/A | N/A | 41.00x | N/A | 1.52x | N/A | N/A | -$7.69k | -0.30% | $11.54k | 0.00 | N/A | N/A | ||
| IH | IHUMAN INC | $2.26 | N/A | N/A | N/A | 1.10x | 0.94x | 0.85x | N/A | N/A | N/A | $136.15M | 2.65 | $32.77M | N/A | ||
| VSTA | VASTA PLATFORM LTD | $4.96 | $24.92 | -80.10% | 4.42x | 2.61x | 1.23x | 0.44x | 0.10x | $65.87M | 16.53% | $906.96M | 11.29 | $620.64M | 3.90 | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.40 | N/A | N/A | -0.04x | N/A | 0.06x | 0.27x | N/A | -$14.91M | -527.71% | $14.78M | 7.32 | $9.64M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.30 | N/A | N/A | -0.00x | N/A | 2.01x | 1.56x | N/A | -$3.38M | -45.51% | $5.40M | 0.22 | $17.84M | -34.35 | ||
| MYND | MYNDAI INC | $0.55 | N/A | N/A | -0.33x | N/A | 0.13x | 4.33x | N/A | -$39.80M | -157.50% | $5.82M | 0.13 | $66.13M | -2.08 | ||
| YOUL | YOULIFE GROUP INC | $1.85 | N/A | N/A | 19.89x | N/A | 0.24x | -2.51x | N/A | $3.07M | 3.68% | -$56.00M | -1.24 | $136.20M | 18.90 | ||
| VSA | VISIONSYS AI INC | $0.10 | N/A | N/A | N/A | N/A | 0.02x | -0.02x | N/A | -$24.37M | -1,111.76% | -$249.32M | -11.61 | $24.74M | N/A | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $3.63 | N/A | N/A | -1.35x | N/A | 2.54x | 0.79x | N/A | N/A | N/A | $47.26M | 4.61 | $4.02M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.10 | N/A | N/A | -110.00x | N/A | 4.93x | -229.45x | N/A | N/A | N/A | -$161.80k | -0.01 | $40.73M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $5.82 | N/A | N/A | 1.45x | N/A | 0.27x | 0.61x | N/A | N/A | N/A | $128.76M | 9.57 | $12.97M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.29 | N/A | N/A | -0.14x | N/A | 1.16x | 0.15x | N/A | N/A | N/A | $36.97M | 1.98 | -$7.51M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $1.44 | N/A | N/A | -0.55x | N/A | 0.69x | 0.40x | N/A | N/A | N/A | $13.36M | 3.60 | $68.60M | N/A | ||
| BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $2.24 | N/A | N/A | -0.46x | N/A | 0.65x | 7.92x | N/A | $33.19M | 49.96% | $8.39M | 0.28 | $82.01M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $13.48 | $52.37 | -74.26% | 24.42x | N/A | 0.82x | 0.42x | 0.10x | N/A | N/A | $72.88M | 32.24 | $31.44M | N/A | ||
| AACG | ATA CREATIVITY GLOBAL | $0.94 | N/A | N/A | -27.71x | -0.78x | 0.76x | 3.62x | N/A | N/A | N/A | $8.27M | 0.26 | $25.57M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $3.75 | N/A | N/A | 34.72x | N/A | 1.14x | 1.59x | N/A | $435.00k | 4.05% | $6.74M | 2.36 | $11.11M | 6.45 |