| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFYA | AFYA LTD | $15.08 | $89.75 | -83.20% | 10.07x | 1.67x | 2.09x | 1.60x | 0.07x | $259.30M | 18.35% | $882.17M | 9.41 | $1.78B | 5.54 | ||
| UDMY | UDEMY INC | $5.06 | N/A | N/A | -168.67x | 9.76x | 0.95x | 3.34x | N/A | $64.36M | 8.48% | $221.81M | 1.48 | $516.50M | 17.89 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $35.26 | $19.67 | 79.22% | 25.93x | 33.12x | 0.97x | 2.28x | 1.13x | $82.92M | 13.01% | $279.34M | 15.46 | $610.78M | 9.20 | ||
| STRA | STRATEGIC EDUCATION INC | $78.25 | $56.15 | 39.37% | 15.81x | 13.08x | 1.41x | 1.11x | 1.08x | $131.66M | 7.45% | $1.66B | 73.33 | $1.80B | 8.65 | ||
| PRDO | PERDOCEO EDUCATION CORP | $27.83 | $20.17 | 37.97% | 11.60x | 10.70x | 2.22x | 1.79x | 1.71x | $194.76M | 10.83% | $997.85M | 15.44 | $1.67B | 6.58 | ||
| ATGE | ADTALEM GLOBAL EDUCATION INC | $93.83 | $73.15 | 28.28% | 13.62x | 11.81x | 1.85x | 2.34x | 1.07x | $330.53M | 9.75% | $1.46B | 40.37 | $3.92B | 8.59 | ||
| GHC | GRAHAM HOLDINGS CO | $1,108.03 | N/A | N/A | 6.63x | 23.42x | 0.98x | 1.08x | N/A | $361.36M | 7.52% | $4.46B | 1,028.32 | $5.77B | 4.15 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $33.77 | $39.59 | -14.69% | 8.96x | 7.45x | 1.19x | 4.88x | 0.72x | $64.93M | 5.41% | $246.77M | 6.94 | $1.10B | 5.25 | ||
| LAUR | LAUREATE EDUCATION INC | $31.14 | $18.47 | 68.56% | 22.90x | 20.09x | 2.90x | 4.10x | 1.11x | $255.03M | 5.56% | $1.12B | 7.59 | $4.78B | 10.13 | ||
| COUR | COURSERA INC | $8.09 | N/A | N/A | -27.90x | 20.30x | 1.80x | 2.11x | N/A | $87.88M | 6.60% | $639.50M | 3.89 | $548.48M | -32.49 | ||
| SKIL | SKILLSOFT CORP | $8.15 | N/A | N/A | -0.58x | 2.30x | 0.13x | 1.67x | N/A | $20.85M | 29.85% | $42.45M | 4.96 | $546.17M | 43.05 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $21.10 | $8.96 | 135.40% | 46.89x | 35.48x | 1.32x | 3.59x | 1.25x | -$46.30M | -7.08% | $185.85M | 6.00 | $849.51M | 20.57 | ||
| DAO | YOUDAO INC | $9.56 | $16.68 | -42.69% | 56.24x | 6.92x | 1.42x | -3.95x | 0.23x | N/A | N/A | -$286.03M | -2.42 | $1.33B | N/A | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $52.71 | $35.39 | 48.95% | 22.92x | 15.11x | 1.68x | 2.12x | 0.90x | $646.75M | 7.73% | $3.95B | 24.89 | $7.70B | N/A | ||
| MH | MCGRAW HILL INC | $17.30 | N/A | N/A | N/A | 10.19x | N/A | 4.16x | N/A | N/A | N/A | $794.59M | 4.16 | $5.72B | N/A | ||
| TAL | TAL EDUCATION GROUP | $11.12 | $5.97 | 86.41% | 38.34x | 23.90x | 2.39x | 1.84x | 0.98x | $330.46M | 5.22% | $3.44B | 6.03 | $4.96B | N/A | ||
| LRN | STRIDE INC | $62.62 | $58.18 | 7.63% | 8.54x | 8.62x | 1.10x | 1.80x | 1.54x | $312.12M | 11.49% | $1.53B | 35.22 | $2.82B | 5.11 | ||
| LGCY | LEGACY EDUCATION INC | $9.74 | $7.71 | 26.35% | 15.97x | 14.37x | 1.74x | 2.80x | 0.88x | $4.78M | 3.94% | $43.67M | 3.51 | $118.21M | 10.10 | ||
| LOPE | GRAND CANYON EDUCATION INC | $158.06 | $98.99 | 59.67% | 21.27x | 17.07x | 4.02x | 5.83x | 1.07x | $241.62M | 5.51% | $758.04M | 27.33 | $4.43B | 14.25 | ||
| HERE | HERE GROUP LTD | $4.76 | N/A | N/A | 5.09x | 8.39x | 0.67x | 2.29x | N/A | $25.39M | 9.92% | $113.62M | 2.11 | $145.21M | 2.15 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $42.00 | N/A | N/A | N/A | N/A | 3.59x | -13.53x | N/A | N/A | N/A | -$18.56M | -3.15 | $222.13M | N/A | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $23.90 | N/A | N/A | 20.60x | 29.91x | 1.55x | 3.96x | N/A | $55.35M | 4.26% | $328.11M | 6.04 | $1.45B | 9.85 | ||
| YOUL | YOULIFE GROUP INC | $1.62 | N/A | N/A | 17.42x | N/A | 0.21x | -2.20x | N/A | $3.07M | 4.20% | -$56.00M | -1.24 | $118.71M | 16.48 | ||
| CHGG | CHEGG INC | $0.87 | N/A | N/A | -1.28x | -23.26x | 0.21x | 0.65x | N/A | $7.68M | 8.16% | $146.05M | 1.35 | $134.80M | 6.91 | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $4.00 | N/A | N/A | -4.65x | 5.78x | 0.18x | 0.51x | N/A | $61.30M | 12.95% | $931.21M | 7.87 | $2.82B | 15.00 | ||
| GOTU | GAOTU TECHEDU INC | $2.42 | N/A | N/A | -11.20x | -2.14x | 0.72x | 2.95x | N/A | N/A | N/A | $198.39M | 0.82 | $598.13M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.74 | N/A | N/A | -1.34x | -2.21x | 6.81x | 0.76x | N/A | -$45.31M | -115.92% | $62.23M | 1.17 | $49.52M | -1.49 | ||
| BTCT | BTC DIGITAL LTD | $1.82 | N/A | N/A | -16.55x | -1.62x | 7.40x | 2.64x | N/A | -$956.88k | -7.42% | $5.18M | 0.73 | $12.83M | -63.04 | ||
| GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $1.48 | N/A | N/A | -0.79x | N/A | 0.29x | 4.09x | N/A | -$5.03M | -171.69% | $717.54k | 0.36 | $6.60M | -2.23 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $5.64 | N/A | N/A | 1.41x | N/A | 0.27x | 0.59x | N/A | N/A | N/A | $128.76M | 9.57 | $10.55M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.40 | N/A | N/A | -0.04x | N/A | 0.06x | 0.27x | N/A | -$14.91M | -527.71% | $14.78M | 7.32 | $9.64M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.35 | N/A | N/A | -0.16x | N/A | 1.40x | 0.18x | N/A | N/A | N/A | $36.97M | 1.98 | -$6.34M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $1.43 | N/A | N/A | -0.55x | N/A | 0.68x | 0.40x | N/A | N/A | N/A | $13.36M | 3.60 | $68.56M | N/A | ||
| BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $2.19 | N/A | N/A | -0.45x | N/A | 0.63x | 7.74x | N/A | $33.19M | 51.10% | $8.39M | 0.28 | $80.53M | N/A | ||
| MYND | MYNDAI INC | $0.65 | N/A | N/A | -0.38x | N/A | 0.16x | 5.09x | N/A | -$39.80M | -134.00% | $5.82M | 0.13 | $70.55M | -2.21 | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $13.35 | N/A | N/A | 238.39x | N/A | 0.83x | 0.48x | N/A | -$5.18M | -17.79% | $63.23M | 28.99 | $14.46M | 7.69 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.35 | N/A | N/A | 44.25x | N/A | 1.64x | N/A | N/A | -$7.69k | -0.28% | $11.54k | 0.00 | N/A | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.63 | N/A | N/A | -14.82x | N/A | 1.16x | 0.67x | N/A | -$976.22k | -13.56% | $10.71M | 2.43 | -$2.81M | 69.22 | ||
| VSTA | VASTA PLATFORM LTD | $4.96 | $25.25 | -80.36% | 4.42x | 2.61x | 1.23x | 0.44x | 0.10x | $65.87M | 16.53% | $906.96M | 11.29 | $620.64M | 3.90 | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $4.60 | N/A | N/A | 42.59x | N/A | 1.40x | 1.95x | N/A | $435.00k | 3.30% | $6.74M | 2.36 | $13.54M | 7.86 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.32 | N/A | N/A | -1.39x | N/A | 0.45x | 0.81x | N/A | -$242.01k | -5.63% | $5.35M | 0.40 | $6.62M | -2.41 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.03 | N/A | N/A | -2.15x | N/A | 26.41x | 0.85x | N/A | -$2.70M | -16.60% | $19.19M | 1.21 | $12.47M | -1.98 | ||
| IH | IHUMAN INC | $2.80 | N/A | N/A | N/A | 1.36x | 1.16x | 1.06x | N/A | N/A | N/A | $136.15M | 2.65 | $60.50M | N/A | ||
| AACG | ATA CREATIVITY GLOBAL | $1.11 | N/A | N/A | -32.65x | -0.92x | 0.90x | 4.26x | N/A | N/A | N/A | $8.27M | 0.26 | $30.90M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.33 | N/A | N/A | -0.00x | N/A | 2.19x | 1.71x | N/A | -$3.38M | -41.64% | $5.40M | 0.22 | $18.63M | -35.86 | ||
| VSA | VISIONSYS AI INC | $0.11 | N/A | N/A | N/A | N/A | 0.03x | -0.02x | N/A | -$24.37M | -1,030.91% | -$249.32M | -11.61 | $25.10M | N/A | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $5.03 | N/A | N/A | -2.19x | N/A | 2.32x | 0.96x | N/A | N/A | N/A | $48.08M | 5.22 | $15.55M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.18 | N/A | N/A | -118.00x | N/A | 5.29x | -246.14x | N/A | N/A | N/A | -$161.80k | -0.01 | $43.43M | N/A |