| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| STRA | STRATEGIC EDUCATION INC | $78.87 | $64.51 | 22.27% | 14.16x | 11.79x | 1.41x | 1.09x | 0.87x | $156.15M | 8.70% | $1.65B | 72.37 | $1.76B | 7.80 | ||
| AFYA | AFYA LTD | $13.88 | $238.41 | -94.18% | 9.27x | 1.49x | 1.93x | 1.47x | 0.02x | $259.30M | 19.94% | $882.17M | 9.41 | $1.67B | 5.19 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $45.74 | $35.53 | 28.73% | 33.63x | 19.82x | 1.26x | 2.96x | 0.60x | $82.92M | 10.03% | $279.34M | 15.46 | $800.31M | 12.05 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $53.81 | $37.27 | 44.37% | 22.42x | 14.75x | 1.66x | 2.20x | 0.82x | $656.92M | 7.68% | $3.89B | 24.45 | $7.32B | N/A | ||
| MH | MCGRAW HILL INC | $14.07 | N/A | N/A | N/A | 7.68x | N/A | 3.47x | N/A | N/A | N/A | $775.34M | 4.06 | $4.86B | N/A | ||
| PRDO | PERDOCEO EDUCATION CORP | $34.39 | $24.75 | 38.98% | 13.92x | 12.13x | 2.63x | 2.21x | 1.16x | $216.66M | 9.72% | $972.41M | 15.01 | $2.08B | 7.84 | ||
| CVSA | COVISTA INC | $101.10 | $77.78 | 29.98% | 14.44x | 12.55x | 1.91x | 2.53x | 0.96x | $375.35M | 10.39% | $1.38B | 38.60 | $4.16B | 9.05 | ||
| TAL | TAL EDUCATION GROUP | $11.00 | $7.53 | 46.17% | 22.45x | 16.71x | 2.17x | 1.75x | 0.84x | $479.16M | 7.85% | $3.50B | 6.30 | $4.03B | N/A | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $29.01 | N/A | N/A | N/A | 6.48x | N/A | 3.70x | N/A | N/A | N/A | $280.41M | 7.87 | $917.21M | N/A | ||
| LAUR | LAUREATE EDUCATION INC | $33.31 | $18.32 | 81.78% | 17.44x | 15.73x | 2.79x | 4.00x | 1.61x | $263.44M | 5.54% | $1.19B | 8.32 | $5.12B | 9.84 | ||
| DAO | YOUDAO INC | $10.09 | N/A | N/A | N/A | 5.14x | 1.39x | -4.19x | N/A | N/A | N/A | -$285.68M | -2.42 | $1.40B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $14.00 | $5.94 | 135.53% | 21.21x | 21.12x | 2.34x | 3.83x | 2.31x | $4.83M | 2.74% | $46.07M | 3.66 | $171.19M | 13.48 | ||
| COUR | COURSERA INC | $6.08 | N/A | N/A | -19.61x | 13.84x | 1.31x | 1.61x | N/A | $78.50M | 7.88% | $635.70M | 3.88 | $230.06M | -13.45 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $36.86 | $5.62 | 556.21% | 56.71x | 51.50x | 2.20x | 5.88x | 6.93x | -$26.89M | -2.36% | $199.69M | 6.45 | $1.35B | 26.82 | ||
| LOPE | GRAND CANYON EDUCATION INC | $161.61 | $114.12 | 41.61% | 20.83x | 15.92x | 4.07x | 5.87x | 0.84x | $238.59M | 5.30% | $746.93M | 26.81 | $4.38B | 13.70 | ||
| SKIL | SKILLSOFT CORP | $4.20 | N/A | N/A | -0.26x | 0.99x | 0.07x | 9.22x | N/A | -$6.82M | -18.64% | $3.99M | 0.46 | $536.83M | -11.93 | ||
| LRN | STRIDE INC | $85.24 | $55.31 | 54.11% | 11.52x | 11.54x | 1.46x | 2.34x | 2.32x | $179.43M | 4.89% | $1.55B | 35.93 | $3.69B | 6.63 | ||
| GHC | GRAHAM HOLDINGS CO | $1,049.04 | $517.26 | 102.81% | 15.63x | 14.92x | 0.93x | 0.95x | 2.79x | $275.30M | 6.06% | $4.79B | 1,106.91 | $5.59B | 7.53 | ||
| GOTU | GAOTU TECHEDU INC | $2.13 | N/A | N/A | -11.09x | 12.39x | 0.58x | 2.81x | N/A | N/A | N/A | $181.97M | 0.74 | $492.74M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $3.29 | N/A | N/A | -3.83x | 5.15x | 0.14x | 0.42x | N/A | $61.30M | 15.74% | $931.21M | 7.87 | $2.73B | 14.55 | ||
| HERE | HERE GROUP LTD | $4.46 | N/A | N/A | 3.01x | 10.59x | 1.15x | 1.93x | N/A | N/A | N/A | $125.78M | 2.31 | $142.80M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $2.75 | N/A | N/A | -0.00x | N/A | 0.37x | 0.29x | N/A | -$3.38M | -249.60% | $5.40M | 10.97 | $10.95M | -21.07 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $34.38 | $5.62 | 511.27% | 34.73x | 43.83x | 2.19x | 5.63x | 3,345.81x | $16.58M | 0.88% | $335.91M | 6.16 | $2.08B | 15.28 | ||
| CHGG | CHEGG INC | $0.59 | N/A | N/A | -0.61x | -2.82x | 0.17x | 0.55x | N/A | -$12.63M | -20.00% | $119.62M | 1.11 | $103.79M | -6.01 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.90 | N/A | N/A | -1.08x | N/A | 2.03x | 0.63x | N/A | N/A | N/A | $47.26M | 4.61 | -$3.46M | N/A | ||
| BTCT | BTC DIGITAL LTD | $1.28 | N/A | N/A | -11.64x | 1.06x | 5.20x | 1.86x | N/A | -$956.88k | -10.55% | $5.18M | 0.73 | $8.77M | -43.09 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $24.08 | N/A | N/A | N/A | N/A | 1.76x | -6.10x | N/A | N/A | N/A | -$23.92M | -4.03 | $112.62M | N/A | ||
| VSA | VISIONSYS AI INC | $1.27 | N/A | N/A | N/A | N/A | 0.01x | -0.00x | N/A | -$24.37M | -4,465.04% | -$249.32M | -580.25 | $21.36M | N/A | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $2.87 | N/A | N/A | -1.12x | N/A | 0.31x | 0.48x | N/A | -$1.49M | -53.66% | $8.81M | 9.10 | $1.85M | -0.92 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.99 | N/A | N/A | -2.83x | N/A | 20.20x | 1.23x | N/A | -$4.38M | -27.78% | $12.85M | 0.81 | $16.25M | -2.81 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.22 | N/A | N/A | N/A | N/A | N/A | -20.64x | N/A | N/A | N/A | -$182.03k | -0.01 | $3.72M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.37 | N/A | N/A | -0.67x | -4.54x | 4.42x | 0.66x | N/A | -$12.87M | -34.60% | $89.25M | 0.88 | $67.14M | -1.37 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.95 | N/A | N/A | -0.53x | N/A | 0.08x | 0.89x | N/A | -$9.33M | -344.63% | $9.28M | 3.26 | $11.59M | -2.51 | ||
| IH | IHUMAN INC | $1.90 | N/A | N/A | N/A | N/A | 0.81x | 0.70x | N/A | N/A | N/A | $139.67M | 2.73 | $25.42M | N/A | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.89 | N/A | N/A | -0.03x | N/A | 0.04x | 0.17x | N/A | -$14.91M | -830.11% | $14.78M | 7.32 | $8.17M | N/A | ||
| MYND | MYNDAI INC | $0.42 | N/A | N/A | -0.25x | N/A | 0.10x | 3.32x | N/A | -$39.80M | -205.91% | $5.82M | 0.13 | $60.19M | -1.89 | ||
| YOUL | YOULIFE GROUP INC | $0.99 | N/A | N/A | 10.65x | N/A | 0.13x | -1.34x | N/A | $3.07M | 6.87% | -$56.00M | -1.24 | $70.80M | 9.83 | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.03 | N/A | N/A | -102.50x | N/A | 4.60x | -213.81x | N/A | N/A | N/A | -$161.80k | -0.01 | $38.20M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $4.53 | N/A | N/A | 1.13x | N/A | 0.21x | 0.47x | N/A | N/A | N/A | $128.76M | 9.57 | -$4.39M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.23 | N/A | N/A | -0.11x | N/A | 0.93x | 0.12x | N/A | N/A | N/A | $36.97M | 1.98 | -$8.58M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $0.55 | N/A | N/A | -0.15x | N/A | 0.47x | 0.60x | N/A | $12.08M | 509.87% | $5.12M | 1.18 | $50.89M | -5.87 | ||
| UDMY | UDEMY INC | $4.78 | $2.26 | 111.45% | 159.33x | 9.37x | 0.90x | 3.30x | 0.83x | $69.98M | 9.87% | $210.46M | 1.42 | $473.66M | 12.40 | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.64 | $51.35 | -81.23% | 17.46x | N/A | 0.59x | 0.30x | 0.07x | N/A | N/A | $72.88M | 32.24 | $22.76M | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.69 | N/A | N/A | -15.37x | N/A | 1.21x | 0.70x | N/A | -$976.22k | -13.07% | $10.71M | 2.43 | -$2.54M | 62.59 | ||
| AACG | ATA CREATIVITY GLOBAL | $0.97 | N/A | N/A | -28.56x | N/A | 0.78x | 3.73x | N/A | N/A | N/A | $8.27M | 0.26 | $26.49M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $1.81 | $5.74 | -68.49% | 3.80x | N/A | 0.55x | 0.63x | 0.22x | -$650.00k | -12.60% | $8.25M | 2.89 | $6.31M | 2.83 |