Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PRDO | PERDOCEO EDUCATION CORP | $17.70 | $25.19 | -29.73% | 7.97x | N/A | 1.66x | 1.38x | 0.48x | $105.61M | 8.98% | $841.42M | 12.66 | $1.07B | 5.11 | |
LOPE | GRAND CANYON EDUCATION INC | $134.92 | $50.15 | 169.05% | 19.75x | N/A | 4.21x | 5.64x | 3.73x | $198.23M | 4.90% | $718.01M | 23.94 | $4.00B | 13.72 | |
STRA | STRATEGIC EDUCATION INC | $103.96 | N/A | N/A | 34.89x | N/A | 2.15x | 1.54x | N/A | $86.07M | 3.54% | $1.65B | 70.61 | $2.58B | 16.34 | |
AFYA | AFYA LTD | $18.63 | $25.76 | -27.67% | 21.41x | 11.57x | 3.00x | 2.39x | 0.31x | $187.29M | 10.72% | $729.05M | 7.78 | $2.18B | 9.28 | |
LRN | STRIDE INC | $63.30 | N/A | N/A | 15.79x | 21.53x | 1.39x | 2.66x | N/A | $158.36M | 5.88% | $1.03B | 24.26 | $2.93B | 8.08 | |
CHGG | CHEGG INC | $7.58 | $6.23 | 21.69% | 47.38x | 18.05x | 1.23x | 0.83x | 0.50x | $172.93M | 19.58% | $944.62M | 8.11 | $1.26B | 6.65 | |
LAUR | LAUREATE EDUCATION INC | $14.50 | $16.83 | -13.84% | 21.01x | 11.15x | 1.54x | 2.41x | 0.39x | $194.34M | 8.50% | $950.07M | 6.03 | $2.77B | 7.51 | |
WAFU | WAH FU EDUCATION GROUP LTD | $1.92 | N/A | N/A | 9.60x | N/A | 0.80x | 0.72x | N/A | $1.58M | 18.49% | $11.70M | 2.64 | -$3.69M | -2.11 | |
STG | SUNLANDS TECHNOLOGY GROUP | $10.40 | $134.90 | -92.29% | 1.61x | N/A | 0.48x | 3.71x | 0.04x | N/A | N/A | $38.48M | 2.79 | $79.13M | N/A | |
AIU | META DATA LTD | $0.81 | $210.77 | -99.62% | 0.05x | N/A | 1.09x | 12.99x | 0.00x | $13.36M | 37.82% | $4.79M | 0.11 | $44.34M | 0.06 | |
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $10.38 | N/A | N/A | 12.07x | 15.97x | 0.83x | 1.98x | N/A | $18.17M | 5.82% | $166.80M | 5.54 | $366.18M | 8.56 | |
VSTA | VASTA PLATFORM LTD | $3.99 | N/A | N/A | N/A | 11.08x | 1.12x | 0.37x | N/A | $46.47M | 14.09% | $898.48M | 10.87 | $539.81M | 4.98 | |
VTRU | VITRU LTD | $14.30 | $13.63 | 4.93% | 22.27x | N/A | 1.24x | 1.06x | 0.50x | $107.36M | 22.20% | $454.22M | 13.43 | $978.42M | 7.29 | |
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $85.99 | N/A | N/A | 45.26x | 2,866.33x | 3.97x | 3.72x | N/A | $1.11B | 7.79% | $3.83B | 23.14 | $12.67B | N/A | |
ATGE | ADTALEM GLOBAL EDUCATION INC | $51.80 | $55.34 | -6.40% | 18.57x | 11.91x | 1.38x | 1.48x | 0.45x | $243.29M | 11.78% | $1.37B | 34.35 | $2.74B | 8.55 | |
QSG | QUANTASING GROUP LTD | $4.20 | N/A | N/A | 0.77x | N/A | 0.07x | 0.66x | N/A | N/A | N/A | $360.68M | 6.54 | -$547.90M | N/A | |
UDMY | UDEMY INC | $11.08 | N/A | N/A | -15.61x | -13.85x | 2.28x | 4.91x | N/A | -$15.07M | -0.90% | $356.89M | 2.38 | $1.45B | -19.95 | |
COUR | COURSERA INC | $14.07 | N/A | N/A | -18.27x | -15.81x | 3.34x | 3.58x | N/A | $7.89M | 0.37% | $616.19M | 4.08 | $1.56B | -17.53 | |
IH | IHUMAN INC | $1.70 | N/A | N/A | N/A | N/A | 0.63x | 0.67x | N/A | N/A | N/A | $133.03M | 2.52 | -$78.38M | N/A | |
BTCT | BTC DIGITAL LTD | $3.35 | N/A | N/A | 0.27x | N/A | -0.20x | 1.70x | N/A | -$10.59M | -257.19% | $2.57M | 2.09 | $4.39M | 0.44 | |
GHC | GRAHAM HOLDINGS CO | $755.81 | N/A | N/A | 17.19x | N/A | 0.79x | 0.85x | N/A | $166.43M | 4.75% | $3.98B | 857.03 | $4.42B | 6.71 | |
MYND | MYNDAI INC | $4.63 | N/A | N/A | -5.14x | N/A | 0.48x | 1.71x | N/A | -$7.05M | -3.56% | $123.67M | 2.89 | $228.86M | -6.49 | |
TAL | TAL EDUCATION GROUP | $11.26 | N/A | N/A | -102.36x | 80.43x | 5.08x | 1.87x | N/A | N/A | N/A | $3.62B | 6.03 | $4.55B | N/A | |
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.95 | N/A | N/A | -0.78x | N/A | 2.65x | 0.57x | N/A | -$3.72M | -25.45% | $25.61M | 1.66 | $8.11M | -0.65 | |
APEI | AMERICAN PUBLIC EDUCATION INC | $14.70 | N/A | N/A | -5.00x | -163.33x | 0.44x | 0.88x | N/A | $31.74M | 11.93% | $291.98M | 16.12 | $317.72M | -12.35 | |
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.44 | N/A | N/A | -1.91x | N/A | 0.41x | 0.09x | N/A | N/A | N/A | $34.48M | 5.17 | -$18.14M | N/A | |
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $10.79 | N/A | N/A | -58.96x | N/A | 1.98x | 0.31x | N/A | N/A | N/A | $74.71M | 35.26 | -$7.74M | N/A | |
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $15.18 | N/A | N/A | 56.22x | N/A | 0.84x | 3.67x | N/A | $3.42M | 0.62% | $222.19M | 6.10 | $1.01B | 11.60 | |
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.97 | N/A | N/A | -0.62x | N/A | 1.09x | 0.38x | N/A | N/A | N/A | $68.65M | 7.89 | -$14.40M | N/A | |
CLEU | CHINA LIBERAL EDUCATION HOLDINGS LTD | $1.03 | N/A | N/A | -0.46x | N/A | 0.12x | 0.03x | N/A | -$12.05M | -555.24% | $62.92M | 29.87 | -$9.97M | 23.87 | |
GV | VISIONARY HOLDINGS INC | $0.18 | N/A | N/A | -2.00x | N/A | 0.83x | 0.56x | N/A | -$62.37M | -895.56% | $12.67M | 0.33 | $56.72M | 4,320.76 | |
GOTU | GAOTU TECHEDU INC | $6.74 | N/A | N/A | -1,685.00x | N/A | 4.27x | 4.03x | N/A | N/A | N/A | $431.43M | 1.66 | $1.67B | N/A | |
AMBO | AMBOW EDUCATION HOLDING LTD | $1.58 | N/A | N/A | -0.28x | N/A | 0.26x | 0.52x | N/A | -$9.24M | -236.58% | $7.86M | 3.18 | $7.44M | -0.70 | |
GNS | GENIUS GROUP LTD | $0.46 | N/A | N/A | -0.18x | 1.86x | 0.69x | -159.70x | N/A | -$13.61M | -87.07% | -$97.82k | -0.00 | $31.80M | -0.55 | |
TWOU | 2U INC | $0.41 | N/A | N/A | -0.10x | -0.90x | 0.03x | 0.16x | N/A | -$9.45M | -28.75% | $219.05M | 2.71 | $955.61M | -8.80 | |
DAO | YOUDAO INC | $3.90 | N/A | N/A | -6.20x | 11.14x | 0.63x | -1.54x | N/A | N/A | N/A | -$303.71M | -2.50 | $620.21M | N/A | |
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $1.05 | N/A | N/A | -1.81x | N/A | 2.14x | 1.38x | N/A | -$5.27M | -43.05% | $9.14M | 0.78 | $8.42M | -1.39 | |
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.23 | N/A | N/A | -0.16x | N/A | 0.09x | 0.17x | N/A | N/A | N/A | $260.25M | 12.89 | $18.24M | N/A | |
AACG | ATA CREATIVITY GLOBAL | $1.12 | N/A | N/A | -7.43x | N/A | 1.15x | 2.25x | N/A | N/A | N/A | $15.69M | 0.50 | $30.04M | N/A | |
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $0.52 | N/A | N/A | -1.68x | N/A | 1.59x | 2.24x | N/A | -$8.19M | -83.85% | $4.43M | 0.24 | $8.16M | -1.69 | |
COE | 51TALK ONLINE EDUCATION GROUP | $7.89 | N/A | N/A | N/A | N/A | 1.64x | -6.47x | N/A | N/A | N/A | -$7.11M | -1.25 | $23.23M | N/A | |
SKIL | SKILLSOFT CORP | $8.93 | N/A | N/A | N/A | N/A | N/A | 0.16x | N/A | N/A | N/A | $439.95M | 54.67 | $573.84M | N/A | |
TCTM | TCTM KIDS IT EDUCATION INC | $2.60 | N/A | N/A | N/A | N/A | 0.09x | -0.13x | N/A | N/A | N/A | -$214.18M | -19.89 | $14.69M | N/A | |
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $2.13 | N/A | N/A | N/A | N/A | N/A | 0.31x | N/A | N/A | N/A | $202.39M | 6.82 | $213.01M | N/A |