| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MH | MCGRAW HILL INC | $12.11 | $12.22 | -0.87% | 25.23x | 5.93x | 1.09x | 2.94x | 0.38x | $205.35M | 8.87% | $788.39M | 4.12 | $4.76B | 8.35 | ||
| GHC | GRAHAM HOLDINGS CO | $1,136.80 | N/A | N/A | 9.07x | 16.31x | 0.96x | 1.01x | N/A | $247.96M | 5.11% | $4.76B | 1,116.43 | $5.94B | 6.23 | ||
| DAO | YOUDAO INC | $14.82 | $17.26 | -14.16% | 73.00x | 7.81x | 1.97x | -6.50x | 0.28x | N/A | N/A | -$274.67M | -2.31 | $1.96B | N/A | ||
| AFYA | AFYA LTD | $13.57 | $76.29 | -82.21% | 8.08x | 1.46x | 1.73x | 1.35x | 0.06x | $275.47M | 21.66% | $940.11M | 10.03 | $1.68B | 4.79 | ||
| STRA | STRATEGIC EDUCATION INC | $81.03 | $62.50 | 29.65% | 13.20x | 11.02x | 1.35x | 1.10x | 0.77x | $170.79M | 9.86% | $1.63B | 76.40 | $1.78B | 7.70 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $44.86 | $21.53 | 108.34% | 17.94x | 16.76x | 1.23x | 2.61x | 1.49x | $70.08M | 8.51% | $314.06M | 17.10 | $827.93M | 10.48 | ||
| CVSA | COVISTA INC | $123.63 | $71.40 | 73.14% | 17.22x | 13.40x | 2.22x | 2.91x | 1.05x | $392.73M | 9.06% | $1.45B | 41.27 | $4.71B | 10.28 | ||
| COUR | COURSERA INC | $5.23 | N/A | N/A | -7.81x | 8.10x | 1.38x | 1.18x | N/A | -$5.00M | -0.40% | $1.17B | 5.00 | $511.11M | -5.96 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $26.79 | N/A | N/A | -0.25x | 5.86x | 0.95x | 2.98x | N/A | $131.22M | 13.65% | $324.26M | 9.04 | $873.42M | 5.78 | ||
| LOPE | GRAND CANYON EDUCATION INC | $151.22 | $81.97 | 84.49% | 18.22x | 14.50x | 3.46x | 5.89x | 1.13x | $242.49M | 6.13% | $669.51M | 25.59 | $3.87B | 11.59 | ||
| LAUR | LAUREATE EDUCATION INC | $35.78 | $15.22 | 135.05% | 16.11x | 16.81x | 2.69x | 4.32x | 2.52x | $286.78M | 5.82% | $1.14B | 8.29 | $5.49B | 9.50 | ||
| PRDO | PERDOCEO EDUCATION CORP | $32.84 | $28.80 | 14.03% | 11.69x | 10.35x | 2.40x | 1.99x | 0.67x | $217.98M | 10.59% | $1.03B | 16.49 | $2.01B | 7.24 | ||
| TAL | TAL EDUCATION GROUP | $11.50 | N/A | N/A | 7.09x | 8.04x | 1.99x | 1.56x | N/A | $640.34M | 10.07% | $4.08B | 7.38 | $4.85B | N/A | ||
| LGCY | LEGACY EDUCATION INC | $10.21 | $5.67 | 80.08% | 15.24x | 12.43x | 1.65x | 2.61x | 1.32x | $4.75M | 3.68% | $49.52M | 3.93 | $123.02M | 9.45 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $54.58 | $36.15 | 50.98% | 18.19x | 13.53x | 1.50x | 2.14x | 0.79x | $1.03B | 12.06% | $3.99B | 25.55 | $7.36B | N/A | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $24.38 | $8.56 | 184.71% | 33.40x | 30.44x | 1.34x | 3.82x | 1.51x | $24.49M | 3.22% | $202.39M | 6.48 | $957.29M | 15.79 | ||
| LRN | STRIDE INC | $81.45 | $44.98 | 81.08% | 10.28x | 10.77x | 1.38x | 2.07x | 3.95x | $354.97M | 10.20% | $1.63B | 38.21 | $3.18B | 5.44 | ||
| CHGG | CHEGG INC | $0.73 | N/A | N/A | -1.49x | -5.51x | 0.31x | 0.68x | N/A | -$6.96M | -8.49% | $118.61M | 1.07 | $82.87M | 9.82 | ||
| GOTU | GAOTU TECHEDU INC | $2.08 | N/A | N/A | -10.15x | 9.19x | 0.50x | 3.14x | N/A | N/A | N/A | $155.75M | 0.66 | $495.27M | N/A | ||
| SKIL | SKILLSOFT CORP | $4.19 | N/A | N/A | -0.25x | 0.98x | 0.08x | -0.52x | N/A | $5.77M | 15.63% | -$72.82M | -8.26 | $494.77M | 7.89 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $20.60 | $5.91 | 248.30% | 32.70x | 33.75x | 1.28x | 3.30x | 2.25x | -$22.87M | -2.01% | $344.31M | 6.25 | $1.36B | 12.13 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $10.60 | N/A | N/A | N/A | N/A | 0.59x | -1.93x | N/A | N/A | N/A | -$33.58M | -5.60 | $32.23M | N/A | ||
| KIDZ | KIDZ AI INC | $3.53 | N/A | N/A | -0.71x | N/A | 0.08x | 0.31x | N/A | -$4.69M | -2,197.34% | $9.95M | 164.69 | -$3.96M | 0.45 | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.77 | N/A | N/A | -0.02x | N/A | 0.02x | 0.03x | N/A | -$73.62M | -6,675.84% | $87.40M | 61.03 | -$7.99M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $2.51 | N/A | N/A | -0.63x | 17.23x | 0.11x | 0.64x | N/A | $81.11M | 27.21% | $466.19M | 3.92 | $2.63B | -9.74 | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.08 | N/A | N/A | -24.16x | N/A | 0.62x | 0.69x | N/A | N/A | N/A | $8.59M | 3.01 | $7.53M | N/A | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.92 | N/A | N/A | -1.80x | N/A | 920.00x | 2.19x | N/A | -$1.30M | -8.37% | $6.80M | 0.41 | $15.66M | -1.88 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $3.28 | N/A | N/A | -0.79x | N/A | 0.49x | 0.66x | N/A | -$4.81M | -99.76% | $7.25M | 4.93 | $6.53M | -1.42 | ||
| IH | IHUMAN INC | $1.20 | N/A | N/A | N/A | N/A | 0.53x | 0.43x | N/A | N/A | N/A | $141.86M | 2.78 | $10.22M | N/A | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.96 | N/A | N/A | -0.01x | N/A | 0.28x | 0.58x | N/A | -$2.48M | -278.19% | $2.18M | 2.35 | -$862.23k | 0.25 | ||
| GNS | GENIUS GROUP LTD | $0.17 | N/A | N/A | -0.30x | -2.72x | 1.99x | 0.30x | N/A | -$12.87M | -76.97% | $89.25M | 0.88 | $34.85M | -0.71 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.23 | N/A | N/A | 1.00x | N/A | 0.05x | 0.32x | N/A | -$893.70k | -41.74% | $7.30M | 0.79 | $5.97M | -1.73 | ||
| MYND | MYNDAI INC | $0.37 | N/A | N/A | -0.37x | N/A | 0.11x | -0.48x | N/A | -$32.68M | -188.11% | -$36.69M | -0.78 | $77.21M | -2.87 | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $1.71 | N/A | N/A | -1.94x | N/A | 7.22x | 1.46x | N/A | -$47.34M | -144.63% | $22.53M | 1.18 | $50.48M | -3.28 | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $0.82 | N/A | N/A | -3.57x | N/A | 3.74x | 5.39x | N/A | N/A | N/A | $5.67M | 0.17 | $30.76M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $10.43 | $77.40 | -86.53% | 5.18x | N/A | 0.63x | 0.34x | 0.05x | $3.52M | 14.92% | $70.06M | 30.99 | $19.24M | 2.64 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $2.96 | N/A | N/A | 0.82x | N/A | 0.14x | 0.24x | N/A | N/A | N/A | $159.44M | 12.02 | -$19.90M | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.37 | N/A | N/A | -5.48x | N/A | 0.95x | 0.60x | N/A | -$1.44M | -23.87% | $10.03M | 2.28 | -$2.79M | 3.32 | ||
| YOUL | YOULIFE GROUP INC | $0.46 | N/A | N/A | 5.23x | N/A | 0.12x | 0.32x | N/A | $1.75M | 5.27% | $107.66M | 1.48 | $36.67M | 2.92 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $4.26 | N/A | N/A | -2.59x | N/A | 1.24x | 1.14x | N/A | N/A | N/A | $40.34M | 3.72 | -$20.24M | N/A | ||
| AACG | ATA CREATIVITY GLOBAL | $0.92 | N/A | N/A | -4.18x | N/A | 0.76x | 6.33x | N/A | -$2.47M | -8.37% | $4.64M | 0.15 | $23.71M | -5.32 | ||
| VSA | VISIONSYS AI INC | $3.00 | N/A | N/A | N/A | N/A | 1.52x | 0.05x | N/A | -$38.88M | -16,713.93% | $15.11M | 194.87 | -$7.18M | -0.03 |